| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 134.7 | 280.1 | 198.9 | 153.6 | 295.1 | 671.4 | 177.9 | 231.0 | 166.6 | 204.5 | 248.8 | 338.7 | 177.1 | 191.2 | 293.6 | 513.9 | 505.0 |
| Restricted Cash | 8.4 | 8.2 | 8.3 | 7.6 | 8.3 | 8.6 | 8.3 | 7.8 | 21.8 | 4.6 | 0.5 | 0.5 | 7.7 | 7.7 | 7.7 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 134.7 | 280.1 | 198.9 | 153.6 | 295.1 | 671.4 | 177.9 | 231.0 | 166.6 | 204.5 | 248.8 | 338.7 | 177.1 | 191.2 | 293.6 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | 140.1 | 138.0 | 112.6 | 111.8 | 107.1 | 129.2 | 102.7 | 97.6 | 93.0 | 93.9 | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 27,163.7 | 25,901.2 | 23,946.5 | 21,545.4 | 20,603.1 | 19,712.0 | 19,210.8 | 18,715.0 | 17,955.6 | 17,473.6 | 16,244.8 | 13,303.9 | 10,696.4 | 12,152.0 | 11,293.2 | ||
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 32,255.1 | 30,233.9 | 28,492.8 | 26,526.6 | 25,185.2 | 23,674.0 | 22,818.5 | 22,510.9 | 21,298.5 | 20,412.5 | 19,372.5 | 14,725.9 | 18,415.9 | 16,645.4 | 17,136.2 | - | |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 240.7 | 304.5 | 257.1 | 134.7 | 245.4 | 347.1 | 264.7 | 280.1 | 144.8 | 128.8 | 199.6 | 198.9 | 173.0 | 271.8 | 232.1 | |||||||||||||||||||||||||
| 513.9 |
| 505.0 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | 91.2 | 83.7 | 77.5 | 73.3 | 66.8 | 59.0 | 53.7 | 47.7 | 41.3 | 35.6 | 31.3 | 24.9 | 19.5 | 15.0 | - | - | - |
| Property,Plant & Equipment Net | 81.7 | 85.1 | 86.0 | 101.8 | 91.9 | 89.1 | 120.6 | 116.0 | 122.3 | 112.6 | 110.5 | 107.1 | 104.5 | 102.8 | 88.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 38,325.0 | 36,177.8 | 34,012.1 | 31,251.4 | 29,638.4 | 28,157.6 | 27,124.4 | 26,690.2 | 25,205.7 | 24,270.2 | 22,846.1 | 22,232.7 | 22,071.7 | 19,951.3 | 20,561.6 | - | - |
| - |
| Short Term Debt | 5,091.4 | 4,332.7 | 4,546.3 | 4,981.2 | 4,582.1 | 3,962.0 | 3,607.7 | 3,795.9 | 3,342.9 | 2,938.8 | 3,127.8 | 1,422.0 | 7,719.5 | 4,493.4 | 5,842.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 35,221.6 | 33,165.6 | 31,422.8 | 29,109.4 | 28,238.5 | 27,508.8 | 25,820.5 | 25,184.4 | 24,106.9 | 23,452.8 | 21,934.3 | 21,262.4 | 21,260.4 | 19,460.6 | 19,874.3 | - | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 3,084.7 | 2,992.9 | 2,553.7 | 2,112.3 | 1,375.0 | 628.0 | 1,276.9 | 1,465.8 | 1,056.8 | 790.2 | 880.2 | 939.9 | 791.1 | 474.0 | 665.8 | - | - |
| Accumulated Other Comprehensive Income | (2.2) | (1.4) | 8.3 | 2.3 | (0.0) | (1.9) | (0.1) | 8.5 | 13.2 | 1.1 | 4.1 | 3.6 | 8.4 | 9.2 | 9.8 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 21.0 | 20.7 | 27.2 | 27.4 | 24.9 | 22.7 | 27.1 | 31.5 | 28.9 | 26.1 | 27.5 | 26.8 | 11.8 | 7.6 | 11.8 | - | - |
| Total Stockholders Equity | 3,082.5 | 2,991.5 | 2,562.1 | 2,114.6 | 1,374.9 | 626.1 | 1,276.7 | 1,474.3 | 1,070.0 | 791.3 | 884.3 | 943.5 | 799.5 | 483.2 | 675.5 | 586.8 | 519.1 |
| Total Equity | 3,103.5 | 3,012.2 | 2,589.2 | 2,142.0 | 1,399.9 | 648.8 | 1,303.9 | 1,505.9 | 1,098.8 | 817.4 | 911.8 | 970.4 | 811.3 | 490.8 | 687.3 | 586.8 | 519.1 |
| - |
| Net debt | 32,120.4 | 29,953.7 | 28,293.9 | 26,373.1 | 24,890.2 | 23,002.6 | 22,640.6 | 22,279.9 | 21,131.9 | 20,207.9 | 19,123.7 | 14,387.2 | 18,238.9 | 16,454.2 | 16,842.6 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,082.5 | 2,991.5 | 2,562.1 | 2,114.6 | 1,374.9 | 626.1 | 1,276.7 | 1,474.3 | 1,070.0 | 791.3 | 884.3 | 943.5 | 799.5 | 483.2 | 675.5 | 586.8 | 519.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 153.6 |
| 104.2 |
| 172.7 |
| 302.6 |
| 295.1 |
| 170.0 |
| 167.2 |
| 347.8 |
| 671.4 |
| 55.6 |
| 114.0 |
| 231.1 |
| 177.9 |
| 223.4 |
| 226.8 |
| 265.9 |
| 231.0 |
| 250.7 |
| 280.3 |
| 270.0 |
| 166.6 |
| 235.8 |
| 190.1 |
| 290.7 |
| 204.5 |
| Restricted Cash | 8.5 | 8.5 | 8.5 | 8.4 | 8.4 | 8.3 | 8.2 | 8.2 | 8.2 | 11.1 | 9.3 | 8.3 | 7.3 | 9.9 | 8.5 | 7.6 | 6.5 | 11.0 | 9.4 | 8.3 | 7.4 | 10.0 | 9.4 | 8.6 | 7.8 | 10.6 | 9.1 | 8.3 | 7.3 | 16.2 | 8.6 | 7.8 | 7.0 | 11.3 | 22.7 | 21.8 | 20.8 | 22.3 | 21.3 | 4.6 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 240.7 | 304.5 | 257.1 | 134.7 | 245.4 | 347.1 | 264.7 | 280.1 | 144.8 | 128.8 | 199.6 | 198.9 | 173.0 | 271.8 | 232.1 | 153.6 | 104.2 | 172.7 | 302.6 | 295.1 | 170.0 | 167.2 | 347.8 | 671.4 | 55.6 | 114.0 | 231.1 | 177.9 | 223.4 | 226.8 | 265.9 | 231.0 | 250.7 | 280.3 | 270.0 | 166.6 | 235.8 | 190.1 | 290.7 | 204.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 96.8 | 95.0 | 93.2 | 91.2 | 89.3 | 87.3 | 85.5 | 83.7 | 82.1 | 80.3 | 78.6 | 77.5 | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 77.3 | 79.0 | 80.1 | 81.7 | 82.7 | 83.4 | 84.2 | 85.1 | 85.0 | 85.2 | 85.5 | 86.0 | 113.3 | 110.2 | 105.8 | 101.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 39,892.9 | 39,107.2 | 38,848.7 | 38,325.0 | 37,778.7 | 37,112.5 | 36,488.3 | 36,177.8 | 35,891.8 | 35,510.2 | 34,694.2 | 34,012.1 | 34,001.5 | 33,188.4 | 32,082.3 | 31,251.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 5,100.8 | 5,814.9 | 4,836.7 | 5,091.4 | 4,236.0 | 4,492.4 | 4,417.0 | 4,332.7 | 4,604.6 | 5,161.6 | 5,124.3 | 4,546.3 | 4,899.6 | 5,594.2 | 5,270.8 | 4,981.2 | 4,428.1 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 28,908.5 | 27,338.0 | 27,929.5 | 27,163.7 | 27,535.6 | 26,719.7 | 26,265.2 | 25,901.2 | 25,451.6 | 24,640.2 | 23,874.3 | 23,946.5 | 23,832.0 | 22,537.4 | 21,867.5 | 21,545.4 | 21,521.7 | 20,804.4 | 20,158.9 | 20,603.1 | 20,555.5 | 19,070.9 | 19,181.5 | 19,712.0 | 19,190.7 | 18,434.5 | 19,094.2 | 19,210.8 | 19,564.9 | 18,477.2 | 18,674.9 | 18,715.0 | 18,813.1 | 18,386.8 | 18,428.8 | 17,955.6 | 18,254.3 | 17,617.2 | 17,568.4 | 17,473.6 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 36,796.2 | 36,033.1 | 35,794.0 | 35,221.6 | 34,747.6 | 34,167.3 | 33,687.1 | 33,165.6 | 33,023.9 | 32,614.1 | 31,946.2 | 31,422.8 | 31,398.1 | 30,754.7 | 29,835.4 | 29,109.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3,077.7 | 3,055.4 | 3,036.1 | 3,084.7 | 3,011.8 | 2,925.9 | 2,781.7 | 2,992.9 | 2,847.5 | 2,857.4 | 2,709.1 | 2,553.7 | 2,567.1 | 2,404.3 | 2,214.8 | 2,112.3 | 1,623.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.2) | (2.2) | (2.2) | (2.2) | (1.4) | (1.3) | (0.7) | (1.4) | 0.9 | 8.6 | 8.2 | 8.3 | 8.7 | 2.1 | 2.2 | 2.3 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 21.2 | 20.9 | 20.9 | 21.0 | 20.7 | 20.6 | 20.2 | 20.7 | 19.5 | 30.1 | 30.5 | 27.2 | 27.6 | 27.3 | 30.0 | 27.4 | 25.8 | |||||||||||||||||||||||
| Total Stockholders Equity | 3,075.5 | 3,053.2 | 3,033.8 | 3,082.5 | 3,010.4 | 2,924.6 | 2,781.0 | 2,991.5 | 2,848.4 | 2,866.0 | 2,717.4 | 2,562.1 | 2,575.8 | 2,406.4 | 2,216.9 | 2,114.6 | ||||||||||||||||||||||||
| Total Equity | 3,096.7 | 3,074.0 | 3,054.7 | 3,103.5 | 3,031.2 | 2,945.2 | 2,801.3 | 3,012.2 | 2,867.9 | 2,896.1 | 2,747.9 | 2,589.2 | 2,603.4 | 2,433.7 | 2,246.9 | 2,142.0 | 1,652.6 | 1,391.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 34,009.3 | 33,152.9 | 32,766.2 | 32,255.1 | 31,771.7 | 31,212.1 | 30,682.3 | 30,233.9 | 30,056.3 | 29,801.8 | 28,998.6 | 28,492.8 | 28,731.6 | 28,131.6 | 27,138.3 | 26,526.6 | 25,949.8 | 25,551.3 | 25,537.3 | 25,185.2 | 24,963.5 | 23,758.9 | 23,735.0 | 23,674.0 | 23,466.1 | 23,223.5 | 23,121.9 | 22,818.5 | 23,216.9 | 22,577.8 | 22,468.1 | 22,510.9 | 22,306.9 | 21,944.0 | 21,503.5 | 21,298.5 | 21,642.4 | 21,281.2 | 20,719.8 | 20,412.5 |
| Net debt | 33,768.7 | 32,848.5 | 32,509.1 | 32,120.4 | 31,526.2 | 30,864.9 | 30,417.6 | 29,953.7 | 29,911.4 | 29,673.0 | 28,799.1 | 28,293.9 | 28,558.6 | 27,859.9 | 26,906.2 | 26,373.1 | 25,845.5 | 25,378.6 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,075.5 | 3,053.2 | 3,033.8 | 3,082.5 | 3,010.4 | 2,924.6 | 2,781.0 | 2,991.5 | 2,848.4 | 2,866.0 | 2,717.4 | 2,562.1 | 2,575.8 | 2,406.4 | 2,216.9 | 2,114.6 | 1,626.8 | 1,366.1 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 99.1 |
| 97.0 |
| 94.3 |
| 91.9 |
| 89.3 |
| 88.6 |
| 88.2 |
| 89.1 |
| 121.2 |
| 121.9 |
| 121.7 |
| 120.6 |
| 119.0 |
| 118.5 |
| 117.5 |
| 116.0 |
| 113.1 |
| 125.4 |
| 124.0 |
| 122.3 |
| 121.3 |
| 119.5 |
| 115.7 |
| 112.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30,483.5 |
| 30,015.6 |
| 30,091.7 |
| 29,638.4 |
| 29,415.0 |
| 28,176.1 |
| 28,262.6 |
| 28,157.6 |
| 27,946.2 |
| 27,566.6 |
| 27,578.8 |
| 27,124.4 |
| 27,410.1 |
| 26,829.8 |
| 26,676.2 |
| 26,690.2 |
| 26,476.4 |
| 25,880.2 |
| 25,480.5 |
| 25,205.7 |
| 25,609.6 |
| 25,147.7 |
| 24,677.6 |
| 24,270.2 |
| 4,746.9 |
| 5,378.4 |
| 4,582.1 |
| 4,408.0 |
| 4,688.0 |
| 4,553.5 |
| 3,962.0 |
| 4,275.4 |
| 4,789.0 |
| 4,027.6 |
| 3,607.7 |
| 3,651.9 |
| 4,100.6 |
| 3,793.1 |
| 3,795.9 |
| 3,493.7 |
| 3,557.2 |
| 3,074.7 |
| 3,342.9 |
| 3,388.1 |
| 3,664.0 |
| 3,151.4 |
| 2,938.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28,830.9 |
| 28,624.6 |
| 28,837.5 |
| 28,238.5 |
| 28,146.4 |
| 27,284.4 |
| 27,531.1 |
| 27,508.8 |
| 27,065.4 |
| 26,408.7 |
| 26,660.3 |
| 25,820.5 |
| 25,857.4 |
| 25,202.6 |
| 25,169.6 |
| 25,184.4 |
| 25,017.3 |
| 24,640.2 |
| 24,418.9 |
| 24,106.9 |
| 24,462.2 |
| 24,101.6 |
| 24,024.8 |
| 23,452.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,362.2 |
| 1,227.1 |
| 1,375.0 |
| 1,245.7 |
| 868.1 |
| 708.4 |
| 628.0 |
| 857.0 |
| 1,132.7 |
| 891.3 |
| 1,276.9 |
| 1,522.7 |
| 1,593.8 |
| 1,474.7 |
| 1,465.8 |
| 1,417.0 |
| 1,197.7 |
| 1,020.3 |
| 1,056.8 |
| 1,105.8 |
| 1,008.7 |
| 616.1 |
| 790.2 |
| 3.8 |
| 3.9 |
| 0.4 |
| (0.0) |
| (1.7) |
| (1.7) |
| (1.8) |
| (1.9) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.8 |
| 0.8 |
| (0.2) |
| 8.5 |
| 10.1 |
| 11.9 |
| 12.0 |
| 13.2 |
| 12.6 |
| 12.0 |
| 8.8 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.9 |
| 26.7 |
| 24.9 |
| 24.5 |
| 25.4 |
| 24.9 |
| 22.7 |
| 23.8 |
| 25.3 |
| 27.2 |
| 27.1 |
| 29.1 |
| 32.6 |
| 32.1 |
| 31.5 |
| 32.0 |
| 30.4 |
| 29.3 |
| 28.9 |
| 28.9 |
| 28.6 |
| 26.0 |
| 26.1 |
| 1,626.8 |
| 1,366.1 |
| 1,227.5 |
| 1,374.9 |
| 1,244.1 |
| 866.3 |
| 706.6 |
| 626.1 |
| 856.9 |
| 1,132.6 |
| 891.2 |
| 1,276.7 |
| 1,523.5 |
| 1,594.6 |
| 1,474.5 |
| 1,474.3 |
| 1,427.1 |
| 1,209.6 |
| 1,032.3 |
| 1,070.0 |
| 1,118.4 |
| 1,017.5 |
| 626.8 |
| 791.3 |
| 1,254.2 |
| 1,399.9 |
| 1,268.6 |
| 891.7 |
| 731.5 |
| 648.8 |
| 880.7 |
| 1,157.9 |
| 918.4 |
| 1,303.9 |
| 1,552.6 |
| 1,627.1 |
| 1,506.6 |
| 1,505.9 |
| 1,459.1 |
| 1,240.0 |
| 1,061.6 |
| 1,098.8 |
| 1,147.3 |
| 1,046.1 |
| 652.9 |
| 817.4 |
| 25,234.7 |
| 24,890.2 |
| 24,793.5 |
| 23,591.7 |
| 23,387.2 |
| 23,002.6 |
| 23,410.5 |
| 23,109.4 |
| 22,890.8 |
| 22,640.6 |
| 22,993.5 |
| 22,351.0 |
| 22,202.2 |
| 22,279.9 |
| 22,056.2 |
| 21,663.7 |
| 21,233.5 |
| 21,131.9 |
| 21,406.6 |
| 21,091.1 |
| 20,429.1 |
| 20,207.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,227.5 |
| 1,374.9 |
| 1,244.1 |
| 866.3 |
| 706.6 |
| 626.1 |
| 856.9 |
| 1,132.6 |
| 891.2 |
| 1,276.7 |
| 1,523.5 |
| 1,594.6 |
| 1,474.5 |
| 1,474.3 |
| 1,427.1 |
| 1,209.6 |
| 1,032.3 |
| 1,070.0 |
| 1,118.4 |
| 1,017.5 |
| 626.8 |
| 791.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |