| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 77.5 | 77.8 | 50.6 | 58.7 | 68.6 | 85.6 | 141.3 | 79.5 | 66.0 | 66.7 | 37.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 77.5 | 77.8 | 50.6 | 58.7 | 68.6 | 85.6 | 141.3 | 79.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 82.0 | 76.5 | 76.8 | 70.9 | 67.1 | 65.1 | 62.3 | 59.9 | 57.3 | 63.5 | 62.5 | 55.8 | 47.1 | 45.0 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 12.8 | 23.0 | 13.7 | 14.1 | 14.5 | 14.8 | 8.9 | 41.5 | 35.1 | 31.9 | 33.5 | - | 6.5 | 23.5 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 5.5 | 5.5 | 5.5 | 5.7 | 6.0 | 6.3 | 6.6 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.5 | 6.5 | 6.5 | 6.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 12.8 | 23.0 | 13.7 | 14.1 | 14.5 | 14.8 | 8.9 | 41.5 | 35.1 | 31.9 | 33.5 | - | 6.5 | 23.5 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 66.0 |
| 66.7 |
| 37.8 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 43.9 |
| - |
| - |
| - |
| Accumulated Depreciation | 42.3 | 38.8 | 36.1 | 33.1 | 29.9 | 27.0 | 23.9 | 20.9 | 19.5 | 24.2 | 22.3 | 20.2 | 18.7 | 17.1 | 15.9 | - | - | - |
| Property,Plant & Equipment Net | 39.7 | 37.8 | 40.7 | 37.8 | 37.2 | 38.1 | 38.4 | 39.1 | 37.9 | 39.3 | 40.2 | 35.6 | 28.3 | 27.9 | 28.0 | 29.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 1.2 | 1.3 | 1.9 | 2.2 | 2.5 | 2.2 | 2.3 | 3.9 | 4.6 | 4.6 | 4.8 | - | - | - | - | - | - |
| Goodwill | 49.9 | 50.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 22.3 | 22.3 | 7.5 | 7.5 | 7.5 | - | - | - |
| Intangible Assets | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.4 | 1.7 | 0.4 | 0.6 | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.9 | 7.5 | 9.1 | 9.9 | 11.0 | 12.4 | 14.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,290.3 | 3,041.9 | 2,807.5 | 2,674.3 | 2,724.7 | 2,121.8 | 1,644.0 | 1,503.0 | 1,518.6 | 1,525.9 | 1,499.5 | 1,449.3 | 1,215.0 | 1,160.1 | 1,085.3 | 1,054.5 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,963.7 | 2,774.8 | 2,572.8 | 2,455.7 | 2,486.9 | 1,900.2 | 1,436.9 | 1,297.0 | 1,325.8 | 1,339.8 | 1,322.3 | 1,284.9 | 1,070.7 | 1,023.8 | 959.8 | 937.4 | - | - |
| - |
| - |
| Additional Paid In Capital | 10.8 | 9.3 | 9.6 | 17.8 | 31.2 | 41.8 | 50.5 | 62.1 | 61.8 | 63.0 | 62.4 | 61.7 | 54.1 | 53.6 | 53.2 | 52.7 | - | - |
| Retained Earnings | 309.6 | 259.3 | 236.0 | 224.2 | 204.0 | 173.5 | 149.6 | 137.5 | 124.4 | 117.1 | 108.2 | 95.5 | 82.9 | 74.7 | 65.5 | 57.3 | - | - |
| Accumulated Other Comprehensive Income | 0.6 | (7.0) | (16.4) | (29.1) | (3.4) | 0.0 | 0.4 | (0.5) | (0.3) | (0.4) | (0.4) | 0.2 | 0.7 | 1.4 | 0.3 | 0.6 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Total Stockholders Equity | 326.5 | 267.1 | 234.7 | 218.6 | 237.8 | 221.6 | 207.1 | 205.9 | 192.8 | 186.6 | 177.0 | 164.3 | 144.2 | 136.3 | 125.4 | 117.1 | 111.0 | 104.7 |
| Total Equity | 326.5 | 267.1 | 234.7 | 218.6 | 237.8 | 221.6 | 207.1 | 205.9 | 192.8 | 186.7 | 177.2 | 164.4 | 144.3 | 136.4 | 125.4 | 117.1 | 111.0 | 104.7 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (36.0) | (42.7) | (18.6) | (25.1) | - | (79.1) | (117.8) | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 326.5 | 267.1 | 234.7 | 218.6 | 237.8 | 221.6 | 207.1 | 205.9 | 192.8 | 186.6 | 177.0 | 164.3 | 144.2 | 136.3 | 125.4 | 117.1 | 111.0 | 104.7 |
| Tangible Book Value | 275.7 | 216.1 | 218.8 | 202.6 | 221.8 | 205.5 | 191.0 | 189.8 | 176.6 | 170.3 | 153.3 | 140.3 | 136.2 | 128.1 | 117.9 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.2 |
| 70.8 |
| 78.9 |
| 77.5 |
| 70.2 |
| 36.1 |
| 84.0 |
| 77.8 |
| 87.3 |
| 25.8 |
| 80.9 |
| 50.6 |
| 45.9 |
| 74.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 92.2 | 70.8 | 78.9 | 77.5 | 70.2 | 36.1 | 84.0 | 77.8 | 87.3 | 25.8 | 80.9 | 50.6 | 45.9 | 74.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 41.7 | 39.7 | 38.3 | 36.5 | 37.1 | 37.8 | 39.6 | 40.4 | 40.8 | 40.7 | 40.9 | 39.6 | 38.2 | 37.8 | 36.9 | 37.1 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 49.9 | 49.9 | 49.9 | 49.9 | 49.9 | 50.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | ||||||||||||||||||||||
| Intangible Assets | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 11.7 | 5.9 | 6.5 | 7.0 | 7.6 | 7.5 | 7.6 | 8.2 | 8.9 | 9.1 | 9.7 | 10.1 | 9.5 | 9.9 | 10.4 | 9.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,354.9 | 3,290.3 | 3,312.3 | 3,243.8 | 3,141.0 | 3,041.9 | 2,963.4 | 2,821.7 | 2,759.6 | 2,807.5 | 2,790.2 | 2,638.2 | 2,580.0 | 2,674.3 | 2,717.5 | 2,611.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 81.7 | 81.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,019.1 | 2,963.7 | 2,996.7 | 2,953.5 | 2,861.2 | 2,774.8 | 2,703.3 | 2,574.5 | 2,520.2 | 2,572.8 | 2,564.9 | 2,416.9 | 2,355.6 | 2,455.7 | 2,506.8 | 2,395.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 5.6 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.6 | 5.7 | 5.7 | 5.7 | 5.7 | 5.9 | 6.0 | 6.2 | 6.2 | 6.2 | 6.3 | 6.3 | 6.4 | 6.4 | 6.6 | 6.5 | 6.7 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 | 6.9 |
| Additional Paid In Capital | 10.4 | 10.8 | 10.2 | 9.8 | 9.5 | 9.3 | 9.5 | 9.2 | 9.0 | 9.6 | 12.0 | 14.4 | 16.6 | 17.8 | 17.9 | 17.7 | 25.6 | |||||||||||||||||||||||
| Retained Earnings | 319.7 | 309.6 | 300.7 | 277.3 | 269.1 | 259.3 | 251.8 | 246.5 | 240.8 | 236.0 | 232.7 | 227.8 | 225.6 | 224.2 | 218.5 | 211.2 | 208.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.2 | 0.6 | (0.8) | (2.4) | (4.4) | (7.0) | (6.8) | (14.0) | (16.0) | (16.4) | (25.0) | (26.4) | (23.5) | (29.1) | (31.4) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 335.8 | 326.5 | 315.7 | 290.2 | 279.8 | 267.1 | 260.1 | 247.2 | 239.3 | 234.7 | 225.3 | 221.3 | 224.4 | 218.6 | 210.7 | 215.3 | 225.8 | |||||||||||||||||||||||
| Total Equity | 335.8 | 326.5 | 315.7 | 290.2 | 279.8 | 267.1 | 260.1 | 247.2 | 239.3 | 234.7 | 225.3 | 221.3 | 224.4 | 218.6 | 210.7 | 215.3 | 225.8 | 237.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 81.7 | 81.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 335.8 | 326.5 | 315.7 | 290.2 | 279.8 | 267.1 | 260.1 | 247.2 | 239.3 | 234.7 | 225.3 | 221.3 | 224.4 | 218.6 | 210.7 | 215.3 | 225.8 | 237.8 | ||||||||||||||||||||||
| Tangible Book Value | 285.0 | 275.7 | 264.8 | 239.4 | 228.9 | 216.1 | 244.1 | 231.2 | 223.4 | 218.8 | 209.3 | 205.4 | 208.4 | 202.6 | 194.7 | 199.3 | 209.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.4 |
| 37.2 |
| 37.6 |
| 38.2 |
| 38.2 |
| 38.1 |
| 38.6 |
| 39.1 |
| 39.3 |
| 38.4 |
| 38.6 |
| 39.2 |
| 39.0 |
| 39.1 |
| 38.6 |
| 38.1 |
| 37.3 |
| 37.9 |
| 40.0 |
| 40.0 |
| 39.7 |
| 39.3 |
| 39.1 |
| 38.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 22.3 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.4 |
| 10.4 |
| 11.0 |
| 11.4 |
| 11.4 |
| 11.9 |
| 12.4 |
| 12.9 |
| 13.2 |
| 13.8 |
| 14.3 |
| 14.3 |
| 14.9 |
| 15.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,626.2 |
| 2,724.7 |
| 2,609.9 |
| 2,453.6 |
| 2,351.2 |
| 2,121.8 |
| 2,097.7 |
| 2,016.7 |
| 1,691.3 |
| 1,644.0 |
| 1,616.6 |
| 1,552.8 |
| 1,520.1 |
| 1,503.0 |
| 1,502.7 |
| 1,470.4 |
| 1,524.7 |
| 1,518.6 |
| 1,523.3 |
| 1,493.2 |
| 1,512.6 |
| 1,526.5 |
| 1,540.1 |
| 1,518.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,400.3 |
| 2,486.9 |
| 2,367.5 |
| 2,216.3 |
| 2,119.8 |
| 1,900.2 |
| 1,883.1 |
| 1,809.8 |
| 1,493.5 |
| 1,436.9 |
| 1,412.6 |
| 1,346.4 |
| 1,311.2 |
| 1,297.0 |
| 1,299.4 |
| 1,271.0 |
| 1,329.8 |
| 1,325.8 |
| 1,328.9 |
| 1,301.4 |
| 1,323.1 |
| 1,339.8 |
| 1,354.4 |
| 1,334.4 |
| 31.2 |
| 38.9 |
| 39.9 |
| 39.6 |
| 41.8 |
| 43.0 |
| 45.0 |
| 44.8 |
| 50.5 |
| 50.4 |
| 57.2 |
| 62.1 |
| 62.1 |
| 62.5 |
| 62.2 |
| 62.0 |
| 61.8 |
| 61.7 |
| 63.1 |
| 62.9 |
| 63.0 |
| 62.9 |
| 62.8 |
| 204.0 |
| 198.3 |
| 191.8 |
| 185.8 |
| 173.5 |
| 165.6 |
| 156.0 |
| 148.3 |
| 149.6 |
| 147.2 |
| 141.9 |
| 139.7 |
| 137.5 |
| 134.5 |
| 131.1 |
| 126.9 |
| 124.4 |
| 125.6 |
| 121.6 |
| 119.5 |
| 117.1 |
| 114.9 |
| 113.2 |
| (19.3) |
| (14.4) |
| (3.4) |
| (0.9) |
| (0.7) |
| (0.2) |
| 0.0 |
| (0.2) |
| (0.4) |
| (1.7) |
| 0.4 |
| (0.1) |
| 0.5 |
| 0.2 |
| (0.5) |
| (0.6) |
| (0.7) |
| (0.9) |
| (0.3) |
| 0.3 |
| 0.0 |
| (0.0) |
| (0.4) |
| 0.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.3 |
| 237.8 |
| 242.5 |
| 237.2 |
| 231.5 |
| 221.6 |
| 214.6 |
| 206.9 |
| 197.7 |
| 207.1 |
| 204.0 |
| 206.3 |
| 208.8 |
| 205.9 |
| 203.2 |
| 199.5 |
| 195.0 |
| 192.8 |
| 194.4 |
| 191.6 |
| 189.3 |
| 186.6 |
| 185.3 |
| 183.7 |
| 242.5 |
| 237.2 |
| 231.5 |
| 221.6 |
| 214.6 |
| 206.9 |
| 197.7 |
| 207.1 |
| 204.0 |
| 206.3 |
| 208.8 |
| 205.9 |
| 203.2 |
| 199.5 |
| 195.0 |
| 192.8 |
| 194.4 |
| 191.8 |
| 189.5 |
| 186.7 |
| 185.8 |
| 184.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 242.5 |
| 237.2 |
| 231.5 |
| 221.6 |
| 214.6 |
| 206.9 |
| 197.7 |
| 207.1 |
| 204.0 |
| 206.3 |
| 208.8 |
| 205.9 |
| 203.2 |
| 199.5 |
| 195.0 |
| 192.8 |
| 194.4 |
| 191.6 |
| 189.3 |
| 186.6 |
| 185.3 |
| 183.7 |
| 221.8 |
| 226.5 |
| 221.2 |
| 215.4 |
| 205.5 |
| 198.6 |
| 190.9 |
| 181.6 |
| 191.0 |
| 187.9 |
| 190.2 |
| 192.7 |
| 189.8 |
| 187.1 |
| 183.3 |
| 178.8 |
| 176.6 |
| 178.2 |
| 175.4 |
| 173.0 |
| 170.3 |
| 169.0 |
| 159.9 |