| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | 6.2 | 5.7 | 7.3 | 5.6 | 1.4 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (11.1) | (9.9) | (12.0) | (10.6) | (3.0) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (11.1) | (10.2) | (10.1) | (10.5) | (3.2) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.44) | (0.54) | (0.74) | (0.91) | (0.52) |
| EPS Diluted | (0.44) | (0.54) | (0.74) | (0.91) | (0.52) |
| Shares Basic | 25.5 | 18.6 | |||
| Supplementary Data | |||||
| EBITDA | (11.1) | (9.9) | (12.0) | (10.5) | (3.0) |
| EBIT | (11.1) | (9.9) | (12.0) | (10.6) | (3.0) |
| - |
| - |
| - |
| - |
| General & Administrative | 4.9 | 4.2 | 4.8 | 5.0 | 1.6 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | 0.1 | 0.0 |
| - |
| - |
| - |
| Other Non-Operating Income | (0.0) | (0.3) | 1.9 | 0.1 | (0.2) |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (11.1) | (10.2) | (10.1) | (10.5) | (3.2) |
| Net Income Attributable To Parent | (11.1) | (10.2) | (10.1) | (10.5) | (3.2) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (11.1) | (10.2) | (10.1) | (10.5) | (3.2) |
| 13.6 |
| 11.5 |
| 6.2 |
| Shares Diluted | 25.5 | 18.6 | 13.6 | 11.5 | - |