Name: NSSC Income Statement - Napco Security Technologies Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NSSC - Napco Security Technologies, Inc.

USD | NASDAQ | Technology

NSSC Income Statement - Napco Security Technologies Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16
Revenues
Revenues	49.2	48.2	49.2	50.7	44.0	42.9	44.0	50.3	49.3	47.5	41.7	44.7	43.5	42.3	39.5	43.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenues
Revenues	197.2	181.6	188.8	170.0	143.6	114.0	101.4	102.9	91.7	87.4	82.5	77.8	74.4	71.4	70.9	71.4
Cost of Revenue	84.9	80.6	87.1	96.8	84.4	63.3	58.5	58.7	53.8	51.1	54.9	51.7	50.7	49.7	49.8	51.3
Gross Profit	112.4	101.0	101.8	73.2	59.2	50.7	42.8	44.2	38.0	36.3	27.6	26.0	23.7	21.7	21.2	20.1
Operating Expenses
Research & Development	13.4	12.6	10.8	9.3	8.0	7.6	7.3	7.2	6.6	6.7	-	-	-	-	-
Operating Income
Operating Income	39.3	46.3	53.8	30.3	18.2	17.9	10.1	13.8	8.4	6.4	6.3	5.3	4.3	3.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	6.2	6.7	6.6	4.1	2.2	2.5	2.3	1.3	0.7	0.7	0.4	0.2	0.5	0.2	0.3
Per Share
EPS Basic	1.03	1.20	1.35	0.74	0.53	0.42	0.21	0.34	0.41	0.30	0.31	0.25	0.18	0.16	0.12	0.06
Supplementary Data
EBITDA	41.2	48.2	55.6	31.9	19.6	19.2	11.3	14.9	9.4	7.3	7.2	6.2	5.3	4.8	6.1	4.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Non-Operating
Interest Income	0.9	0.9	0.9	-	0.8	0.9	0.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.1	0.1	-	-	0.1	(0.0)	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	(0.2)	15.7	14.6	13.0	12.0	12.1	13.0	14.7	15.1	14.5	12.0	12.2	11.0	4.5	3.5	8.0	4.4

Per Share
EPS Basic	(0.01)	0.38	0.34	-	0.28	0.29	0.30	-	0.36	0.34	0.28	-	0.26	0.11	0.08	-	0.09	0.03	0.21	-	0.12	0.09	0.13	-	0.20	0.19	0.17	-	0.17	0.15	0.08	-	0.10	0.07	0.05	-	0.05	0.05	0.03	-
EPS Diluted	(0.01)	0.38	0.34	-	0.28	0.28	0.30	-	0.36	0.34	0.28	-	0.26	0.11	0.08	-	0.09	0.03
Shares Basic	35.7	35.7	35.7	-	36.1	36.5	36.9	-	36.8	36.8	36.8	-	36.8	36.8	36.8	-	36.7	36.7
Shares Diluted	35.7	35.9	35.9	-	36.3	36.8	37.2	-	37.1	37.0	37.1	-	37.1	37.0	37.0	-	36.9	36.9

Supplementary Data
EBITDA	(0.7)	15.2	14.1	12.6	11.6	11.7	12.3	14.4	14.9	14.3	12.0	12.3	10.9	4.7	4.0	8.5	4.9	1.6	4.5	6.9	5.3	4.0	3.0	(1.3)	4.4	4.3	3.9	5.4	3.9	3.6	2.0	4.6	2.2	1.4	1.3	3.7	1.4	1.3	0.9	4.0
EBIT	(1.2)	14.8	13.6	12.1	11.1	11.2	11.9	14.0	14.5	13.8	11.6	11.8	10.5	4.3	3.6	8.2	4.6	1.3	4.2

Operating Expenses
Research & Development	3.4	3.5	3.2	3.2	3.2	3.1	3.1	3.0	2.8	2.5	2.4	2.4	2.3	2.2	2.4	2.1	2.0	2.0	1.9	1.9	1.9	1.9	1.9	1.9	1.8	1.8	1.7	1.9	1.9	1.8	1.7	1.7	1.7	1.6	1.6	-	1.7	-	-	-
Selling General & Administrative	11.3	10.0	11.0	11.5	10.8	10.2	9.7	10.9	9.2	8.7	8.4	8.9	8.4	7.8	8.5	8.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.4	0.4	0.4	0.4	0.4
Amortization of Intangibles	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	30.7	13.5	14.2	14.7	14.0	13.3	12.8	13.9	12.0	11.2	10.9	11.2	10.7	10.0	10.9	11.0

Tax & Net
Income Tax Expense	0.2	2.2	2.5	1.3	1.9	1.6	1.8	1.2	1.9	1.9	1.5	1.6	1.4	0.6	0.5	0.5	1.1	0.3	0.3	1.1	0.6	0.5	0.3	1.0	0.4	0.4	0.4	0.1	0.5	0.4	0.2	0.6	0.1	(0.1)	0.1	0.2	0.2	0.2	0.1	0.3
Net Income From Continuing Ops	(0.4)	13.5	12.2	11.6	10.1	10.5	11.2	13.5	13.2	12.6	10.5	10.6	9.5	3.9	3.1	7.5	3.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(0.4)	13.5	12.2	11.6	10.1	10.5	11.2	13.5	13.2	12.6	10.5	10.6	9.5	3.9	3.1	7.5	3.3
Net Income Attributable To Parent	(0.4)	13.5	12.2	11.6	10.1	10.5	11.2	13.5	13.2	12.6	10.5	10.6	9.5	3.9	3.1	7.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(0.4)	13.5	12.2	11.6	10.1	10.5	11.2	13.5	13.2	12.6	10.5	10.6	9.5	3.9	3.1