| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 31.1 | 3.9 | 13.8 | 20.0 | 26.5 | 30.2 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 31.1 | 3.9 | 13.8 | 20.0 | 26.5 | 30.2 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 771.2 | 799.3 | 1,271.9 | 1,349.0 | 1,276.5 | 1,038.4 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | - | - | 0.1 | 0.1 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 771.2 | 799.3 | 1,271.9 | 1,349.0 | 1,276.5 | 1,038.4 | - |
| Net debt | 740.1 | 795.4 | 1,258.1 | 1,329.0 | 1,250.1 | 1,008.2 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 22.6 | 31.1 | 17.9 | 9.1 | 19.2 | 3.9 | 34.7 | 4.3 | 13.5 | 13.8 | 11.0 | 19.7 | 38.8 | 20.0 | 22.1 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 113.9 | 121.8 | 126.6 | 245.2 | 62.3 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 1.7 | 1.5 | 0.0 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 5,321.2 | 5,416.1 | 7,018.4 | 8,154.1 | 8,513.9 | 6,176.3 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 4,489.3 | 4,844.4 | 6,572.8 | 7,609.1 | 8,007.2 | 5,772.4 | - |
| Retained Earnings | (16.5) | (54.9) | (35.8) | 4.4 | 28.4 | 3.5 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 388.0 | 336.5 | 347.4 | 448.5 | 245.3 | 128.2 | 0.0 |
| Total Equity | 388.0 | 336.5 | 347.4 | 448.5 | 245.3 | 128.2 | 0.0 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 388.0 | 336.5 | 347.4 | 448.5 | 245.3 | 128.2 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 52.7 |
| 35.2 |
| 26.5 |
| 22.2 |
| 30.0 |
| 14.9 |
| 30.2 |
| 18.0 |
| 1.0 |
| 0.2 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.6 | 31.1 | 17.9 | 9.1 | 19.2 | 3.9 | 34.7 | 4.3 | 13.5 | 13.8 | 11.0 | 19.7 | 38.8 | 20.0 | 22.1 | 52.7 | 35.2 | 26.5 | 22.2 | 30.0 | 14.9 | 30.2 | 18.0 | 1.0 | 0.2 | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 112.9 | 113.9 | 64.3 | 64.7 | 120.9 | 121.8 | 122.8 | 123.6 | 124.5 | 126.6 | 58.6 | 58.6 | 59.1 | 245.2 | 59.9 | 60.4 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | 1.8 | 1.7 | 1.7 | 1.5 | 1.6 | 1.5 | 6.9 | - | - | 0.0 | - | 0.1 | 1.0 | 0.0 | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 5,234.6 | 5,321.2 | 5,278.1 | 5,402.4 | 5,398.8 | 5,416.1 | 5,685.8 | 6,574.9 | 7,085.0 | 7,018.4 | 6,886.4 | 7,603.2 | 8,042.6 | 8,154.1 | 8,275.9 | 7,861.2 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | 720.9 | 815.6 | 831.5 | - | 815.5 | 861.0 | 843.3 | - | 1,215.3 | 1,251.4 | 1,278.4 | - | 1,273.5 | 1,240.1 | 1,235.8 | - | 1,139.5 | 1,114.4 | 1,038.4 | - | 947.2 | 847.7 | 788.3 | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 4,385.4 | 4,489.3 | 4,503.1 | 4,719.8 | 4,778.2 | 4,844.4 | 5,153.1 | 6,093.4 | 6,636.8 | 6,572.8 | 6,452.2 | 7,137.0 | 7,569.6 | 7,609.1 | 7,780.9 | 7,346.7 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (16.3) | (16.5) | (19.0) | (44.7) | (47.5) | (54.9) | (54.1) | (61.1) | (59.3) | (35.8) | (37.2) | (9.3) | (2.7) | 4.4 | 15.2 | 31.0 | 33.8 | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 388.8 | 388.0 | 375.4 | 348.2 | 343.7 | 336.5 | 335.8 | 327.5 | 327.1 | 347.4 | 345.0 | 371.6 | 377.3 | 448.5 | 401.4 | 399.0 | 360.0 | |||||||||
| Total Equity | 388.8 | 388.0 | 375.4 | 348.2 | 343.7 | 336.5 | 335.8 | 327.5 | 327.1 | 347.4 | 345.0 | 371.6 | 377.3 | 448.5 | 401.4 | 399.0 | 360.0 | 245.3 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | 720.9 | 815.6 | 831.5 | - | 815.5 | 861.0 | 843.3 | - | 1,215.3 | 1,251.4 | 1,278.4 | - | 1,273.5 | 1,240.1 | 1,235.8 | - | 1,139.5 | 1,114.4 | 1,038.4 | - | 947.2 | 847.7 | 788.3 | - |
| Net debt | - | - | 703.0 | 806.5 | 812.3 | - | 780.8 | 856.7 | 829.8 | - | 1,204.4 | 1,231.7 | 1,239.5 | - | 1,251.4 | 1,187.4 | 1,200.5 | - | ||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 388.8 | 388.0 | 375.4 | 348.2 | 343.7 | 336.5 | 335.8 | 327.5 | 327.1 | 347.4 | 345.0 | 371.6 | 377.3 | 448.5 | 401.4 | 399.0 | 360.0 | 245.3 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.3 |
| 62.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,021.5 |
| 8,513.9 |
| 8,296.4 |
| 8,536.1 |
| 5,960.2 |
| 6,176.3 |
| 6,165.7 |
| 3,859.3 |
| 2,715.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,512.8 |
| 8,007.2 |
| 7,799.9 |
| 8,098.6 |
| 5,540.2 |
| 5,772.4 |
| 5,776.6 |
| 3,521.6 |
| 2,398.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.4 |
| 20.6 |
| 12.0 |
| 9.2 |
| 3.5 |
| (3.7) |
| (4.4) |
| (7.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 245.3 |
| 237.5 |
| 152.0 |
| 134.4 |
| 128.2 |
| 123.9 |
| 86.3 |
| 83.1 |
| 0.0 |
| 237.5 |
| 152.0 |
| 134.4 |
| 128.2 |
| 123.9 |
| 86.3 |
| 83.1 |
| 0.0 |
| 1,117.2 |
| 1,084.4 |
| 1,023.4 |
| - |
| 929.2 |
| 846.7 |
| 788.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 237.5 |
| 152.0 |
| 134.4 |
| 128.2 |
| 123.9 |
| 86.3 |
| 83.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |