Name: NOVTU Income Statement - Novanta Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NOVTU - Novanta Inc.

USD | NASDAQ | Technology

NOVTU Income Statement - Novanta Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14
Revenues
Revenues	257.7	258.3	247.8	241.0	233.4	238.1	244.4	235.9	230.9	211.6	221.5	229.5	219.1	223.0	204.2	177.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,004.9	980.6	949.2	881.7	860.9	706.8	590.6	626.1	614.3	521.3	384.8	373.6	364.7	316.9	243.8	304.3	285.9	254.4
Cost of Revenue	560.4	545.3	527.7	481.8	482.4	406.5	346.1	364.0	352.8	300.8	222.3	215.7	214.5	184.7	138.3	171.2	155.3	155.8
Gross Profit	444.5	435.3	421.5	399.9	378.5	300.3	244.5	262.1	261.5	220.5	162.5	157.9	150.2	132.2	105.5	133.1	130.6
Operating Expenses
Research & Development	95.5	95.5	95.5	91.7	85.8	72.5	61.0	56.0	51.0	41.7	32.0	31.0	29.0	23.8	18.5
Operating Income
Operating Income	89.1	94.0	110.6	110.5	103.1	64.1	55.9	55.3	71.0	57.6	33.0	28.9	(16.8)	19.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.1
Tax & Net
Income Tax Expense	15.9	15.8	15.0	10.9	13.1	5.8	3.9	5.0	10.2	13.8	10.5	10.4	(1.0)	6.2	(11.6)
Per Share
EPS Basic	1.33	1.47	1.78	2.03	2.08	1.42	1.27	1.16	1.46	1.14	0.63	1.03	(0.70)	0.21	0.58	0.87
Supplementary Data
EBITDA	151.7	155.9	166.1	157.1	156.2	107.4	94.2	93.6	108.1	88.3	53.9	49.1	7.6	39.4	33.9	51.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	23.3	22.9	24.1	25.3	23.2	25.3	23.3	23.7	23.2	23.5	22.0	23.4	22.8	21.3	20.9	17.5	17.0	18.7	15.2	14.4	15.3	14.8	13.8	13.4	14.0	13.3	13.2	12.6	12.0	11.8	11.7	9.0	9.2	8.0	8.1	7.7	7.8	8.2	7.8	7.7
Selling General & Administrative	54.4	51.6	51.4	47.1	45.6	43.3	44.3	44.8	43.5	41.7	39.6	42.2	40.9	40.3	39.4	31.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	14.2	17.1	15.7	15.6	13.6	14.4	14.2	14.1	12.9	11.5	11.4	11.9	11.7	13.1	14.0	10.9
Amortization of Intangibles	5.8	8.1	6.9	6.9	5.6	6.5	6.6	6.9	5.8	5.1	5.1	5.1	5.1	6.5	7.3	4.1	3.6
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	86.0	88.4	89.1	91.8	71.9	81.5	76.7	78.0	74.8	74.9	71.3	71.9	71.3	69.7	66.0	61.0

Operating Income
Operating Income	27.5	24.8	21.8	14.9	32.4	26.7	32.6	25.7	25.6	21.7	30.3	32.2	26.3	28.7	24.3	15.3	16.0	11.1	11.9	13.7	13.3	13.0	12.8	15.1	14.4	15.7	21.0	17.1	17.2	19.1	12.4	15.7	10.3	11.0	2.6	9.0	10.3	5.4	(34.2)	6.8

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.1)	(0.1)	(0.1)	(0.6)	0.0	(0.2)	(0.0)	(0.1)	(0.1)	(0.1)	(0.2)	(0.2)	(0.2)	0.1	(0.5)	(0.1)	(0.1)
Pre-Tax Income	26.4	21.7	15.8	5.8	26.4	20.8	24.2	17.1	16.9	15.7	23.0	25.3	19.7	26.8	20.7	13.5	14.4

Tax & Net
Income Tax Expense	5.3	4.2	5.1	1.3	5.2	4.3	5.0	3.4	2.2	3.2	1.8	4.4	1.5	4.3	1.9	(0.1)	2.8	(1.9)	1.8	0.0	(0.0)	0.3	2.1	2.5	0.1	1.9	3.6	3.1	1.6	6.9	1.1	4.7	1.1	3.4	0.3	2.5	6.3	1.8	(6.0)	2.0
Net Income From Continuing Ops	21.1	17.5	10.7	4.5	21.2	16.5	19.2	13.8	14.7	12.5	21.2	20.9	18.3	22.5	18.8	13.6	11.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	21.1	17.5	10.7	4.5	21.2	16.5	19.2	13.8	14.7	12.5	21.2	20.9	18.3	22.5	18.8	13.6	11.7
Net Income Attributable To Parent	21.1	17.5	10.7	4.5	21.2	16.5	19.2	13.8	14.7	12.5	21.2	20.9	18.3	22.5	18.8	13.6
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	21.1	17.5	10.7	4.5	21.2	16.5	19.2	13.8	14.7	12.5	21.2	20.9	18.3	22.5	18.8

Per Share
EPS Basic	0.52	-	0.30	0.12	0.59	-	0.53	0.38	0.41	-	0.59	0.58	0.51	0.63	0.53	0.38	0.33	0.32	0.23	0.33	0.34	-	0.25	0.30	0.35	-	0.61	0.32	0.19	-	0.00	0.16	0.99	0.22	0.05	0.19	0.56	0.10	-	0.13
EPS Diluted	0.51	-	0.30	0.12	0.59	-	0.53	0.38	0.41	-	0.59	0.58	0.51	0.63	0.53	0.38	0.33	0.32
Shares Basic	40.4	-	36.0	36.0	36.0	-	36.0	35.9	35.9	-	35.9	35.9	35.8	35.7	35.5	35.4	35.4	35.3
Shares Diluted	41.2	-	36.0	36.1	36.1	-	36.1	36.1	36.1	-	36.0	36.0	36.0	35.9	35.8	35.8	35.8	35.8