| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 623.6 | 523.7 | 731.3 | 638.5 | 534.3 | 767.1 | 630.2 | 393.3 | 293.1 | 429.6 | 307.2 | 270.2 | 196.1 | 119.6 | 136.9 | 133.3 | 12.1 | 7.7 |
| Restricted Cash | 1.6 | 1.2 | 21.8 | 3.4 | 0.1 | 1.5 | 0.9 | 0.4 | - | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Short Term Investments | 94.0 | 174.6 | 53.4 | 45.8 | 14.6 | 17.6 | 96.4 | 65.5 | 24.6 | 43.1 | 86.5 | 22.2 | 28.2 | 49.0 | 20.7 | 2.3 | - | |
| Cash And Short Term Investments | 717.6 | 698.3 | 784.7 | 684.3 | 548.8 | 784.7 | 726.6 | 458.8 | 317.7 | 472.7 | 393.7 | 292.4 | 224.3 | 168.6 | 157.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 60.1 | 64.9 | 71.0 | 72.2 | 126.8 | 66.6 | 31.5 | 41.1 | 27.0 | 29.4 | 18.9 | 11.0 | 8.5 | 10.1 | 6.2 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 428.2 | 433.8 | 472.2 | 91.8 | 87.8 | 88.1 | 72.0 | 48.7 | 36.4 | 21.3 | 14.1 | 7.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 8.1 | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 623.6 | 523.7 | 731.3 | 638.5 | 534.3 | 767.1 | 630.2 | 393.3 | 293.1 | 429.6 | 307.2 | 270.2 | 196.1 | 119.6 | 136.9 | 133.3 | 12.1 | |
| Restricted Cash | 1.6 | 1.2 | 21.8 | 3.4 | 0.1 | 1.5 | 0.9 | 0.4 | - | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Short Term Investments | 94.0 | 174.6 | 53.4 | 45.8 | 14.6 | 17.6 | 96.4 | 65.5 | 24.6 | 43.1 | 86.5 | 22.2 | 28.2 | 49.0 | 20.7 | 2.3 | - | |
| Cash And Short Term Investments | 717.6 | 698.3 | 784.7 | 684.3 | 548.8 | 784.7 | 726.6 | 458.8 | 317.7 | 472.7 | 393.7 | 292.4 | 224.3 | 168.6 | 157.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 60.1 | 64.9 | 71.0 | 72.2 | 126.8 | 66.6 | 31.5 | 41.1 | 27.0 | 29.4 | 18.9 | 11.0 | 8.5 | 10.1 | 6.2 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 428.2 | 433.8 | 472.2 | 91.8 | 87.8 | 88.1 | 72.0 | 48.7 | 36.4 | 21.3 | 14.1 | 7.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 8.1 | - | - | - | - | ||
| - |
| 135.5 |
| 12.1 |
| 7.7 |
| 1.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 28.8 | 31.1 | 29.1 | 24.2 | 25.7 | 30.6 | 35.0 | 65.9 | 39.3 | 12.8 | 11.6 | 9.4 | 4.7 | 3.6 | 2.2 | 2.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 909.5 | 887.0 | 1,002.4 | 915.9 | 865.7 | 1,027.3 | 966.9 | 742.4 | 620.3 | 681.6 | 503.5 | 366.4 | 262.7 | 189.7 | 170.7 | 141.2 | - | - |
| 5.4 |
| - |
| - |
| - |
| Accumulated Depreciation | 110.6 | 92.5 | 81.9 | 79.3 | 69.8 | 57.0 | 47.8 | 40.5 | 29.4 | 18.7 | 12.2 | 8.1 | 5.4 | 3.4 | 1.8 | - | - | - |
| Property,Plant & Equipment Net | 337.0 | 326.4 | 349.6 | 360.5 | 405.0 | 38.1 | 42.6 | 50.4 | 46.6 | 35.1 | 30.3 | 14.9 | 9.4 | 4.4 | 4.4 | 1.4 | - | - |
| Long Term Investments | 167.6 | 133.0 | 114.2 | 112.2 | 104.9 | 82.2 | 126.6 | 149.1 | 151.9 | 50.0 | 38.9 | 9.9 | 13.7 | 3.1 | 1.9 | 4.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | 35.8 | 14.7 | 6.1 | 2.4 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 14.7 | 16.6 | 19.6 | 24.4 | 35.1 | 42.0 | 50.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 44.4 | 43.7 | 60.8 | 63.3 | 52.7 | 34.4 | 24.1 | 16.5 | 11.2 | 8.0 | 6.8 | 2.3 | 1.5 | 1.1 | 0.5 | 0.3 | - | - |
| Other Non-Current Assets | 16.1 | 18.8 | 25.2 | 18.0 | 25.4 | 22.7 | 14.7 | 7.3 | 19.3 | 5.6 | 2.6 | 1.9 | 1.2 | 1.0 | 0.9 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,678.9 | 1,613.7 | 1,786.7 | 1,710.6 | 1,708.8 | 1,440.5 | 1,408.1 | 1,165.6 | 998.2 | 857.9 | 632.5 | 431.1 | 303.3 | 205.4 | 180.9 | 148.7 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 8.1 | - | - | - | - | - | - |
| Deferred Revenue Current | 7.8 | 9.9 | 10.3 | 9.9 | 10.0 | 11.0 | 14.5 | 20.8 | 30.9 | 13.4 | 10.6 | 15.7 | 15.5 | 5.3 | 1.0 | - | - | - |
| Operating Lease Liabilities Current | 5.6 | 6.2 | 8.7 | 12.2 | 14.3 | 13.3 | 1.7 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.6 | 8.3 | 13.2 | 21.0 | 41.6 | 21.8 | 20.5 | 22.2 | 25.3 | 18.2 | 12.8 | 10.8 | 5.2 | 1.6 | 1.3 | - | - | - |
| Other Current Liabilities | 44.7 | 55.4 | 96.0 | 68.6 | 101.9 | 66.3 | 103.7 | 105.1 | 75.2 | 48.2 | 52.6 | 27.3 | 15.2 | 6.6 | 5.1 | 3.8 | - | - |
| Total Current Liabilities | 204.1 | 195.8 | 266.4 | 276.2 | 358.3 | 288.3 | 216.2 | 231.4 | 280.2 | 226.9 | 149.3 | 111.7 | 62.8 | 26.3 | 16.8 | 14.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 8.6 | 10.4 | 10.8 | 12.1 | 20.6 | 29.8 | 52.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 37.7 | 33.7 | 37.0 | 36.2 | 36.7 | 7.0 | 8.1 | 9.8 | 7.7 | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 2.1 | 3.9 | 8.7 | 15.7 | 0.1 | 0.5 | 5.2 | 17.5 | 14.3 | 12.0 | 5.0 | 3.6 | 2.1 | 1.9 | 1.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 251.4 | 242.0 | 318.0 | 333.1 | 431.2 | 325.2 | 276.9 | 267.5 | 305.4 | 321.8 | 241.3 | 118.4 | 68.1 | 29.9 | 19.9 | 17.1 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 831.5 | 808.9 | 906.6 | 812.6 | 814.0 | 611.5 | 680.1 | 573.9 | 443.1 | 322.9 | 246.7 | 169.5 | 97.1 | 53.4 | 38.4 | 14.4 | - | - |
| Accumulated Other Comprehensive Income | 6.0 | 25.6 | 10.5 | (0.4) | (22.0) | (12.1) | 13.9 | 5.3 | 32.8 | (0.8) | (3.4) | 5.1 | 9.3 | 5.0 | 3.7 | 1.1 | - | - |
| Treasury Stock | - | - | - | - | 85.0 | 44.6 | 6.2 | 5.9 | 6.2 | 18.8 | 18.2 | 11.7 | 11.7 | 8.5 | - | - | - | - |
| Minority Interest | 22.3 | 9.2 | 16.5 | 13.7 | 15.8 | 14.1 | 123.7 | 49.1 | 12.1 | 8.5 | 13.1 | 14.0 | 10.8 | 2.3 | - | - | - | - |
| Total Stockholders Equity | 1,405.2 | 1,362.6 | 1,452.2 | 1,363.7 | 1,261.8 | 1,101.2 | 1,007.4 | 849.1 | 680.8 | 479.9 | 378.0 | 298.6 | 224.4 | 173.2 | 161.0 | 131.6 | 5.5 | 1.1 |
| Total Equity | 1,427.5 | 1,371.7 | 1,468.7 | 1,377.4 | 1,277.6 | 1,115.3 | 1,131.2 | 898.2 | 692.8 | 488.4 | 391.2 | 312.7 | 235.2 | 175.5 | 161.0 | 131.6 | 5.5 | 1.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | (393.7) | (284.3) | - | - | - | - | - | - |
| Working Capital | 705.5 | 691.2 | 736.0 | 639.7 | 507.5 | 739.0 | 750.7 | 510.9 | 340.1 | 454.7 | 354.3 | 254.7 | 199.9 | 163.4 | 153.9 | 126.4 | - | - |
| Book Value | 1,405.2 | 1,362.6 | 1,452.2 | 1,363.7 | 1,261.8 | 1,101.2 | 1,007.4 | 849.1 | 680.8 | 479.9 | 378.0 | 298.6 | 224.4 | 173.2 | 161.0 | 131.6 | 5.5 | 1.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7.7 |
| - |
| 135.5 |
| 12.1 |
| 7.7 |
| 1.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 28.8 | 31.1 | 29.1 | 24.2 | 25.7 | 30.6 | 35.0 | 65.9 | 39.3 | 12.8 | 11.6 | 9.4 | 4.7 | 3.6 | 2.2 | 2.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 909.5 | 887.0 | 1,002.4 | 915.9 | 865.7 | 1,027.3 | 966.9 | 742.4 | 620.3 | 681.6 | 503.5 | 366.4 | 262.7 | 189.7 | 170.7 | 141.2 | - | - |
| 5.4 |
| - |
| - |
| - |
| Accumulated Depreciation | 110.6 | 92.5 | 81.9 | 79.3 | 69.8 | 57.0 | 47.8 | 40.5 | 29.4 | 18.7 | 12.2 | 8.1 | 5.4 | 3.4 | 1.8 | - | - | - |
| Property,Plant & Equipment Net | 337.0 | 326.4 | 349.6 | 360.5 | 405.0 | 38.1 | 42.6 | 50.4 | 46.6 | 35.1 | 30.3 | 14.9 | 9.4 | 4.4 | 4.4 | 1.4 | - | - |
| Long Term Investments | 167.6 | 133.0 | 114.2 | 112.2 | 104.9 | 82.2 | 126.6 | 149.1 | 151.9 | 50.0 | 38.9 | 9.9 | 13.7 | 3.1 | 1.9 | 4.4 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | 35.8 | 14.7 | 6.1 | 2.4 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 14.7 | 16.6 | 19.6 | 24.4 | 35.1 | 42.0 | 50.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 44.4 | 43.7 | 60.8 | 63.3 | 52.7 | 34.4 | 24.1 | 16.5 | 11.2 | 8.0 | 6.8 | 2.3 | 1.5 | 1.1 | 0.5 | 0.3 | - | - |
| Other Non-Current Assets | 16.1 | 18.8 | 25.2 | 18.0 | 25.4 | 22.7 | 14.7 | 7.3 | 19.3 | 5.6 | 2.6 | 1.9 | 1.2 | 1.0 | 0.9 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,678.9 | 1,613.7 | 1,786.7 | 1,710.6 | 1,708.8 | 1,440.5 | 1,408.1 | 1,165.6 | 998.2 | 857.9 | 632.5 | 431.1 | 303.3 | 205.4 | 180.9 | 148.7 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 8.1 | - | - | - | - | - | - |
| Deferred Revenue Current | 7.8 | 9.9 | 10.3 | 9.9 | 10.0 | 11.0 | 14.5 | 20.8 | 30.9 | 13.4 | 10.6 | 15.7 | 15.5 | 5.3 | 1.0 | - | - | - |
| Operating Lease Liabilities Current | 5.6 | 6.2 | 8.7 | 12.2 | 14.3 | 13.3 | 1.7 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 6.6 | 8.3 | 13.2 | 21.0 | 41.6 | 21.8 | 20.5 | 22.2 | 25.3 | 18.2 | 12.8 | 10.8 | 5.2 | 1.6 | 1.3 | - | - | - |
| Other Current Liabilities | 44.7 | 55.4 | 96.0 | 68.6 | 101.9 | 66.3 | 103.7 | 105.1 | 75.2 | 48.2 | 52.6 | 27.3 | 15.2 | 6.6 | 5.1 | 3.8 | - | - |
| Total Current Liabilities | 204.1 | 195.8 | 266.4 | 276.2 | 358.3 | 288.3 | 216.2 | 231.4 | 280.2 | 226.9 | 149.3 | 111.7 | 62.8 | 26.3 | 16.8 | 14.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 8.6 | 10.4 | 10.8 | 12.1 | 20.6 | 29.8 | 52.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 37.7 | 33.7 | 37.0 | 36.2 | 36.7 | 7.0 | 8.1 | 9.8 | 7.7 | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 2.1 | 3.9 | 8.7 | 15.7 | 0.1 | 0.5 | 5.2 | 17.5 | 14.3 | 12.0 | 5.0 | 3.6 | 2.1 | 1.9 | 1.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 251.4 | 242.0 | 318.0 | 333.1 | 431.2 | 325.2 | 276.9 | 267.5 | 305.4 | 321.8 | 241.3 | 118.4 | 68.1 | 29.9 | 19.9 | 17.1 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 831.5 | 808.9 | 906.6 | 812.6 | 814.0 | 611.5 | 680.1 | 573.9 | 443.1 | 322.9 | 246.7 | 169.5 | 97.1 | 53.4 | 38.4 | 14.4 | - | - |
| Accumulated Other Comprehensive Income | 6.0 | 25.6 | 10.5 | (0.4) | (22.0) | (12.1) | 13.9 | 5.3 | 32.8 | (0.8) | (3.4) | 5.1 | 9.3 | 5.0 | 3.7 | 1.1 | - | - |
| Treasury Stock | - | - | - | - | 85.0 | 44.6 | 6.2 | 5.9 | 6.2 | 18.8 | 18.2 | 11.7 | 11.7 | 8.5 | - | - | - | - |
| Minority Interest | 22.3 | 9.2 | 16.5 | 13.7 | 15.8 | 14.1 | 123.7 | 49.1 | 12.1 | 8.5 | 13.1 | 14.0 | 10.8 | 2.3 | - | - | - | - |
| Total Stockholders Equity | 1,405.2 | 1,362.6 | 1,452.2 | 1,363.7 | 1,261.8 | 1,101.2 | 1,007.4 | 849.1 | 680.8 | 479.9 | 378.0 | 298.6 | 224.4 | 173.2 | 161.0 | 131.6 | 5.5 | 1.1 |
| Total Equity | 1,427.5 | 1,371.7 | 1,468.7 | 1,377.4 | 1,277.6 | 1,115.3 | 1,131.2 | 898.2 | 692.8 | 488.4 | 391.2 | 312.7 | 235.2 | 175.5 | 161.0 | 131.6 | 5.5 | 1.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | (393.7) | (284.3) | - | - | - | - | - | - |
| Working Capital | 705.5 | 691.2 | 736.0 | 639.7 | 507.5 | 739.0 | 750.7 | 510.9 | 340.1 | 454.7 | 354.3 | 254.7 | 199.9 | 163.4 | 153.9 | 126.4 | - | - |
| Book Value | 1,405.2 | 1,362.6 | 1,452.2 | 1,363.7 | 1,261.8 | 1,101.2 | 1,007.4 | 849.1 | 680.8 | 479.9 | 378.0 | 298.6 | 224.4 | 173.2 | 161.0 | 131.6 | 5.5 | 1.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |