| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 98.3 | 66.3 | 100.4 | 83.9 | 167.8 | 83.4 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 98.3 | 66.3 | 100.4 | 83.9 | 167.8 | 83.4 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 111.0 | 102.2 | 75.5 | 87.0 | 57.6 | 37.3 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 35.4 | 28.2 | 22.5 | 18.3 | 17.4 | 8.7 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 105.3 | 132.5 | 128.3 | 116.5 | 82.0 | 59.2 | - | - |
| Accumulated Depreciation | 73.5 | 89.5 | 75.7 | 67.4 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 5.4 | 8.9 | 1.7 | 3.6 | 3.2 | 5.4 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | 0.0 | 30.2 | - | - |
| Operating Lease Liabilities Non-Current | 6.1 | 4.1 | 6.2 | 9.6 | 12.7 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 562.5 | 530.9 | 483.7 | 427.3 | 331.6 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | 0.0 | 30.2 | - | - |
| Net debt | - | - | - | - | (167.8) | (53.2) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 56.3 | 98.3 | 120.6 | 105.3 | 92.2 | 66.3 | 71.7 | 113.8 | 110.9 | 100.4 | 86.6 | 67.1 | 100.8 | 83.9 | 138.4 | |||||||||
| - |
| - |
| Other Current Assets | 0.4 | 1.7 | 1.4 | 0.1 | 0.4 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 244.7 | 196.7 | 198.4 | 189.2 | 242.8 | 129.4 | - | - |
| 47.1 |
| 31.5 |
| - |
| - |
| Property,Plant & Equipment Net | 31.8 | 43.0 | 52.6 | 49.1 | 34.9 | 27.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 2.0 | - | - | - | - | - | - | - |
| Goodwill | 123.5 | 112.4 | 111.5 | 111.2 | 43.8 | 43.8 | 0.3 | - |
| Intangible Assets | 21.5 | 33.3 | 46.9 | 64.1 | 27.6 | 35.6 | - | - |
| Operating Lease Right Of Use Assets | 7.1 | 5.3 | 7.2 | 11.3 | 13.9 | 14.0 | - | - |
| Deferred Tax Assets | 29.4 | 45.6 | 0.0 | - | 0.0 | 4.1 | - | - |
| Other Non-Current Assets | 3.1 | 1.3 | 2.0 | 0.8 | 1.1 | 0.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 461.1 | 437.6 | 418.6 | 425.7 | 364.1 | 255.2 | - | - |
| - |
| - |
| Deferred Revenue Current | - | 0.2 | 4.1 | 0.0 | - | - | - | - |
| Operating Lease Liabilities Current | 1.9 | 2.3 | 3.4 | 3.1 | 2.4 | 7.4 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 70.9 | 60.1 | 37.3 | 72.4 | 65.8 | 24.0 | - | - |
| 7.4 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0.2 | 0.7 | - | 1.8 | 1.5 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 15.7 | 13.3 | 14.4 | 11.6 | 16.5 | 11.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 86.6 | 73.4 | 51.7 | 84.0 | 106.5 | 103.7 | - | - |
| 99.8 |
| - |
| - |
| Retained Earnings | (188.1) | (166.5) | (116.5) | (84.7) | (74.5) | (17.7) | - | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.2) | (0.3) | (0.9) | 0.5 | 0.6 | - | - |
| Treasury Stock | - | - | - | - | 0.0 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 374.5 | 364.2 | 366.9 | 341.7 | 257.6 | 82.7 | 8.0 | (20.2) |
| Total Equity | 374.5 | 364.2 | 366.9 | 341.7 | 257.6 | 82.7 | 8.0 | (20.2) |
| - |
| - |
| Working Capital | 173.8 | 136.6 | 161.1 | 116.8 | 177.0 | 105.4 | - | - |
| Book Value | 374.5 | 364.2 | 366.9 | 341.7 | 257.6 | 82.7 | 8.0 | (20.2) |
| Tangible Book Value | 229.5 | 218.5 | 208.5 | 166.4 | 186.2 | 3.3 | 7.7 | - |
| 125.8 |
| 161.6 |
| 167.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.3 | 98.3 | 120.6 | 105.3 | 92.2 | 66.3 | 71.7 | 113.8 | 110.9 | 100.4 | 86.6 | 67.1 | 100.8 | 83.9 | 138.4 | 125.8 | 161.6 | 167.8 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 113.1 | 111.0 | 121.9 | 97.8 | 120.3 | 102.2 | 102.8 | 93.7 | 93.9 | 75.5 | 84.4 | 92.4 | 97.5 | 87.0 | 87.2 | 76.1 | 72.5 | 57.6 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 37.0 | 35.4 | 32.6 | 35.6 | 29.4 | 28.2 | 19.2 | 22.5 | 19.4 | 22.5 | 23.8 | 21.7 | 20.5 | 18.3 | 21.0 | 20.8 | 19.2 | 17.4 | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 206.4 | 244.7 | 275.1 | 238.7 | 241.9 | 196.7 | 193.7 | 230.0 | 224.2 | 198.4 | 194.8 | 181.2 | 218.8 | 189.2 | 246.6 | 222.7 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Property,Plant & Equipment Net | 30.7 | 31.8 | 32.7 | 35.0 | 39.1 | 43.0 | 45.3 | 48.9 | 50.6 | 52.6 | 52.8 | 52.5 | 50.8 | 49.1 | 47.1 | 43.5 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | 136.3 | 123.5 | 115.7 | 115.9 | 112.5 | 112.4 | 111.8 | 111.5 | 111.5 | 111.5 | 111.3 | 111.5 | 111.4 | 111.2 | 110.7 | 43.2 | 43.6 | 43.8 | ||||||
| Intangible Assets | 22.8 | 21.5 | 24.8 | 28.5 | 29.9 | 33.3 | 36.7 | 40.0 | 43.5 | 46.9 | 50.5 | 54.9 | 59.5 | 64.1 | 68.3 | 23.3 | 25.5 | |||||||
| Operating Lease Right Of Use Assets | 6.7 | 7.1 | 7.6 | 8.0 | 4.7 | 5.3 | 5.4 | 6.0 | 6.5 | 7.2 | 9.2 | 9.9 | 10.6 | 11.3 | 11.9 | 12.6 | ||||||||
| Deferred Tax Assets | 24.0 | 29.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | 5.1 | 3.1 | 3.1 | 1.0 | 1.1 | 1.3 | 9.5 | 9.8 | 9.8 | 2.0 | 2.2 | 0.6 | 1.0 | 0.8 | 0.7 | 0.7 | 0.8 | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 432.0 | 461.1 | 492.8 | 476.0 | 475.0 | 437.6 | 402.4 | 446.2 | 446.1 | 418.6 | 420.8 | 410.6 | 452.1 | 425.7 | 485.3 | 346.0 | 376.1 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 6.6 | 5.4 | 13.6 | 11.8 | 24.3 | 8.9 | 12.4 | 10.1 | 15.3 | 1.7 | 13.1 | 1.6 | 12.0 | 3.6 | 5.8 | 6.2 | 5.2 | 3.2 | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | 2.0 | 1.9 | 1.9 | 1.7 | 1.7 | 2.3 | 2.8 | 3.4 | 3.4 | 3.4 | 3.3 | 3.3 | 3.2 | 3.1 | 3.0 | 3.0 | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 80.3 | 70.9 | 74.4 | 69.3 | 90.4 | 60.1 | 66.5 | 53.9 | 53.8 | 37.3 | 45.0 | 35.0 | 80.0 | 72.4 | 84.7 | |||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70.0 | - | - | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.6 | 6.1 | 6.6 | 7.1 | 3.8 | 4.1 | 4.1 | 4.4 | 5.2 | 6.2 | 7.1 | 7.9 | 8.8 | 9.6 | 10.4 | 11.2 | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | 0.4 | 1.1 | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | 15.5 | 15.7 | 16.0 | 16.7 | 13.0 | 13.3 | 13.5 | 12.9 | 13.6 | 14.4 | 11.6 | 10.6 | 10.3 | 11.6 | 10.8 | 11.8 | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 95.8 | 86.6 | 90.4 | 86.0 | 103.4 | 73.4 | 80.0 | 66.8 | 67.4 | 51.7 | 56.6 | 45.6 | 90.3 | 84.0 | 166.7 | 82.5 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 570.2 | 562.5 | 553.5 | 547.9 | 537.9 | 530.9 | 519.3 | 505.6 | 494.5 | 483.7 | 471.2 | 460.5 | 445.5 | 427.3 | 414.1 | 358.6 | 340.2 | |||||||
| Retained Earnings | (233.9) | (188.1) | (151.0) | (158.1) | (166.3) | (166.5) | (196.9) | (125.9) | (115.4) | (116.5) | (106.3) | (95.0) | (83.0) | (84.7) | (93.6) | (94.3) | (85.0) | |||||||
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | (0.1) | 0.2 | 0.0 | (0.2) | 0.0 | (0.3) | (0.4) | (0.3) | (0.7) | (0.5) | (0.7) | (0.9) | (1.9) | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 336.2 | 374.5 | 402.4 | 390.0 | 371.6 | 364.2 | 322.4 | 379.4 | 378.7 | 366.9 | 364.2 | 365.0 | 361.8 | 341.7 | 318.6 | 263.5 | 255.4 | |||||||
| Total Equity | 336.2 | 374.5 | 402.4 | 390.0 | 371.6 | 364.2 | 322.4 | 379.4 | 378.7 | 366.9 | 364.2 | 365.0 | 361.8 | 341.7 | 318.6 | 263.5 | 255.4 | 257.6 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70.0 | - | - | 0.0 | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (68.4) | - | - | (167.8) | - | |||||
| Working Capital | 126.1 | 173.8 | 200.7 | 169.4 | 151.5 | 136.6 | 127.2 | 176.1 | 170.4 | 161.1 | 149.8 | 146.2 | 138.8 | 116.8 | 161.9 | 152.4 | 176.1 | 177.0 | ||||||
| Book Value | 336.2 | 374.5 | 402.4 | 390.0 | 371.6 | 364.2 | 322.4 | 379.4 | 378.7 | 366.9 | 364.2 | 365.0 | 361.8 | 341.7 | 318.6 | 263.5 | 255.4 | 257.6 | ||||||
| Tangible Book Value | 177.1 | 229.5 | 261.9 | 245.6 | 229.2 | 218.5 | 173.9 | 227.9 | 223.7 | 208.5 | 202.4 | 198.6 | 190.9 | 166.4 | 139.6 | 197.0 | 186.3 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 253.3 |
| 242.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.6 |
| 34.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| 27.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.3 |
| 13.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 364.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.3 |
| 77.2 |
| 65.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| 12.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 14.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.7 |
| 106.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 331.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| (74.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| 0.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 257.6 |
| 52.8 |
| 54.5 |
| 61.5 |
| 82.7 |
| 8.0 |
| (20.2) |
| 52.8 |
| 54.5 |
| 61.5 |
| 82.7 |
| 8.0 |
| (20.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.8 |
| 54.5 |
| 61.5 |
| 82.7 |
| 8.0 |
| (20.2) |
| 186.2 |
| - |
| - |
| - |
| - |
| 7.7 |
| - |