Name: NPO Income Statement - Enpro Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NPO - Enpro Inc.

USD | NYSE

NPO Income Statement - Enpro Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	303.0	295.4	286.6	288.1	273.2	258.4	260.9	271.9	257.5	249.1	250.7	276.9	282.6	271.9	280.1	277.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,173.1	1,143.3	1,048.7	1,059.3	1,099.2	840.4	800.0	1,205.7	1,532.0	1,309.6	1,187.7	3.6	2.7	2.7	2.5	1.9	866.1	804.4
Cost of Revenue	673.8	655.8	603.9	632.5	675.9	512.3	514.5	801.9	855.6	716.0	791.9	808.9	802.6	762.9	784.1	726.5	541.0	523.8
Gross Profit	499.3	487.5	444.8	426.8	423.3	328.1	285.5	403.8	676.4	593.6	395.8	(805.3)	(799.9)	(760.2)	(781.6)	(724.6)
Operating Expenses
Research & Development	-	13.3	10.9	9.5	10.1	9.8	9.4	20.6	22.9	24.5	28.9	22.5	20.0	11.3	10.8
Operating Income
Operating Income	163.3	161.6	142.3	76.8	72.2	65.4	29.1	56.6	85.8	70.2	(2.5)	37.6	63.4	86.4
Non-Operating
Interest Income	5.2	5.8	6.4	14.9	1.7	2.5	1.6	1.4	1.2	1.5	0.8	0.7	1.0	0.8	0.4	1.2
Tax & Net
Income Tax Expense	15.8	17.1	21.5	30.8	24.4	8.7	(2.5)	(3.5)	19.8	28.1	(28.6)	2.3	10.6	8.4	22.5
Per Share
EPS Basic	2.06	1.92	3.48	1.06	9.86	8.64	8.64	1.86	0.94	25.28	(1.86)	(0.93)	0.95	1.31	1.99	2.15
Supplementary Data
EBITDA	268.4	264.4	242.6	171.3	175.3	129.2	85.7	124.5	151.9	128.8	54.6	95.7	120.9	143.0	163.0	150.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	85.3	89.5	78.9	79.2	75.8	76.9	71.7	70.3	77.4	73.9	65.6	73.2	71.5	77.7	65.8	67.6
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	27.5	27.2	25.2	25.2	25.2	25.3	25.2	25.2	24.6	-	-	-	6.0	-	-	-
Amortization of Intangibles	20.6	20.5	18.8	19.1	19.0	19.1	19.1	19.1	18.6	17.2	17.4	17.3	17.4	(29.5)	52.1	34.7
Other Operating Expenses	(1.2)	(1.6)	(0.4)	0.1	(0.6)	(1.8)	(4.5)	(0.7)	0.8	(8.1)	2.1	0.2	0.8	(2.4)	0.1	0.9	1.3
Total Operating Expenses	86.5	91.1	79.3	79.1	76.4	77.1	76.2	71.0	78.2	75.8	67.7	134.2	72.3	143.7	65.9	68.5

Operating Income
Operating Income	43.5	33.2	40.9	45.7	41.8	32.2	34.1	48.0	28.0	20.5	31.9	(19.4)	43.8	(38.2)	44.9	43.8	21.7	(17.3)	23.6	31.9	27.2	14.3	(7.5)	1.8	20.5	(9.8)	19.1	30.7	16.6	(12.5)	44.2	22.1	32.0	(3.3)	18.3	27.5	27.7	15.5	25.3	29.1

Tax & Net
Income Tax Expense	6.5	(10.3)	10.5	9.1	7.8	5.8	4.2	9.7	1.8	13.8	14.7	(5.8)	8.1	4.6	9.1	7.5	3.2	(10.9)	13.6	0.8	5.2	(4.7)	(7.3)	1.8	7.7	(14.1)	(0.9)	8.7	2.8	3.4	0.3	3.9	12.2	(27.6)	50.5	2.2	3.0	(1.4)	4.0	9.1
Net Income From Continuing Ops	27.4	(32.0)	21.6	26.4	24.5	13.9	19.8	26.7	12.5	(4.5)	8.2	(22.8)	26.0	(61.1)	26.8	26.0	12.2
Net Income From Discontinued Ops	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.4	184.5	0.7	8.3	4.9
Net Income	27.4	(32.0)	21.6	26.4	24.5	13.9	19.8	26.7	12.5	(4.5)	8.2	(22.8)	37.4	123.4	27.5	34.3	17.1
Net Income Attributable To Parent	27.4	(32.0)	21.6	26.4	24.5	13.9	19.8	26.7	12.5	(4.9)	8.3	(18.6)	37.4	127.0	26.9	34.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	27.4	(32.0)	21.6	26.4	24.5	13.9	19.8	26.7	12.5	(4.9)	8.3	(18.6)	37.4	127.0	26.9

Per Share
EPS Basic	1.30	-	1.03	1.26	1.16	-	0.94	1.27	0.60	-	0.40	(0.89)	1.80	-	1.29	1.67	0.81	-	1.36	1.42	0.87	-	(0.96)	(0.31)	10.62	-	(0.08)	1.16	0.63	-	1.17	0.47	0.59	-	22.98	0.42	0.30	-	0.28	0.17
EPS Diluted	1.29	-	1.01	1.25	1.15	-	0.94	1.27	0.59	-	0.39	(0.89)	1.79	-	1.29	1.65	0.81	-
Shares Basic	21.1	-	21.1	21.0	21.0	-	21.0	21.0	20.9	-	20.9	20.9	20.8	-	20.8	20.8	20.8	-
Shares Diluted	21.3	-	21.3	21.2	21.2	-	21.1	21.1	21.1	-	21.0	20.9	20.9	-	20.9	20.8	20.9	-

Supplementary Data
EBITDA	71.0	60.4	66.1	70.9	67.0	57.5	59.3	73.2	52.6	-	-	-	49.8	-	-	-	28.1	-	-	-	34.1	-	-	-	28.0	-	-	-	24.0	-	-	-	41.3	-	-	-	35.0	-	-	-
EBIT	43.5	33.2	40.9	45.7	41.8	32.2	34.1	48.0	28.0	20.5	31.9	(19.4)	43.8	(38.2)	44.9	43.8	21.7	(17.3)	23.6

Non-Operating
Interest Income	0.6	2.6	0.5	1.5	1.2	1.7	1.4	1.2	2.1	3.6	3.7	3.8	3.8	1.4	0.1	0.0	0.2	0.7	1.4	0.2	0.2	0.4	0.1	0.4	0.7	0.1	0.3	0.3	0.7	0.4	0.2	0.2	0.4	0.5	0.9	0.0	0.1	0.1	0.3	0.2
Interest Expense	9.4	8.9	6.9	9.0	9.2	9.5	10.4	10.7	10.3	10.1	10.8	12.4	11.7	11.4	9.4	7.7	7.1	4.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.8)	(2.0)	(2.4)	(2.7)	(1.5)	(4.7)	(1.1)	(2.1)	(5.5)	(4.7)	(1.9)	(0.6)	(1.8)	(8.3)	0.3	(2.6)	0.6
Pre-Tax Income	33.9	(42.3)	32.1	35.5	32.3	19.7	24.0	36.4	14.3	9.3	22.9	(28.6)	34.1	(56.5)	35.9	33.5	15.4