| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 2,070.0 | 2,742.0 | 1,903.0 | 2,316.0 | 4,112.0 | 4,529.0 | 2,658.0 | 2,325.0 | 2,941.0 | 2,444.0 | 2,868.0 | 1,922.0 | 2,291.0 | 3,277.0 | 1,549.8 | 2,757.3 | 1,705.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | 5.0 | 5.0 | - | - | - | - | 8.9 | 8.6 | 5.3 | 2.1 | - | |
| Short Term Investments | 1,514.0 | 1,104.0 | 1,349.0 | 754.0 | 22.0 | 67.0 | 224.0 | 1,574.0 | 2,450.0 | 2,477.0 | 2,435.0 | 3,404.0 | 2,712.3 | 3,675.5 | 3,848.7 | 2,417.4 | 2,019.0 | ||
| Cash And Short Term Investments | 3,584.0 | 3,846.0 | 3,252.0 | 3,070.0 | 4,134.0 | 4,596.0 | 2,882.0 | 3,899.0 | 5,391.0 | 4,921.0 | 5,303.0 | 5,326.0 | 5,003.3 | 6,952.5 | 5,398.5 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 1,286.0 | 1,246.0 | 1,007.0 | 987.0 | 1,230.0 | 945.0 | 973.0 | 1,216.0 | 1,047.0 | 731.0 | 813.0 | 779.0 | 855.9 | 800.9 | 830.9 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 198.0 | 186.0 | 186.0 | 167.0 | 204.0 | 114.0 | 145.0 | 131.0 | 122.0 | 163.0 | 98.0 | 146.0 | 122.4 | 139.5 | 161.5 | 108.5 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 1,986.0 | 2,135.0 | 2,082.0 | 2,013.0 | 1,852.0 | 1,798.0 | 2,088.0 | 2,086.0 | 2,004.0 | 2,047.0 | 2,191.0 | 2,223.0 | 2,192.5 | 2,139.3 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 550.0 | 511.0 | 517.0 | 392.0 | 607.0 | 420.0 | 426.0 | 542.0 | 609.0 | 347.0 | 254.0 | 284.0 | 247.0 | 259.7 | 233.1 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 2,487.0 | 2,485.0 | 1,992.0 | 2,389.0 | 2,386.0 | 2,632.0 | 1,146.0 | 1,144.0 | 1,541.0 | 744.0 | 1,490.0 | 1,487.0 | 990.1 | 994.6 | 0.0 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 2,487.0 | 3,235.0 | 2,392.0 | 2,389.0 | 2,636.0 | 2,632.0 | 1,146.0 | 1,544.0 | 1,541.0 | 1,493.0 | 1,490.0 | 1,487.0 | 990.1 | 2,252.4 | 1,202.3 | - | |||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2,070.0 | 1,629.0 | 2,072.0 | 2,085.0 | 2,742.0 | 1,511.0 | 1,478.0 | 1,652.0 | 1,903.0 | 1,820.0 | 1,934.0 | 2,020.0 | 2,316.0 | 2,640.0 | ||||||||||||||||||||||||||
| 1,494.2 |
| 936.5 |
| - |
| - |
| - |
| 5,174.7 |
| 3,724.0 |
| 1,494.2 |
| 936.5 |
| 742.6 |
| 471.5 |
| - |
| - |
| 112.9 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 234.0 | 268.0 | 219.4 | 271.5 | - | 188.4 | 157.0 | - | - |
| Other Current Assets | 708.0 | 573.0 | 452.0 | 456.0 | 377.0 | 346.0 | 274.0 | 364.0 | 392.0 | 383.0 | 234.0 | 522.0 | 489.7 | 525.2 | 435.6 | 339.4 | 228.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,776.0 | 5,851.0 | 4,897.0 | 4,680.0 | 5,945.0 | 6,001.0 | 4,274.0 | 5,610.0 | 6,952.0 | 6,198.0 | 6,448.0 | 6,773.0 | 6,471.3 | 8,418.2 | 6,826.5 | 6,365.2 | 4,537.1 | - | - |
| 1,960.5 |
| 1,589.5 |
| 1,402.0 |
| - |
| - |
| Accumulated Depreciation | 1,394.0 | 1,572.0 | 1,478.0 | 1,363.0 | 1,250.0 | 1,273.0 | 1,361.0 | 1,327.0 | 1,248.0 | 1,248.0 | 1,254.0 | 1,193.0 | 1,083.7 | 968.4 | 823.3 | 677.9 | 597.6 | - | - |
| Property,Plant & Equipment Net | 592.0 | 563.0 | 604.0 | 650.0 | 602.0 | 525.0 | 727.0 | 759.0 | 756.0 | 799.0 | 937.0 | 1,030.0 | 1,108.8 | 1,170.9 | 1,137.2 | 911.6 | 804.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,772.0 | 2,723.0 | 2,759.0 | 2,759.0 | 2,346.0 | 2,039.0 | 1,778.0 | 1,735.0 | 1,739.0 | 1,684.0 | 1,676.0 | 1,027.0 | 988.0 | 988.1 | 905.2 | 760.3 | 681.0 | 681.0 | - |
| Intangible Assets | 22.0 | 43.0 | 124.0 | 181.0 | 142.0 | 101.0 | 44.0 | 47.0 | 94.0 | 131.0 | 180.0 | 90.0 | 121.5 | 180.6 | 236.0 | 53.0 | 25.1 | - | - |
| Operating Lease Right Of Use Assets | 228.0 | 241.0 | 247.0 | 281.0 | 294.0 | 114.0 | 137.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 859.0 | 994.0 | 896.0 | 948.0 | 362.0 | 219.0 | 220.0 | 201.0 | 229.0 | 525.0 | 621.0 | 256.0 | 245.0 | 200.4 | 203.8 | 208.0 | 263.4 | - | - |
| Other Non-Current Assets | 1,582.0 | 1,643.0 | 1,503.0 | 1,548.0 | 991.0 | 694.0 | 699.0 | 590.0 | 450.0 | 681.0 | 796.0 | 481.0 | 524.1 | 484.6 | 427.4 | 408.7 | 374.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 10,744.0 | 10,823.0 | 9,887.0 | 9,818.0 | 10,026.0 | 9,360.0 | 7,522.0 | 8,741.0 | 9,991.0 | 9,493.0 | 10,037.0 | 9,401.0 | 9,213.8 | 11,242.4 | 9,532.3 | 8,498.8 | 6,494.4 | - | - |
| 232.8 |
| 184.6 |
| - |
| - |
| Short Term Debt | 0.0 | 750.0 | 400.0 | 0.0 | 250.0 | 0.0 | 0.0 | 400.0 | 0.0 | 749.0 | 0.0 | 0.0 | 0.0 | 1,257.8 | 1,202.3 | - | - | - | - |
| Deferred Revenue Current | 2,320.0 | 2,279.0 | 2,176.0 | 2,218.0 | 2,171.0 | 2,062.0 | 1,894.0 | 1,825.0 | 1,712.0 | - | - | 1,724.2 | 1,653.8 | 1,563.3 | 1,366.5 | 1,226.6 | 1,135.1 | - | - |
| Operating Lease Liabilities Current | 42.0 | 40.0 | 40.0 | 47.0 | 47.0 | 49.0 | 51.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,151.0 | 1,122.0 | 1,013.0 | 857.0 | 925.0 | 970.0 | 774.0 | 851.0 | 825.0 | 782.0 | 765.0 | 701.0 | 793.8 | 348.0 | 340.3 | 437.2 | 379.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 386.0 | 401.8 | 377.6 | 325.8 | 212.2 | - | - |
| Total Current Liabilities | 4,021.0 | 4,662.0 | 4,106.0 | 3,467.0 | 3,953.0 | 3,452.0 | 3,616.0 | 3,867.0 | 3,531.0 | 4,122.0 | 3,662.0 | 2,709.0 | 2,694.6 | 3,830.6 | 3,519.8 | 3,372.8 | 1,911.0 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 204.0 | 216.0 | 220.0 | 248.0 | 257.0 | 71.0 | 93.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 2,525.0 | 2,257.0 | 2,058.0 | 2,095.0 | 2,061.0 | 1,941.0 | 1,804.0 | 1,843.0 | 1,651.0 | - | - | 1,473.0 | 1,446.4 | 1,446.2 | 1,449.4 | 1,088.3 | 779.5 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | 27.0 | 52.0 | 40.0 | 27.0 | 27.4 | 22.2 | 12.4 | - | - | - |
| Other Non-Current Liabilities | 360.0 | 379.0 | 585.0 | 708.0 | 788.0 | 650.0 | 714.0 | 797.0 | 992.0 | 249.0 | 413.0 | 318.0 | 296.2 | 253.5 | 206.9 | 192.9 | 171.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,393.0 | 9,783.0 | 8,741.0 | 8,659.0 | 9,188.0 | 8,675.0 | 7,280.0 | 7,651.0 | 7,715.0 | 6,713.0 | 7,156.0 | 5,987.0 | 5,427.3 | 6,524.9 | 5,176.1 | 4,654.0 | 3,963.9 | - | - |
| 0.5 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 153.0 | 0.0 | 208.0 | 265.0 | 122.0 | 211.0 | 0.0 | 0.0 | (9.0) | 40.0 | 0.0 | 53.0 | 1.1 | 2,896.8 | 2,805.3 | 2,674.0 | 2,000.9 | - | - |
| Accumulated Other Comprehensive Income | (11.0) | (66.0) | (59.0) | (51.0) | (44.0) | (30.0) | (42.0) | (43.0) | (70.0) | (29.0) | (31.0) | (24.0) | 9.0 | 8.7 | 4.9 | 12.8 | 2.8 | (5.2) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 2,927.4 | 2,927.4 | 2,927.4 | 2,927.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,351.0 | 1,040.0 | 1,146.0 | 1,159.0 | 838.0 | 685.0 | 242.0 | 1,090.0 | 2,276.0 | 2,949.0 | 2,881.0 | 3,414.0 | 3,787.0 | 4,718.0 | 4,293.6 | 3,730.2 | 2,530.5 | 1,784.2 | 1,700.3 |
| Total Equity | 1,351.0 | 1,040.0 | 1,146.0 | 1,159.0 | 838.0 | 685.0 | 242.0 | 1,090.0 | 2,276.0 | 2,949.0 | 2,881.0 | 3,414.0 | 3,787.0 | 4,718.0 | 4,293.6 | 3,730.2 | 2,530.5 | 1,784.2 | 1,700.3 |
| - |
| - |
| - |
| Net debt | (1,097.0) | (611.0) | (860.0) | (681.0) | (1,498.0) | (1,964.0) | (1,736.0) | (2,355.0) | (3,850.0) | (3,428.0) | (3,813.0) | (3,839.0) | (4,013.2) | (4,700.1) | (4,196.2) | - | - | - | - |
| Working Capital | 1,755.0 | 1,189.0 | 791.0 | 1,213.0 | 1,992.0 | 2,549.0 | 658.0 | 1,743.0 | 3,421.0 | 2,076.0 | 2,786.0 | 4,064.0 | 3,776.7 | 4,587.6 | 3,306.7 | 2,992.4 | 2,626.1 | - | - |
| Book Value | 1,351.0 | 1,040.0 | 1,146.0 | 1,159.0 | 838.0 | 685.0 | 242.0 | 1,090.0 | 2,276.0 | 2,949.0 | 2,881.0 | 3,414.0 | 3,787.0 | 4,718.0 | 4,293.6 | 3,730.2 | 2,530.5 | 1,784.2 | 1,700.3 |
| Tangible Book Value | (1,443.0) | (1,726.0) | (1,737.0) | (1,781.0) | (1,650.0) | (1,455.0) | (1,580.0) | (692.0) | 443.0 | 1,134.0 | 1,025.0 | 2,297.0 | 2,677.5 | 3,549.3 | 3,152.4 | 2,916.9 | 1,824.4 | 1,103.2 | - |
| 2,669.0 |
| 3,288.0 |
| 4,112.0 |
| 4,170.0 |
| 4,509.0 |
| 4,492.0 |
| 4,529.0 |
| 3,808.0 |
| 3,529.0 |
| 3,633.0 |
| 2,658.0 |
| 2,705.0 |
| 2,545.0 |
| 2,967.0 |
| 2,325.0 |
| 2,271.0 |
| 2,359.0 |
| 2,627.0 |
| 2,941.0 |
| 2,974.0 |
| 3,535.0 |
| 2,951.0 |
| 2,444.0 |
| 2,213.0 |
| 2,113.0 |
| 2,294.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.0 | 5.0 | 4.0 | 5.0 | 5.0 | 5.0 | - | - | - | - | - | - | - |
| Short Term Investments | 1,514.0 | 1,379.0 | 942.0 | 1,239.0 | 1,104.0 | 750.0 | 744.0 | 1,365.0 | 1,349.0 | 1,097.0 | 686.0 | 955.0 | 754.0 | 501.0 | 364.0 | 151.0 | 22.0 | 31.0 | 39.0 | 55.0 | 67.0 | 86.0 | 117.0 | 140.0 | 224.0 | 303.0 | 442.0 | 565.0 | 1,574.0 | 1,778.0 | 1,940.0 | 2,184.0 | 2,450.0 | 2,645.0 | 2,430.0 | 2,370.0 | 2,477.0 | 2,426.0 | 2,244.0 | 2,127.0 |
| Cash And Short Term Investments | 3,584.0 | 3,008.0 | 3,014.0 | 3,324.0 | 3,846.0 | 2,261.0 | 2,222.0 | 3,017.0 | 3,252.0 | 2,917.0 | 2,620.0 | 2,975.0 | 3,070.0 | 3,141.0 | 3,033.0 | 3,439.0 | 4,134.0 | 4,201.0 | 4,548.0 | 4,547.0 | 4,596.0 | 3,894.0 | 3,646.0 | 3,773.0 | 2,882.0 | 3,008.0 | 2,987.0 | 3,532.0 | 3,899.0 | 4,049.0 | 4,299.0 | 4,811.0 | 5,391.0 | 5,619.0 | 5,965.0 | 5,321.0 | 4,921.0 | 4,639.0 | 4,357.0 | 4,421.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,286.0 | 1,314.0 | 988.0 | 787.0 | 1,246.0 | 898.0 | 873.0 | 679.0 | 1,007.0 | 787.0 | 787.0 | 653.0 | 987.0 | 821.0 | 910.0 | 865.0 | 1,230.0 | 799.0 | 647.0 | 655.0 | 945.0 | 799.0 | 796.0 | 604.0 | 973.0 | 821.0 | 780.0 | 542.0 | 1,216.0 | 872.0 | 765.0 | 616.0 | 1,047.0 | 754.0 | 584.0 | 518.0 | 731.0 | 605.0 | 547.0 | 501.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 198.0 | 109.0 | 127.0 | 133.0 | 186.0 | 268.0 | 317.0 | 214.0 | 186.0 | 131.0 | 122.0 | 131.0 | 167.0 | 175.0 | 244.0 | 232.0 | 204.0 | 167.0 | 155.0 | 108.0 | 114.0 | 106.0 | 116.0 | 136.0 | 145.0 | 113.0 | 111.0 | 116.0 | 131.0 | 100.0 | 86.0 | 97.0 | 122.0 | 98.0 | 108.0 | 143.0 | 163.0 | 125.0 | 97.0 | 81.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 708.0 | 565.0 | 525.0 | 443.0 | 573.0 | 481.0 | 527.0 | 411.0 | 452.0 | 492.0 | 464.0 | 401.0 | 456.0 | 403.0 | 416.0 | 386.0 | 377.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 5,776.0 | 4,996.0 | 4,654.0 | 4,687.0 | 5,851.0 | 3,908.0 | 3,939.0 | 4,321.0 | 4,897.0 | 4,327.0 | 3,993.0 | 4,160.0 | 4,680.0 | 4,540.0 | 4,603.0 | 4,922.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,986.0 | 2,230.0 | 2,192.0 | 2,170.0 | 2,135.0 | 2,119.0 | 2,128.0 | 2,106.0 | 2,082.0 | 2,069.0 | 2,047.0 | 2,033.0 | 2,013.0 | 2,012.0 | 1,964.0 | 1,902.0 | 1,852.0 | 1,853.0 | 1,822.0 | 1,774.0 | 1,798.0 | 2,160.0 | 2,151.0 | 2,130.0 | 2,088.0 | 2,137.0 | 2,125.0 | 2,106.0 | 2,086.0 | 2,071.0 | 2,052.0 | 2,029.0 | 2,004.0 | 1,985.0 | 2,075.0 | 2,069.0 | 2,047.0 | 2,196.0 | 2,251.0 | 2,218.0 |
| Accumulated Depreciation | 1,394.0 | 1,654.0 | 1,624.0 | 1,600.0 | 1,572.0 | 1,552.0 | 1,535.0 | 1,512.0 | 1,478.0 | 1,462.0 | 1,424.0 | 1,392.0 | 1,363.0 | 1,345.0 | 1,303.0 | 1,280.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 592.0 | 576.0 | 568.0 | 570.0 | 563.0 | 567.0 | 593.0 | 594.0 | 604.0 | 607.0 | 623.0 | 641.0 | 650.0 | 667.0 | 661.0 | 622.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,772.0 | 2,756.0 | 2,731.0 | 2,734.0 | 2,723.0 | 2,723.0 | 2,759.0 | 2,759.0 | 2,759.0 | 2,759.0 | 2,759.0 | 2,759.0 | 2,759.0 | 2,767.0 | 2,767.0 | 2,767.0 | 2,346.0 | 2,330.0 | ||||||||||||||||||||||
| Intangible Assets | 22.0 | 26.0 | 31.0 | 37.0 | 43.0 | 49.0 | 96.0 | 110.0 | 124.0 | 138.0 | 152.0 | 166.0 | 181.0 | 198.0 | 215.0 | 232.0 | 142.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 228.0 | 231.0 | 236.0 | 244.0 | 241.0 | 242.0 | 242.0 | 241.0 | 247.0 | 252.0 | 260.0 | 270.0 | 281.0 | 289.0 | 298.0 | 281.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | 859.0 | 946.0 | 975.0 | 985.0 | 994.0 | 1,005.0 | 966.0 | 913.0 | 896.0 | 949.0 | 960.0 | 954.0 | 948.0 | 938.0 | 930.0 | 377.0 | 362.0 | |||||||||||||||||||||||
| Other Non-Current Assets | 1,582.0 | 1,617.0 | 1,646.0 | 1,651.0 | 1,643.0 | 1,742.0 | 1,617.0 | 1,527.0 | 1,503.0 | 1,538.0 | 1,546.0 | 1,544.0 | 1,548.0 | 1,538.0 | 1,534.0 | 1,001.0 | 991.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 10,744.0 | 9,971.0 | 9,630.0 | 9,679.0 | 10,823.0 | 8,989.0 | 9,004.0 | 9,311.0 | 9,887.0 | 9,369.0 | 9,073.0 | 9,270.0 | 9,818.0 | 9,710.0 | 9,780.0 | 9,544.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 550.0 | 413.0 | 436.0 | 404.0 | 511.0 | 434.0 | 554.0 | 437.0 | 517.0 | 396.0 | 411.0 | 344.0 | 392.0 | 432.0 | 584.0 | 515.0 | 607.0 | 432.0 | 432.0 | 368.0 | 420.0 | 336.0 | 367.0 | 396.0 | 426.0 | 381.0 | 382.0 | 348.0 | 542.0 | 497.0 | 472.0 | 425.0 | 609.0 | 458.0 | 379.0 | 289.0 | 347.0 | 258.0 | 253.0 | 239.0 |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 750.0 | 750.0 | 749.0 | 1,149.0 | 400.0 | 400.0 | 400.0 | - | 0.0 | 0.0 | 0.0 | 250.0 | 250.0 | 250.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 2,320.0 | 2,273.0 | 2,144.0 | 2,270.0 | 2,279.0 | 2,070.0 | 2,045.0 | 2,133.0 | 2,176.0 | 2,093.0 | 2,003.0 | 2,127.0 | 2,218.0 | 2,126.0 | 1,992.0 | 2,088.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | 42.0 | 41.0 | 42.0 | 41.0 | 40.0 | 41.0 | 41.0 | 39.0 | 40.0 | 40.0 | 41.0 | 44.0 | 47.0 | 48.0 | 47.0 | 47.0 | ||||||||||||||||||||||||
| Accrued Expenses | 1,151.0 | 908.0 | 890.0 | 895.0 | 1,122.0 | 941.0 | 969.0 | 793.0 | 1,013.0 | 876.0 | 919.0 | 778.0 | 857.0 | 835.0 | 819.0 | 722.0 | 925.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 4,021.0 | 3,594.0 | 3,470.0 | 3,569.0 | 4,662.0 | 4,195.0 | 4,317.0 | 4,512.0 | 4,106.0 | 3,765.0 | 3,733.0 | 3,249.0 | 3,467.0 | 3,393.0 | 3,395.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 2,487.0 | 2,486.0 | 2,486.0 | 2,485.0 | 2,485.0 | 1,244.0 | 1,244.0 | 1,244.0 | 1,992.0 | 1,991.0 | 1,991.0 | 2,390.0 | 2,389.0 | 2,388.0 | 2,387.0 | 2,387.0 | 2,386.0 | 2,385.0 | 2,634.0 | 2,633.0 | 2,632.0 | 2,632.0 | 2,631.0 | 2,630.0 | 1,146.0 | 1,146.0 | 1,145.0 | 1,145.0 | 1,144.0 | 1,144.0 | 1,144.0 | 1,542.0 | 1,541.0 | 1,540.0 | 1,540.0 | 745.0 | 744.0 | 744.0 | 1,492.0 | 1,491.0 |
| Operating Lease Liabilities Non-Current | 204.0 | 207.0 | 211.0 | 219.0 | 216.0 | 215.0 | 216.0 | 216.0 | 220.0 | 225.0 | 230.0 | 238.0 | 248.0 | 254.0 | 261.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 2,525.0 | 2,358.0 | 2,301.0 | 2,256.0 | 2,257.0 | 2,052.0 | 2,055.0 | 2,036.0 | 2,058.0 | 2,034.0 | 1,999.0 | 2,055.0 | 2,095.0 | 2,090.0 | 2,059.0 | 2,082.0 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 360.0 | 375.0 | 387.0 | 394.0 | 379.0 | 503.0 | 496.0 | 590.0 | 585.0 | 585.0 | 580.0 | 703.0 | 708.0 | 737.0 | 737.0 | 843.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 9,393.0 | 8,813.0 | 8,644.0 | 8,704.0 | 9,783.0 | 7,994.0 | 8,112.0 | 8,382.0 | 8,741.0 | 8,375.0 | 8,303.0 | 8,397.0 | 8,659.0 | 8,608.0 | 8,578.0 | 8,887.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 153.0 | 40.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 208.0 | 115.0 | 0.0 | 0.0 | 265.0 | 268.0 | 499.0 | 0.0 | 122.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (11.0) | (29.0) | (50.0) | (40.0) | (66.0) | (65.0) | (55.0) | (59.0) | (59.0) | (55.0) | (55.0) | (48.0) | (51.0) | (55.0) | (62.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,351.0 | 1,158.0 | 986.0 | 975.0 | 1,040.0 | 995.0 | 892.0 | 929.0 | 1,146.0 | 994.0 | 770.0 | 873.0 | 1,159.0 | 1,102.0 | 1,202.0 | 657.0 | ||||||||||||||||||||||||
| Total Equity | 1,351.0 | 1,158.0 | 986.0 | 975.0 | 1,040.0 | 995.0 | 892.0 | 929.0 | 1,146.0 | 994.0 | 770.0 | 873.0 | 1,159.0 | 1,102.0 | 1,202.0 | 657.0 | 838.0 | 882.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2,487.0 | 2,486.0 | 2,486.0 | 2,485.0 | 3,235.0 | 1,994.0 | 1,993.0 | 2,393.0 | 2,392.0 | 2,391.0 | 2,391.0 | 2,390.0 | 2,389.0 | 2,388.0 | 2,387.0 | 2,637.0 | 2,636.0 | 2,635.0 | 2,634.0 | 2,633.0 | 2,632.0 | 2,632.0 | 2,631.0 | 2,630.0 | 1,146.0 | 1,146.0 | 1,145.0 | 1,545.0 | 1,544.0 | 1,543.0 | 1,543.0 | 1,542.0 | 1,541.0 | 1,540.0 | 2,290.0 | 1,494.0 | 1,493.0 | 1,492.0 | 1,492.0 | 1,491.0 |
| Net debt | (1,097.0) | (522.0) | (528.0) | (839.0) | (611.0) | (267.0) | (229.0) | (624.0) | (860.0) | (526.0) | (229.0) | (585.0) | (681.0) | (753.0) | (646.0) | (802.0) | (1,498.0) | (1,566.0) | ||||||||||||||||||||||
| Working Capital | 1,755.0 | 1,402.0 | 1,184.0 | 1,118.0 | 1,189.0 | (287.0) | (378.0) | (191.0) | 791.0 | 562.0 | 260.0 | 911.0 | 1,213.0 | 1,147.0 | 1,208.0 | 1,347.0 | 1,992.0 | |||||||||||||||||||||||
| Book Value | 1,351.0 | 1,158.0 | 986.0 | 975.0 | 1,040.0 | 995.0 | 892.0 | 929.0 | 1,146.0 | 994.0 | 770.0 | 873.0 | 1,159.0 | 1,102.0 | 1,202.0 | 657.0 | 838.0 | 882.0 | ||||||||||||||||||||||
| Tangible Book Value | (1,443.0) | (1,624.0) | (1,776.0) | (1,796.0) | (1,726.0) | (1,777.0) | (1,963.0) | (1,940.0) | (1,737.0) | (1,903.0) | (2,141.0) | (2,052.0) | (1,781.0) | (1,863.0) | (1,780.0) | (2,342.0) | (1,650.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 346.0 |
| 319.0 |
| 321.0 |
| 346.0 |
| 315.0 |
| 263.0 |
| 304.0 |
| 274.0 |
| 276.0 |
| 313.0 |
| 326.0 |
| 364.0 |
| 340.0 |
| 321.0 |
| 329.0 |
| 392.0 |
| 295.0 |
| 363.0 |
| 316.0 |
| 383.0 |
| 277.0 |
| 219.0 |
| 220.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,945.0 |
| 5,513.0 |
| 5,669.0 |
| 5,631.0 |
| 6,001.0 |
| 5,114.0 |
| 4,821.0 |
| 4,817.0 |
| 4,274.0 |
| 4,218.0 |
| 4,191.0 |
| 4,516.0 |
| 5,610.0 |
| 5,361.0 |
| 5,471.0 |
| 5,853.0 |
| 6,952.0 |
| 6,766.0 |
| 7,020.0 |
| 6,298.0 |
| 6,198.0 |
| 5,646.0 |
| 5,220.0 |
| 5,223.0 |
| 1,250.0 |
| 1,278.0 |
| 1,273.0 |
| 1,241.0 |
| 1,273.0 |
| 1,429.0 |
| 1,414.0 |
| 1,393.0 |
| 1,361.0 |
| 1,397.0 |
| 1,379.0 |
| 1,352.0 |
| 1,327.0 |
| 1,308.0 |
| 1,282.0 |
| 1,261.0 |
| 1,248.0 |
| 1,244.0 |
| 1,280.0 |
| 1,270.0 |
| 1,248.0 |
| 1,304.0 |
| 1,302.0 |
| 1,276.0 |
| 602.0 |
| 575.0 |
| 549.0 |
| 533.0 |
| 525.0 |
| 731.0 |
| 737.0 |
| 737.0 |
| 727.0 |
| 740.0 |
| 746.0 |
| 754.0 |
| 759.0 |
| 763.0 |
| 770.0 |
| 768.0 |
| 756.0 |
| 741.0 |
| 795.0 |
| 799.0 |
| 799.0 |
| 892.0 |
| 949.0 |
| 942.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,050.0 |
| 2,050.0 |
| 2,039.0 |
| 2,039.0 |
| 2,039.0 |
| 2,038.0 |
| 1,778.0 |
| 1,770.0 |
| 1,770.0 |
| 1,770.0 |
| 1,735.0 |
| 1,742.0 |
| 1,742.0 |
| 1,739.0 |
| 1,739.0 |
| 1,739.0 |
| 1,739.0 |
| 1,701.0 |
| 1,684.0 |
| 1,676.0 |
| 1,676.0 |
| 1,676.0 |
| 150.0 |
| 87.0 |
| 97.0 |
| 101.0 |
| 110.0 |
| 125.0 |
| 140.0 |
| 44.0 |
| 43.0 |
| 51.0 |
| 62.0 |
| 47.0 |
| 56.0 |
| 69.0 |
| 81.0 |
| 94.0 |
| 106.0 |
| 120.0 |
| 124.0 |
| 131.0 |
| 145.0 |
| 158.0 |
| 169.0 |
| 294.0 |
| 308.0 |
| 263.0 |
| 259.0 |
| 114.0 |
| 120.0 |
| 129.0 |
| 135.0 |
| 137.0 |
| 142.0 |
| 143.0 |
| 142.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 272.0 |
| 249.0 |
| 233.0 |
| 219.0 |
| 224.0 |
| 225.0 |
| 208.0 |
| 220.0 |
| 222.0 |
| 223.0 |
| 207.0 |
| 201.0 |
| 219.0 |
| 223.0 |
| 225.0 |
| 229.0 |
| 289.0 |
| 483.0 |
| 523.0 |
| 525.0 |
| 533.0 |
| 590.0 |
| 599.0 |
| 932.0 |
| 867.0 |
| 845.0 |
| 694.0 |
| 692.0 |
| 698.0 |
| 684.0 |
| 699.0 |
| 712.0 |
| 714.0 |
| 709.0 |
| 590.0 |
| 496.0 |
| 499.0 |
| 464.0 |
| 450.0 |
| 435.0 |
| 634.0 |
| 677.0 |
| 681.0 |
| 696.0 |
| 759.0 |
| 777.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,026.0 |
| 9,500.0 |
| 9,222.0 |
| 9,156.0 |
| 9,360.0 |
| 8,686.0 |
| 8,420.0 |
| 8,416.0 |
| 7,522.0 |
| 7,483.0 |
| 7,472.0 |
| 7,811.0 |
| 8,741.0 |
| 8,418.0 |
| 8,551.0 |
| 8,905.0 |
| 9,991.0 |
| 9,787.0 |
| 10,308.0 |
| 9,599.0 |
| 9,493.0 |
| 9,055.0 |
| 8,762.0 |
| 8,787.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 400.0 |
| 400.0 |
| 399.0 |
| 399.0 |
| - |
| 0.0 |
| 0.0 |
| 750.0 |
| 749.0 |
| 749.0 |
| 748.0 |
| 0.0 |
| 0.0 |
| 2,171.0 |
| 2,063.0 |
| 1,967.0 |
| 1,988.0 |
| 2,062.0 |
| 1,953.0 |
| 1,815.0 |
| 1,814.0 |
| 1,894.0 |
| 1,795.0 |
| 1,718.0 |
| 1,764.0 |
| 1,825.0 |
| 1,641.0 |
| 1,538.0 |
| 1,623.0 |
| 1,712.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.0 |
| 48.0 |
| 49.0 |
| 53.0 |
| 49.0 |
| 50.0 |
| 52.0 |
| 52.0 |
| 51.0 |
| 50.0 |
| 49.0 |
| 51.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 807.0 |
| 796.0 |
| 747.0 |
| 970.0 |
| 761.0 |
| 738.0 |
| 616.0 |
| 774.0 |
| 660.0 |
| 606.0 |
| 633.0 |
| 851.0 |
| 730.0 |
| 652.0 |
| 592.0 |
| 825.0 |
| 739.0 |
| 722.0 |
| 653.0 |
| 782.0 |
| 747.0 |
| 620.0 |
| 561.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,575.0 |
| 3,953.0 |
| 3,552.0 |
| 3,195.0 |
| 3,103.0 |
| 3,452.0 |
| 3,050.0 |
| 2,920.0 |
| 2,976.0 |
| 3,616.0 |
| 3,529.0 |
| 3,204.0 |
| 3,175.0 |
| 3,867.0 |
| 3,430.0 |
| 3,310.0 |
| 2,840.0 |
| 3,531.0 |
| 3,548.0 |
| 4,214.0 |
| 4,287.0 |
| 4,122.0 |
| 3,844.0 |
| 2,528.0 |
| 2,524.0 |
| 248.0 |
| 257.0 |
| 269.0 |
| 224.0 |
| 211.0 |
| 71.0 |
| 76.0 |
| 84.0 |
| 90.0 |
| 93.0 |
| 99.0 |
| 102.0 |
| 100.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,061.0 |
| 1,906.0 |
| 1,899.0 |
| 1,916.0 |
| 1,941.0 |
| 1,875.0 |
| 1,836.0 |
| 1,806.0 |
| 1,804.0 |
| 1,778.0 |
| 1,750.0 |
| 1,746.0 |
| 1,843.0 |
| 1,716.0 |
| 1,668.0 |
| 1,637.0 |
| 1,651.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 788.0 |
| 775.0 |
| 735.0 |
| 784.0 |
| 650.0 |
| 651.0 |
| 663.0 |
| 720.0 |
| 714.0 |
| 748.0 |
| 837.0 |
| 882.0 |
| 797.0 |
| 898.0 |
| 899.0 |
| 964.0 |
| 992.0 |
| 973.0 |
| 255.0 |
| 250.0 |
| 249.0 |
| 238.0 |
| 407.0 |
| 404.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,188.0 |
| 8,618.0 |
| 8,463.0 |
| 8,436.0 |
| 8,675.0 |
| 8,208.0 |
| 8,050.0 |
| 8,132.0 |
| 7,280.0 |
| 7,201.0 |
| 6,936.0 |
| 6,948.0 |
| 7,651.0 |
| 7,188.0 |
| 7,021.0 |
| 6,983.0 |
| 7,715.0 |
| 7,611.0 |
| 7,531.0 |
| 6,831.0 |
| 6,713.0 |
| 6,361.0 |
| 5,973.0 |
| 5,995.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 214.0 |
| 194.0 |
| 204.0 |
| 211.0 |
| 56.0 |
| 30.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (9.0) |
| (489.0) |
| 17.0 |
| 10.0 |
| 40.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (48.0) |
| (44.0) |
| (41.0) |
| (38.0) |
| (34.0) |
| (30.0) |
| (34.0) |
| (32.0) |
| (39.0) |
| (42.0) |
| (39.0) |
| (36.0) |
| (39.0) |
| (43.0) |
| (68.0) |
| (75.0) |
| (70.0) |
| (70.0) |
| (42.0) |
| (19.0) |
| (13.0) |
| (29.0) |
| (37.0) |
| (41.0) |
| (31.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 838.0 |
| 882.0 |
| 759.0 |
| 720.0 |
| 685.0 |
| 478.0 |
| 370.0 |
| 284.0 |
| 242.0 |
| 282.0 |
| 536.0 |
| 863.0 |
| 1,090.0 |
| 1,230.0 |
| 1,530.0 |
| 1,922.0 |
| 2,276.0 |
| 2,176.0 |
| 2,777.0 |
| 2,768.0 |
| 2,780.0 |
| 2,694.0 |
| 2,789.0 |
| 2,792.0 |
| 759.0 |
| 720.0 |
| 685.0 |
| 478.0 |
| 370.0 |
| 284.0 |
| 242.0 |
| 282.0 |
| 536.0 |
| 863.0 |
| 1,090.0 |
| 1,230.0 |
| 1,530.0 |
| 1,922.0 |
| 2,276.0 |
| 2,176.0 |
| 2,777.0 |
| 2,768.0 |
| 2,780.0 |
| 2,694.0 |
| 2,789.0 |
| 2,792.0 |
| (1,914.0) |
| (1,914.0) |
| (1,964.0) |
| (1,262.0) |
| (1,015.0) |
| (1,143.0) |
| (1,736.0) |
| (1,862.0) |
| (1,842.0) |
| (1,987.0) |
| (2,355.0) |
| (2,506.0) |
| (2,756.0) |
| (3,269.0) |
| (3,850.0) |
| (4,079.0) |
| (3,675.0) |
| (3,827.0) |
| (3,428.0) |
| (3,147.0) |
| (2,865.0) |
| (2,930.0) |
| 1,961.0 |
| 2,474.0 |
| 2,528.0 |
| 2,549.0 |
| 2,064.0 |
| 1,901.0 |
| 1,841.0 |
| 658.0 |
| 689.0 |
| 987.0 |
| 1,341.0 |
| 1,743.0 |
| 1,931.0 |
| 2,161.0 |
| 3,013.0 |
| 3,421.0 |
| 3,218.0 |
| 2,806.0 |
| 2,011.0 |
| 2,076.0 |
| 1,802.0 |
| 2,692.0 |
| 2,699.0 |
| 759.0 |
| 720.0 |
| 685.0 |
| 478.0 |
| 370.0 |
| 284.0 |
| 242.0 |
| 282.0 |
| 536.0 |
| 863.0 |
| 1,090.0 |
| 1,230.0 |
| 1,530.0 |
| 1,922.0 |
| 2,276.0 |
| 2,176.0 |
| 2,777.0 |
| 2,768.0 |
| 2,780.0 |
| 2,694.0 |
| 2,789.0 |
| 2,792.0 |
| (1,598.0) |
| (1,378.0) |
| (1,427.0) |
| (1,455.0) |
| (1,671.0) |
| (1,794.0) |
| (1,894.0) |
| (1,580.0) |
| (1,531.0) |
| (1,285.0) |
| (969.0) |
| (692.0) |
| (568.0) |
| (281.0) |
| 102.0 |
| 443.0 |
| 331.0 |
| 918.0 |
| 943.0 |
| 965.0 |
| 873.0 |
| 955.0 |
| 947.0 |