| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 25.1 | 34.4 | 18.2 | 26.8 | 28.0 | 23.1 | 26.1 | 20.9 | 19.7 | - | 93.7 | 115.7 | 108.1 | 121.4 | 154.2 | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 34.4 | 23.1 | - | 121.4 | 244.0 | 629.8 | - | 0.0 |
| Restricted Cash | 5.1 | 23.4 | 60.7 | - | - | - | - | - |
| Short Term Investments | 4.7 | 6.4 | - | 100.3 | - | - | - | - |
| Cash And Short Term Investments | 39.2 | 29.5 | - | 221.7 | 244.0 | 629.8 | - | 0.0 |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | 0.0 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | 13.7 | - | - | - | - |
| Prepaid Expenses | - | - | - | 20.5 | 47.1 | 24.7 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | 202.3 | 382.7 | 101.7 | - | - |
| Accumulated Depreciation | - | - | - | 8.5 | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.5 | 0.1 | - | 12.8 | 12.1 | 32.5 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,182.0 | 1,184.5 | - | 1,179.0 | 1,084.4 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 235.7 |
| 203.6 |
| 244.0 |
| 233.8 |
| 365.9 |
| 587.0 |
| 629.8 |
| - |
| 0.9 |
| 1.0 |
| - |
| 1.2 |
| 1.2 |
| 1.3 |
| 0.0 |
| Restricted Cash | 2.6 | - | - | 2.7 | 3.2 | - | 30.9 | 41.3 | 57.7 | 60.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 7.3 | 4.7 | 6.9 | - | - | 6.4 | - | - | - | - | - | 22.0 | 68.6 | 100.3 | 49.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 32.4 | 39.2 | 25.1 | 26.8 | 28.0 | 29.5 | 26.1 | 20.9 | 19.7 | - | 93.7 | 137.7 | 176.7 | 221.7 | 203.5 | 235.7 | 203.6 | 244.0 | 233.8 | 365.9 | 587.0 | 629.8 | - | 0.9 | 1.0 | - | 1.2 | 1.2 | 1.3 | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 6.3 | 13.7 | 11.2 | 4.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 6.3 | 16.7 | 9.0 | 20.5 | 37.5 | 43.1 | 34.4 | 47.1 | ||||||||||||
| Other Current Assets | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.9 | 1.1 | 1.3 | - | 0.8 | - | - | 15.5 | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 35.4 | 44.8 | 48.6 | 49.7 | 51.5 | 53.2 | 58.3 | 63.7 | 79.1 | - | 100.8 | 154.4 | 192.0 | 255.9 | 252.2 | 282.8 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 229.1 | - | 94.3 | 202.3 | 220.0 | 286.9 | 407.8 | 382.7 | 362.4 | 286.3 | 154.9 | 101.7 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | 16.2 | 8.5 | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | 78.1 | 193.8 | 220.0 | 286.9 | 407.8 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 8.8 | 2.2 | - | - | - | - | - | - | - | - | 0.7 | 1.8 | 2.2 | 2.7 | 27.9 | 27.5 | 14.0 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 44.2 | 47.0 | 48.6 | 49.7 | 51.5 | 53.2 | 58.3 | 63.7 | 79.1 | - | 108.0 | 163.1 | 272.4 | 452.3 | 501.1 | 598.2 | 660.8 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 0.1 | 0.5 | 0.4 | 0.1 | 0.2 | 0.1 | 0.4 | 0.3 | 2.5 | - | 1.4 | 3.5 | 8.4 | 12.8 | 15.6 | 13.0 | 13.8 | 12.1 | 48.7 | 48.8 | 59.0 | 32.5 | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.5 | 13.5 | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 0.6 | 1.0 | 1.0 | 0.8 | 0.9 | 1.1 | 1.8 | 1.7 | 11.1 | - | 22.6 | 16.9 | 58.8 | 68.8 | 86.1 | 60.8 | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 3.2 | 6.0 | 6.2 | 8.4 | 10.4 | 10.9 | 15.2 | 21.1 | 38.0 | - | 62.2 | 102.6 | 59.7 | 70.3 | 88.6 | 62.4 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,181.4 | 1,182.0 | 1,182.7 | 1,183.3 | 1,183.9 | 1,184.5 | 1,185.2 | 1,185.8 | 1,186.4 | - | 1,183.6 | 1,182.4 | 1,180.7 | 1,179.0 | 1,137.6 | 1,106.5 | ||||||||||||||
| Retained Earnings | (1,179.1) | (1,179.0) | (1,177.9) | (1,178.9) | (1,179.6) | (1,178.4) | (1,176.9) | (1,177.3) | (1,178.8) | - | (1,169.9) | (1,153.4) | (998.9) | (827.2) | (725.2) | (570.8) | (634.4) | |||||||||||||
| Accumulated Other Comprehensive Income | (0.4) | (0.4) | 0.0 | (0.0) | 0.6 | 0.7 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 1.9 | 2.6 | 4.8 | 4.4 | 4.9 | 6.8 | 8.2 | 8.5 | 7.7 | - | 13.7 | 29.0 | 181.8 | 351.8 | 412.4 | 535.8 | 454.5 | |||||||||||||
| Total Equity | 1.9 | 2.6 | 4.8 | 4.4 | 4.9 | 6.8 | 8.2 | 8.5 | 7.7 | - | 13.7 | 29.0 | 181.8 | 351.8 | 412.4 | 535.8 | 454.5 | 539.6 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.5 | 13.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (190.0) | (222.2) | - | - | - | |||||||||||
| Working Capital | 34.8 | 43.8 | 47.6 | 48.9 | 50.6 | 52.1 | 56.5 | 62.0 | 68.0 | - | 78.2 | 137.6 | 133.2 | 187.0 | 166.0 | 221.9 | 34.9 | 143.5 | ||||||||||||
| Book Value | 1.9 | 2.6 | 4.8 | 4.4 | 4.9 | 6.8 | 8.2 | 8.5 | 7.7 | - | 13.7 | 29.0 | 181.8 | 351.8 | 412.4 | 535.8 | 454.5 | 539.6 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| - |
| - |
| Other Current Assets | 0.2 | 0.1 | - | 1.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 44.8 | 53.2 | - | 255.9 | 291.1 | 654.4 | - | 0.0 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | 193.8 | 382.7 | 101.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.2 | - | - | 2.7 | 13.9 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 47.0 | 53.2 | - | 452.3 | 688.8 | 767.2 | - | 0.1 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 0.1 |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.0 | 1.1 | - | 68.8 | 147.6 | 34.1 | - | 0.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 6.0 | 10.9 | - | 70.3 | 149.2 | 136.5 | - | 0.1 |
| 765.2 |
| - |
| - |
| Retained Earnings | (1,179.0) | (1,178.4) | - | (827.2) | (544.8) | (134.4) | - | (0.0) |
| Accumulated Other Comprehensive Income | (0.4) | 0.7 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2.6 | 6.8 | - | 351.8 | 539.6 | 630.7 | 0.0 | 0.0 |
| Total Equity | 2.6 | 6.8 | - | 351.8 | 539.6 | 630.7 | 0.0 | 0.0 |
| - |
| - |
| Working Capital | 43.8 | 52.1 | - | 187.0 | 143.5 | 620.4 | - | (0.1) |
| Book Value | 2.6 | 6.8 | - | 351.8 | 539.6 | 630.7 | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 22.9 |
| 19.2 |
| 26.0 |
| 24.7 |
| - |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 237.9 |
| 291.1 |
| 256.7 |
| 385.1 |
| 613.0 |
| 654.4 |
| - |
| 0.9 |
| 1.1 |
| - |
| 1.4 |
| 1.4 |
| 1.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 382.7 |
| 362.4 |
| 286.3 |
| 154.9 |
| 101.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 4.8 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 688.8 |
| 623.9 |
| 687.3 |
| 779.1 |
| 767.2 |
| - |
| 285.3 |
| 285.4 |
| - |
| 284.1 |
| 283.0 |
| 281.9 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 203.1 |
| 147.6 |
| 87.9 |
| 81.4 |
| 67.0 |
| 34.1 |
| - |
| 0.6 |
| 0.3 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 206.2 |
| 149.2 |
| 91.4 |
| 88.3 |
| 75.8 |
| 136.5 |
| - |
| 10.4 |
| 10.1 |
| - |
| 10.0 |
| 10.0 |
| 10.0 |
| 0.1 |
| 1,088.9 |
| 1,084.4 |
| 996.1 |
| 966.8 |
| 962.9 |
| 765.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (544.8) |
| (463.7) |
| (367.9) |
| (259.7) |
| (134.4) |
| - |
| 3.2 |
| 3.6 |
| - |
| 2.3 |
| 1.4 |
| 0.3 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 539.6 |
| 532.5 |
| 599.0 |
| 703.3 |
| 630.7 |
| (45.3) |
| (3.5) |
| 3.2 |
| 0.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| 532.5 |
| 599.0 |
| 703.3 |
| 630.7 |
| (45.3) |
| (3.5) |
| 3.2 |
| 0.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 168.9 |
| 303.7 |
| 546.0 |
| 620.4 |
| - |
| 0.4 |
| 0.8 |
| - |
| 1.1 |
| 1.2 |
| 1.3 |
| (0.1) |
| 532.5 |
| 599.0 |
| 703.3 |
| 630.7 |
| (45.3) |
| (3.5) |
| 3.2 |
| 0.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |