| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.4 | - | 0.4 | - | 0.2 | - | - | - | - |
| Cost of Revenue | 0.0 | - | 0.1 | - | 0.2 | - | - | - | - |
| Gross Profit | 0.4 | - | 0.3 | - | 0.0 | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (0.8) | - | (0.3) | - | (0.3) | - | (0.5) | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | - | 0.0 | - | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.6) | (1.4) | (0.5) | (0.6) | |||||
| Per Share | |||||||||
| EPS Basic | (0.10) | - | (0.03) | - | (0.03) | - | (0.03) | - | - |
| EPS Diluted | (0.10) | - | (0.03) | - | (0.03) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | (0.8) | - | (0.3) | - | (0.3) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | 0.0 | 0.0 |
| Cost of Revenue | - | 0.4 | 0.0 |
| Gross Profit | - | (0.4) | 0.0 |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | (2.7) | (1.4) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | 0.1 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (4.1) | (2.8) | (1.4) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | - | (0.19) | (0.06) |
| EPS Diluted | - | (0.19) | (0.06) |
| Shares Basic | - | - | - |
| Shares Diluted | - | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | (2.7) | (1.4) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.0 | - | - | - | - | - | - | - | - |
| General & Administrative | 0.5 | - | 0.1 | - | 0.0 | - | 0.1 | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.1 | - | 0.6 | - | 0.3 | - | 0.5 | - | - |
| - |
| 0.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.8) | - | (0.2) | - | (0.0) | - | (0.0) | - | - |
| Pre-Tax Income | (1.6) | - | (0.5) | - | (0.3) | - | (0.5) | - | - |
| (0.3) |
| (0.5) |
| (0.5) |
| (0.3) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (1.6) | (1.4) | (0.5) | (0.6) | (0.3) | (0.5) | (0.5) | (0.3) | (0.1) |
| Net Income Attributable To Parent | (1.6) | (1.4) | (0.5) | (0.6) | (0.3) | (0.5) | (0.5) | (0.3) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.6) | (1.4) | (0.5) | (0.6) | (0.3) | (0.5) | (0.5) | (0.3) | (0.1) |
| - |
| (0.03) |
| - |
| - |
| Shares Basic | - | - | 14.9 | - | - | - | 19.1 | - | - |
| Shares Diluted | - | - | 14.9 | - | - | - | 19.1 | - | - |
| (0.5) |
| - |
| - |
| - |
| 0.4 |
| 0.1 |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | 3.2 | 1.4 |
| - |
| (0.1) |
| (0.0) |
| Pre-Tax Income | - | (2.8) | (1.4) |
| (4.1) |
| (2.8) |
| (1.4) |
| Net Income Attributable To Parent | (4.1) | (2.8) | (1.4) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (4.1) | (2.8) | (1.4) |
| - |
| - |