Name: NOV Income Statement - Nov Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NOV - Nov Inc.

USD | NYSE | Industrials

NOV Income Statement - Nov Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	2,052.0	2,277.0	2,176.0	2,188.0	2,103.0	2,308.0	2,191.0	2,216.0	2,155.0	2,343.0	2,185.0	2,093.0	1,962.0	2,073.0	1,889.0	1,727.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	8,693.0	8,744.0	8,870.0	8,583.0	7,237.0	5,524.0	6,090.0	8,479.0	8,453.0	7,304.0	7,251.0	14,757.0	21,440.0	19,221.0	17,194.0	14,658.0	12,156.0	12,712.0
Cost of Revenue	6,994.0	6,977.0	6,860.0	6,750.0	5,903.0	4,750.0	5,656.0	7,634.0	7,009.0	6,412.0	7,352.0	11,694.0	15,631.0	14,117.0	12,151.0	10,161.0	8,324.0
Gross Profit	1,699.0	1,767.0	2,010.0	1,833.0	1,334.0	774.0	434.0	845.0	1,444.0	892.0	(101.0)	3,063.0	5,809.0	5,104.0	5,043.0	4,497.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	389.0	494.0	876.0	651.0	264.0	(134.0)	(2,425.0)	(6,279.0)	211.0	(277.0)	(2,411.0)	(390.0)	3,613.0	3,199.0
Non-Operating
Interest Income	51.0	51.0	38.0	28.0	19.0	9.0	7.0	20.0	25.0	25.0	15.0	14.0	18.0	12.0	10.0
Tax & Net
Income Tax Expense	192.0	224.0	196.0	(373.0)	83.0	15.0	(242.0)	(369.0)	63.0	(156.0)	(207.0)	178.0	1,039.0	943.0	965.0
Per Share
EPS Basic	0.25	0.39	1.62	2.53	0.40	(0.65)	(6.62)	(15.96)	(0.08)	(0.63)	(6.41)	(1.99)	5.85	5.46	5.86	4.73
Supplementary Data
EBITDA	747.0	849.0	1,219.0	953.0	565.0	172.0	(2,073.0)	(5,746.0)	901.0	421.0	(1,708.0)	357.0	4,391.0	3,937.0	4,005.0	3,492.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	332.0	300.0	305.0	303.0	295.0	286.0	275.0	277.0	296.0	336.0	285.0	276.0	285.0	281.0	313.0	241.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	92.0	90.0	89.0	87.0	89.0	88.0	86.0	86.0	83.0	-	-	-	77.0	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	47.0	92.0	107.0	143.0	152.0	207.0	194.0	313.0	162.0	161.0	183.0	181.0	126.0	162.0	55.0	68.0	(21.0)	(15.0)	(43.0)	12.0	(88.0)	(301.0)	(74.0)	(100.0)	(1,950.0)	(349.0)	(154.0)	(5,728.0)	(48.0)	87.0	73.0	52.0	(1.0)	(111.0)	(7.0)	(62.0)	(97.0)	(766.0)	(1,186.0)	(270.0)

Tax & Net
Income Tax Expense	15.0	147.0	29.0	1.0	47.0	38.0	44.0	70.0	44.0	(460.0)	48.0	19.0	20.0	42.0	29.0	(2.0)	14.0	14.0	5.0	2.0	(6.0)	22.0	(61.0)	(47.0)	(156.0)	(46.0)	60.0	(373.0)	(10.0)	26.0	29.0	5.0	3.0	(113.0)	(13.0)	(17.0)	(13.0)	(88.0)	120.0	(121.0)
Net Income From Continuing Ops	20.0	(81.0)	44.0	114.0	74.0	161.0	130.0	223.0	121.0	595.0	108.0	157.0	125.0	99.0	35.0	70.0	(49.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	20.0	(81.0)	44.0	114.0	74.0	161.0	130.0	223.0	121.0	595.0	108.0	157.0	125.0	99.0	35.0	70.0	(49.0)
Net Income Attributable To Parent	19.0	(78.0)	42.0	108.0	73.0	160.0	130.0	226.0	119.0	598.0	114.0	155.0	126.0	104.0	32.0	69.0
Less: Minority Interest	1.0	(3.0)	2.0	6.0	1.0	1.0	0.0	(3.0)	2.0	(3.0)	(6.0)	2.0	(1.0)	(5.0)	3.0	1.0	1.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	19.0	(78.0)	42.0	108.0	73.0	160.0	130.0	226.0	119.0	598.0	114.0	155.0	126.0	104.0	32.0

Per Share
EPS Basic	0.05	-	0.11	0.29	0.19	-	0.33	0.57	0.30	-	0.29	0.39	0.32	-	0.08	0.18	(0.13)	-	(0.18)	(0.07)	(0.30)	-	(0.14)	(0.24)	(5.34)	-	(0.64)	(14.11)	(0.20)	-	0.00	0.06	(0.18)	-	(0.07)	(0.20)	(0.32)	-	(3.62)	(0.58)
EPS Diluted	0.05	-	0.11	0.29	0.19	-	0.33	0.57	0.30	-	0.29	0.39	0.32	-	0.08	0.18	(0.13)	-
Shares Basic	361.0	-	370.0	375.0	381.0	-	392.0	395.0	394.0	-	393.0	393.0	392.0	-	391.0	390.0	387.0	-
Shares Diluted	364.0	-	371.0	376.0	383.0	-	395.0	397.0	397.0	-	396.0	395.0	396.0	-	393.0	393.0	387.0	-

Supplementary Data
EBITDA	139.0	182.0	196.0	230.0	241.0	295.0	280.0	399.0	245.0	-	-	-	203.0	-	-	-	53.0	-	-	-	(9.0)	-	-	-	(1,845.0)	-	-	-	129.0	-	-	-	172.0	-	-	-	78.0	-	-	-
EBIT	47.0	92.0	107.0	143.0	152.0	207.0	194.0	313.0	162.0	161.0	183.0	181.0	126.0	162.0	55.0	68.0	(21.0)	(15.0)	(43.0)

Non-Operating
Interest Income	11.0	19.0	11.0	10.0	11.0	11.0	11.0	8.0	8.0	7.0	5.0	8.0	8.0	7.0	6.0	5.0	1.0	2.0	3.0	2.0	2.0	-	-	2.0	3.0	4.0	4.0	6.0	6.0	7.0	6.0	5.0	7.0	6.0	11.0	4.0	4.0	4.0	3.0	3.0
Interest Expense	22.0	22.0	22.0	22.0	22.0	24.0	21.0	22.0	24.0	23.0	23.0	21.0	21.0	21.0	19.0	19.0	19.0	19.0
Income From Equity Investments	(3.0)	(6.0)	(11.0)	1.0	0.0	(1.0)	0.0	8.0	29.0	18.0	16.0	37.0	48.0	36.0	12.0	14.0
Other Non-Operating Income	2.0	(17.0)	(12.0)	(17.0)	(20.0)	6.0	(10.0)	(14.0)	(10.0)	(28.0)	(25.0)	(29.0)	(16.0)	-	10.0	-	(2.0)
Pre-Tax Income	35.0	66.0	73.0	115.0	121.0	199.0	174.0	293.0	165.0	135.0	156.0	176.0	145.0	141.0	64.0	68.0