| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 1,235.0 | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | 2.2 | 0.3 | 0.6 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (4.9) | (1.1) | (1.1) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | (0.1) | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (5.8) | (1.6) | (1.0) |
| Net Income From Discontinued Ops | (0.1) | 0.0 | (0.0) |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.72) | (0.22) | (0.15) |
| EPS Diluted | (0.72) | (0.22) | (0.20) |
| Shares Basic | 8.0 | 7.0 | 6.9 |
| Shares Diluted | 8.0 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (4.9) | (1.1) | (1.1) |
| 2.7 |
| 0.7 |
| 0.6 |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 4.9 | 1.1 | 1.1 |
| - |
| - |
| - |
| Pre-Tax Income | - | - | - |
| (5.9) |
| (1.5) |
| (1.1) |
| Net Income Attributable To Parent | (5.9) | (1.5) | (1.1) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 5.9 | 1.5 | 1.1 |
| 7.0 |
| 7.1 |