| (in millions of USD, except per-share data) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | - | - | - | 3.1 | 0.1 | 12.0 | 0.0 | 0.0 | 1.4 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | - |
| Net Income From Continuing Ops | - | - | - | |||||||
| Per Share | ||||||||||
| EPS Basic | - | - | - | (0.05) | (0.09) | 0.06 | - | - | - | - |
| EPS Diluted | - | - | - | (0.05) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | 3.2 | 3.3 | 3.5 | 4.0 | 5.0 | 5.6 | - |
| Depreciation & Amortization | - | - | - | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 2.1 | - |
| Amortization of Intangibles | - | - | - | 0.1 | - | - | 8.5 | - | - | 8.5 |
| Other Operating Expenses | - | - | - | 1.2 | 1.1 | 2.7 | - | - | - | - |
| Total Operating Expenses | - | - | - | 6.2 | 6.2 | 8.0 | 7.3 | 8.7 | 9.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | 0.3 | (0.2) | (0.5) | - |
| Pre-Tax Income | - | - | - | (3.1) | (6.0) | 3.8 | (7.0) | (8.9) | (8.7) | - |
| (3.1) |
| (6.0) |
| 3.8 |
| - |
| - |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | - | - | - | (3.1) | (6.0) | 3.8 | - | - | - | - |
| Net Income Attributable To Parent | - | - | - | (3.1) | (6.0) | 3.8 | - | - | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | - | - | (3.1) | (6.0) | 3.8 | - | - | - | - |
| (0.09) |
| 0.06 |
| - |
| - |
| - |
| - |
| Shares Basic | 78.3 | 77.6 | 65.6 | 64.7 | 64.4 | 68.2 | 65.5 | 54.5 | - | - |
| Shares Diluted | 78.3 | 77.6 | 65.6 | 64.7 | 64.4 | 68.2 | 65.5 | 54.5 | - | - |
| - |
| - |
| - |
| - |
| - |