| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 3.3 | 17.7 | 87.7 | 70.7 | 109.8 | 86.0 | - | 56.8 | 11.2 | 27.0 | 56.2 | 54.0 | 23.0 | 37.4 | 74.0 | 49.7 | 49.0 | 24.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.5 | 5.0 | 26.5 | 24.9 | 34.2 | 69.0 | - | 134.6 | 144.3 | 84.5 | 32.3 | 22.4 | 36.4 | 55.6 | 59.4 | 101.0 | - | |
| Cash And Short Term Investments | 3.8 | 22.7 | 114.1 | 95.6 | 144.0 | 155.0 | - | 191.4 | 155.5 | 111.5 | 88.5 | 76.4 | 59.4 | 93.0 | 133.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 85.0 | 62.3 | 48.7 | 71.0 | 53.4 | 53.7 | - | 52.4 | 65.2 | 67.3 | 55.6 | 68.8 | 84.3 | 76.4 | 73.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 307.0 | 278.0 | 190.4 | 152.1 | 143.9 | 135.5 | - | 94.0 | 104.4 | 95.4 | 88.9 | 89.1 | 92.5 | 83.4 | 94.5 | 83.1 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 138.5 | 114.5 | 107.0 | 105.4 | 98.6 | 96.5 | - | 96.1 | 103.5 | 101.2 | 96.9 | 171.3 | 155.9 | 123.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 46.0 | 44.6 | 32.6 | 28.9 | 32.8 | 33.5 | - | 34.1 | 28.4 | 39.6 | 27.7 | 32.9 | 38.3 | 39.1 | 48.3 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | - | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 6.5 | - | 3.3 | 2.1 | 1.8 | - | 17.7 | 16.3 | 32.6 | 63.5 | 87.7 | - | 75.6 | 70.7 | 67.1 | |||||||||||||||||||||||||
| - |
| 150.7 |
| 49.0 |
| 24.7 |
| 91.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 3.1 | 3.1 | 5.2 | 5.7 | 4.5 | 10.2 | - | 6.9 | 7.2 | 7.4 | 7.0 | 9.7 | 19.6 | 9.0 | 21.3 | 14.3 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 403.1 | 366.7 | 360.1 | 326.6 | 348.1 | 357.2 | - | 352.3 | 338.5 | 340.5 | 261.6 | 245.6 | 264.1 | 270.8 | 328.9 | 345.5 | - | - |
| 121.6 |
| 107.1 |
| - |
| - |
| Accumulated Depreciation | 74.6 | 71.3 | 67.8 | 63.6 | 61.9 | 59.4 | - | 57.0 | 58.4 | 51.7 | 43.7 | 75.7 | 66.3 | 61.6 | 57.3 | 49.0 | - | - |
| Property,Plant & Equipment Net | 63.9 | 43.2 | 39.2 | 41.8 | 36.7 | 37.1 | - | 39.1 | 45.2 | 49.5 | 53.2 | 95.5 | 89.6 | 61.9 | 64.3 | 58.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 19.4 | 19.4 | 19.4 | 18.6 | 15.3 | 15.3 | - | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 14.3 | 18.5 | 11.5 | - | - |
| Intangible Assets | 2.3 | 3.8 | 5.3 | 6.9 | 2.6 | 2.8 | - | 1.0 | 3.3 | 5.0 | 5.5 | 10.6 | 24.7 | 3.4 | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.4 | 10.0 | 10.7 | 10.7 | 10.2 | 3.4 | 3.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2.6 | 10.3 | 5.8 | 5.5 | 4.6 | 3.0 | - | 1.1 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.0 | 1.7 | 2.9 | 6.9 | - | 1.7 | 5.6 | 4.6 | 10.3 | 4.7 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 500.7 | 453.4 | 440.5 | 411.8 | 420.4 | 433.2 | - | 413.6 | 411.9 | 417.6 | 387.4 | 374.1 | 386.8 | 353.9 | 411.6 | 415.1 | - | - |
| 44.3 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 9.2 | 7.3 | 13.7 | 5.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 24.9 | 24.6 | 36.2 | 21.6 | 16.7 | 16.3 | - | 12.0 | 13.1 | 12.2 | 12.6 | 15.7 | 15.9 | 15.3 | 16.0 | 16.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 95.0 | 74.4 | 72.0 | 53.6 | 53.2 | 55.1 | - | 47.5 | 45.5 | 64.4 | 48.1 | 48.6 | 54.2 | 56.0 | 65.9 | 66.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 8.9 | 9.4 | 10.0 | 10.2 | 9.6 | 2.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 3.0 | - | 4.3 | 6.8 | 7.4 | 9.4 | 4.5 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 105.6 | 85.8 | 84.3 | 63.8 | 62.8 | 58.8 | - | 47.5 | 45.5 | 67.4 | 48.1 | 48.6 | 54.2 | 63.3 | 75.4 | 71.2 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | 2.7 | - | - |
| Retained Earnings | 379.6 | 353.7 | 344.2 | 338.1 | 349.2 | 367.6 | - | 362.7 | 364.8 | 350.2 | 340.8 | 328.4 | 336.9 | 295.6 | 342.9 | 351.6 | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.2 | - | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | - | - |
| Treasury Stock | - | - | - | 12.2 | 12.8 | 13.3 | - | 14.4 | 14.8 | 15.3 | 15.8 | 16.3 | 16.8 | 17.0 | 17.6 | 17.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 395.1 | 367.6 | 356.3 | 348.1 | 357.6 | 374.3 | - | 366.1 | 366.4 | 350.2 | 339.3 | 325.4 | 332.6 | 290.6 | 336.3 | 343.9 | - | - |
| Total Equity | 395.1 | 367.6 | 356.3 | 348.1 | 357.6 | 374.3 | - | 366.1 | 366.4 | 350.2 | 339.3 | 325.4 | 332.6 | 290.6 | 336.3 | 343.9 | - | - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 308.1 | 292.2 | 288.1 | 273.0 | 294.9 | 302.1 | - | 304.8 | 293.0 | 276.1 | 213.5 | 197.0 | 209.8 | 214.8 | 263.0 | 278.8 | - | - |
| Book Value | 395.1 | 367.6 | 356.3 | 348.1 | 357.6 | 374.3 | - | 366.1 | 366.4 | 350.2 | 339.3 | 325.4 | 332.6 | 290.6 | 336.3 | 343.9 | - | - |
| Tangible Book Value | 373.4 | 344.4 | 331.5 | 322.6 | 339.7 | 356.2 | - | 353.6 | 351.6 | 333.8 | 322.3 | 303.3 | 296.4 | 272.8 | 317.8 | 332.5 | - | - |
| 82.5 |
| 109.8 |
| 73.1 |
| - |
| 86.0 |
| 44.4 |
| 32.4 |
| - |
| - |
| 59.2 |
| 63.4 |
| 61.7 |
| 56.8 |
| 80.5 |
| 23.6 |
| 11.2 |
| 10.0 |
| 16.6 |
| 8.0 |
| 19.0 |
| 29.9 |
| 56.2 |
| 49.8 |
| 49.4 |
| 54.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.5 | - | 0.5 | 2.5 | 3.0 | - | 5.0 | 16.9 | 20.9 | 24.4 | 26.5 | - | 29.0 | 24.9 | 43.0 | 35.3 | 34.2 | 42.5 | - | 69.0 | 79.1 | 98.4 | - | - | 84.8 | 91.5 | 97.8 | 134.6 | 102.5 | 132.6 | 144.3 | 128.7 | 143.4 | 65.8 | 56.3 | 36.3 | 32.3 | 21.7 | 20.6 | 22.4 |
| Cash And Short Term Investments | 7.0 | - | 3.8 | 4.6 | 4.8 | - | 22.7 | 33.2 | 53.4 | 87.9 | 114.1 | - | 104.6 | 95.6 | 110.1 | 117.8 | 144.0 | 115.5 | - | 155.0 | 123.5 | 130.7 | - | - | 144.0 | 155.0 | 159.5 | 191.4 | 183.1 | 156.2 | 155.5 | 138.7 | 160.0 | 73.8 | 75.3 | 66.2 | 88.5 | 71.5 | 69.9 | 76.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49.9 | - | 53.7 | 63.2 | 52.4 | - | - | 41.3 | 36.7 | 36.5 | 52.4 | 43.8 | 43.4 | 65.2 | 38.1 | 41.3 | 58.1 | 53.4 | 55.8 | 67.5 | 50.3 | 51.3 | 68.8 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 312.9 | - | 307.0 | 326.3 | 299.0 | - | 278.0 | 263.6 | 228.1 | 204.0 | 190.4 | - | 155.0 | 152.1 | 156.2 | 151.5 | 143.9 | 143.1 | - | 135.5 | 136.1 | 132.3 | - | - | 133.7 | 114.5 | 100.2 | 94.0 | 97.6 | 101.4 | 104.4 | 116.9 | 109.8 | 128.0 | 116.4 | 107.9 | 98.6 | 97.1 | 93.2 | 89.1 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 5.3 | - | 3.1 | 3.1 | 4.9 | - | 3.1 | 3.9 | 4.7 | 6.8 | 5.2 | - | 8.0 | 5.7 | 6.7 | 10.1 | 4.5 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 373.9 | - | 403.1 | 398.4 | 365.1 | - | 366.7 | 349.0 | 339.6 | 338.3 | 360.1 | - | 312.0 | 326.6 | 324.0 | 317.4 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 136.4 | - | 138.5 | 137.1 | 137.3 | - | 114.5 | 110.9 | 108.1 | 107.4 | 107.0 | - | 105.8 | 105.4 | 98.9 | 98.7 | 98.6 | 98.4 | - | 96.5 | 95.4 | 94.7 | - | - | 96.4 | 99.3 | 98.6 | 96.1 | 107.1 | 105.3 | 103.5 | 103.6 | 101.8 | 181.0 | 179.6 | 178.1 | 177.6 | 173.6 | 172.7 | 171.3 |
| Accumulated Depreciation | 74.2 | - | 74.6 | 73.6 | 73.0 | - | 71.3 | 70.5 | 69.7 | 68.9 | 67.8 | - | 64.8 | 63.6 | 63.2 | 62.5 | 61.9 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 62.2 | - | 63.9 | 63.5 | 64.3 | - | 43.2 | 40.4 | 38.4 | 38.5 | 39.2 | - | 41.0 | 41.8 | 35.7 | 36.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 19.4 | - | 19.4 | 19.4 | 19.4 | - | 19.4 | 19.4 | 19.4 | 19.4 | 19.4 | - | 19.4 | 18.6 | 15.3 | 15.3 | 15.3 | 15.3 | ||||||||||||||||||||||
| Intangible Assets | 1.8 | - | 2.3 | 2.6 | 3.0 | - | 3.8 | 4.2 | 4.5 | 4.9 | 5.3 | - | 6.5 | 6.9 | 2.5 | 2.6 | 2.6 | 2.7 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 9.3 | - | 9.4 | 9.6 | 9.7 | - | 10.0 | 10.2 | 10.4 | 10.5 | 10.7 | - | 10.6 | 10.7 | 9.9 | 10.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 2.6 | - | 2.6 | 10.3 | 10.3 | - | 10.3 | 5.8 | 5.8 | 5.8 | 5.8 | - | 4.6 | 5.5 | 4.7 | 4.7 | 4.6 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | 1.7 | 1.7 | 1.9 | 2.3 | 2.9 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 469.3 | - | 500.7 | 503.8 | 471.9 | - | 453.4 | 428.9 | 418.1 | 417.5 | 440.5 | - | 395.9 | 411.8 | 394.0 | 388.5 | 420.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | 33.7 | 46.0 | 48.0 | 42.8 | - | 44.6 | 39.6 | 33.2 | 32.6 | 38.2 | - | 35.9 | 34.6 | 27.8 | 29.7 | 32.8 | 26.4 | - | 33.5 | 28.9 | 32.4 | - | - | 27.7 | 28.3 | 26.5 | 34.1 | 36.6 | 29.9 | 28.4 | 31.2 | 36.2 | 40.7 | 40.7 | 31.5 | 32.5 | 29.6 | 33.4 | 32.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | 0.5 | 0.5 | 0.5 | 0.6 | - | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | - | 0.5 | 0.6 | 0.5 | 0.6 | ||||||||||||||||||||||||
| Accrued Expenses | - | 29.5 | 24.9 | 27.5 | 30.7 | - | 24.6 | 29.0 | 33.5 | 36.1 | 30.6 | - | 15.0 | 15.9 | 16.8 | 15.4 | 16.7 | 16.6 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | 63.6 | 95.0 | 113.0 | 86.7 | - | 74.4 | 70.5 | 68.0 | 73.7 | 72.0 | - | 56.4 | 53.6 | 48.2 | 49.6 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 8.8 | 8.9 | 9.0 | 9.2 | - | 9.4 | 9.6 | 9.7 | 9.8 | 10.0 | - | 10.0 | 10.2 | 9.4 | 9.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | - | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 74.1 | 74.1 | 105.6 | 124.1 | 97.8 | - | 85.8 | 82.3 | 80.0 | 85.8 | 84.3 | - | 66.4 | 63.8 | 57.6 | 59.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | 7.4 | 7.4 | 7.4 | 7.4 | - | 7.4 | - | - | - | - | - | - | - | - | - | - | 7.4 | - | 7.4 | 7.4 | 7.4 | - | - | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | 379.1 | 379.6 | 364.6 | 359.3 | - | 353.7 | 332.9 | 324.9 | 318.8 | 344.2 | - | 318.6 | 338.1 | 327.0 | 320.3 | 349.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | (0.1) | (0.1) | (0.1) | (0.0) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.3 | 12.5 | 12.8 | 12.9 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 395.2 | 395.2 | 395.1 | 379.8 | 374.1 | 368.6 | 367.6 | 346.6 | 338.1 | 331.6 | 356.3 | 335.3 | 329.5 | 348.1 | 336.4 | 329.4 | 357.6 | |||||||||||||||||||||||
| Total Equity | 395.2 | 395.2 | 395.1 | 379.8 | 374.1 | 368.6 | 367.6 | 346.6 | 338.1 | 331.6 | 356.3 | 335.3 | 329.5 | 348.1 | 336.4 | 329.4 | 357.6 | 349.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | 308.1 | 285.4 | 278.4 | - | 292.2 | 278.5 | 271.6 | 264.6 | 288.1 | - | 255.7 | 273.0 | 275.8 | 267.8 | 294.9 | 277.8 | ||||||||||||||||||||||
| Book Value | 395.2 | 395.2 | 395.1 | 379.8 | 374.1 | 368.6 | 367.6 | 346.6 | 338.1 | 331.6 | 356.3 | 335.3 | 329.5 | 348.1 | 336.4 | 329.4 | 357.6 | 349.7 | ||||||||||||||||||||||
| Tangible Book Value | 373.9 | - | 373.4 | 357.7 | 351.6 | - | 344.4 | 323.0 | 314.1 | 307.3 | 331.5 | - | 303.5 | 322.6 | 318.5 | 311.5 | 339.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| - |
| 10.2 |
| 9.1 |
| 11.2 |
| - |
| - |
| 5.5 |
| 6.3 |
| 6.9 |
| 6.9 |
| 6.6 |
| 7.6 |
| 7.2 |
| 7.0 |
| 7.5 |
| 8.0 |
| 7.6 |
| 7.6 |
| 7.0 |
| 9.3 |
| 23.1 |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 348.1 |
| 323.8 |
| - |
| 357.2 |
| 334.8 |
| 329.5 |
| - |
| - |
| 327.3 |
| 319.8 |
| 310.3 |
| 352.3 |
| 333.7 |
| 313.0 |
| 338.5 |
| 306.1 |
| 323.1 |
| 271.6 |
| 257.1 |
| 237.5 |
| 261.6 |
| 234.8 |
| 244.2 |
| 252.2 |
| 60.7 |
| - |
| 59.4 |
| 58.7 |
| 58.1 |
| - |
| - |
| 56.7 |
| 58.8 |
| 57.9 |
| 57.0 |
| 60.9 |
| 59.4 |
| 58.4 |
| 55.4 |
| 53.4 |
| 95.5 |
| 92.1 |
| 88.6 |
| 86.3 |
| 80.3 |
| 78.1 |
| 75.7 |
| 36.7 |
| 37.7 |
| - |
| 37.1 |
| 36.7 |
| 36.6 |
| - |
| - |
| 39.7 |
| 40.5 |
| 40.7 |
| 39.1 |
| 46.2 |
| 45.9 |
| 45.2 |
| 48.1 |
| 48.5 |
| 85.4 |
| 87.6 |
| 89.5 |
| 91.3 |
| 93.4 |
| 94.6 |
| 95.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.3 |
| 15.3 |
| 15.3 |
| - |
| - |
| 15.8 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| - |
| 2.8 |
| 2.9 |
| 2.9 |
| - |
| - |
| 3.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.1 |
| 2.6 |
| 3.3 |
| 4.6 |
| 4.6 |
| 5.1 |
| 4.9 |
| 4.9 |
| 5.5 |
| 7.4 |
| 8.3 |
| 10.6 |
| 10.2 |
| 10.4 |
| - |
| 3.4 |
| 3.4 |
| 3.5 |
| - |
| 3.8 |
| 3.7 |
| 3.7 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| 3.0 |
| 1.3 |
| 1.0 |
| - |
| - |
| 1.1 |
| 1.0 |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| - |
| 6.9 |
| 9.0 |
| 10.1 |
| - |
| - |
| 6.6 |
| - |
| 1.2 |
| 1.7 |
| 4.0 |
| 4.9 |
| 5.6 |
| 8.1 |
| 3.6 |
| 6.5 |
| 9.1 |
| 9.8 |
| 10.3 |
| 12.3 |
| - |
| 4.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 406.5 |
| - |
| 433.2 |
| 410.7 |
| 406.3 |
| - |
| - |
| 404.3 |
| 384.6 |
| 376.5 |
| 413.6 |
| 404.4 |
| 385.7 |
| 411.9 |
| 389.9 |
| 402.7 |
| 386.6 |
| 376.5 |
| 360.6 |
| 387.4 |
| 359.0 |
| 358.1 |
| 378.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| - |
| 0.6 |
| 0.5 |
| 0.5 |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.3 |
| 14.9 |
| 13.4 |
| - |
| - |
| 14.1 |
| 12.5 |
| 12.4 |
| 12.0 |
| 13.8 |
| 12.5 |
| 13.1 |
| 12.3 |
| 12.3 |
| 15.0 |
| 13.5 |
| 13.7 |
| 13.4 |
| 13.7 |
| 14.0 |
| 15.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.2 |
| 46.0 |
| - |
| 55.1 |
| 46.6 |
| 55.2 |
| - |
| - |
| 45.3 |
| 42.1 |
| 42.6 |
| 47.5 |
| 50.4 |
| 49.4 |
| 45.5 |
| 49.1 |
| 71.9 |
| 55.7 |
| 54.2 |
| 48.5 |
| 48.1 |
| 43.5 |
| 52.0 |
| 48.6 |
| 9.6 |
| 9.9 |
| - |
| 2.8 |
| 2.8 |
| 2.9 |
| - |
| - |
| 3.1 |
| 3.2 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.7 |
| - |
| - |
| 4.3 |
| 4.3 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| 0.9 |
| 1.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.8 |
| 56.8 |
| - |
| 58.8 |
| 50.6 |
| 58.6 |
| - |
| - |
| 48.4 |
| 45.4 |
| 45.9 |
| 47.5 |
| 50.4 |
| 49.4 |
| 45.5 |
| 49.1 |
| 71.9 |
| 57.4 |
| 55.9 |
| 48.5 |
| 48.1 |
| 43.5 |
| 52.0 |
| 52.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 341.8 |
| - |
| 367.6 |
| 353.7 |
| 341.5 |
| - |
| - |
| 351.1 |
| 334.7 |
| 326.6 |
| 362.7 |
| 350.9 |
| 333.8 |
| 364.8 |
| 339.7 |
| 330.0 |
| 329.4 |
| 321.1 |
| 312.8 |
| 340.8 |
| 317.5 |
| 308.4 |
| 328.4 |
| 0.0 |
| 0.1 |
| - |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| 13.3 |
| 13.4 |
| 13.5 |
| - |
| - |
| 14.0 |
| 14.1 |
| 14.1 |
| 14.4 |
| 14.5 |
| 14.5 |
| 14.8 |
| 14.9 |
| 15.0 |
| 15.3 |
| 15.4 |
| 15.5 |
| 15.8 |
| 15.9 |
| 16.0 |
| 16.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 349.7 |
| 340.1 |
| 374.3 |
| 360.0 |
| 347.7 |
| 334.7 |
| - |
| 355.9 |
| 339.2 |
| 330.7 |
| 366.1 |
| 354.0 |
| 336.3 |
| 366.4 |
| 340.8 |
| 330.8 |
| 329.2 |
| 320.6 |
| 312.1 |
| 339.3 |
| 315.5 |
| 306.1 |
| 325.4 |
| 340.1 |
| 374.3 |
| 360.0 |
| 347.7 |
| 334.7 |
| - |
| 355.9 |
| 339.2 |
| 330.7 |
| 366.1 |
| 354.0 |
| 336.3 |
| 366.4 |
| 340.8 |
| 330.8 |
| 329.2 |
| 320.6 |
| 312.1 |
| 339.3 |
| 315.5 |
| 306.1 |
| 325.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 302.1 |
| 288.1 |
| 274.3 |
| - |
| - |
| 282.1 |
| 277.6 |
| 267.7 |
| 304.8 |
| 283.3 |
| 263.5 |
| 293.0 |
| 256.9 |
| 251.2 |
| 215.9 |
| 202.9 |
| 189.0 |
| 213.5 |
| 191.3 |
| 192.2 |
| 203.6 |
| 340.1 |
| 374.3 |
| 360.0 |
| 347.7 |
| 334.7 |
| - |
| 355.9 |
| 339.2 |
| 330.7 |
| 366.1 |
| 354.0 |
| 336.3 |
| 366.4 |
| 340.8 |
| 330.8 |
| 329.2 |
| 320.6 |
| 312.1 |
| 339.3 |
| 315.5 |
| 306.1 |
| 325.4 |
| 331.6 |
| - |
| 356.2 |
| 341.8 |
| 329.4 |
| - |
| - |
| 337.1 |
| 326.7 |
| 318.2 |
| 353.6 |
| 341.4 |
| 322.2 |
| 351.6 |
| 324.8 |
| 314.8 |
| 312.6 |
| 304.2 |
| 295.7 |
| 322.3 |
| 296.6 |
| 286.4 |
| 303.3 |