| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 203.0 | 250.7 | 219.0 | 186.7 | 205.0 | 252.0 | 191.1 | 174.6 | 203.4 | 218.1 | 196.8 | 211.1 | 208.1 | 269.5 | 228.1 | 208.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 859.5 | 822.7 | 829.5 | 914.5 | 855.6 | 831.3 | 891.8 | 909.9 | 986.8 | 1,162.1 | 955.4 | 453.7 | 396.6 | 350.6 | 308.7 | 290.5 | 260.3 |
| Cost of Revenue | 177.0 | 178.7 | 187.4 | 223.1 | 214.2 | 222.1 | 242.2 | 254.1 | 271.9 | 346.1 | 328.4 | 94.6 | 84.5 | 74.0 | 65.7 | 61.4 | 56.1 |
| Gross Profit | 682.5 | 643.9 | 642.0 | 691.4 | 641.4 | 609.2 | 649.6 | 655.8 | 714.9 | 816.0 | 627.0 | 359.1 | 312.1 | 276.5 | 243.0 | 229.2 | 204.3 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 159.5 | 152.9 | 161.2 | 176.2 | 171.1 | 179.2 | 188.3 | 203.6 | 215.1 | 232.7 | 208.6 | 75.2 | 70.5 | 61.5 | 49.5 | ||
| Operating Income | |||||||||||||||||
| Operating Income | 109.8 | (367.6) | (149.8) | 77.7 | 48.6 | 37.1 | 17.6 | (71.6) | (4.1) | 62.1 | (25.6) | 96.8 | 78.0 | 64.5 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 13.8 | 10.7 | 9.6 | 4.9 | 0.3 | 0.6 | 4.5 | 5.2 | 1.8 | 1.0 | 0.7 | 0.4 | 0.3 | 0.5 | 0.4 | 0.7 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 23.0 | 1.1 | 3.2 | 8.8 | 7.0 | 3.0 | 4.7 | (19.6) | (98.5) | 18.9 | (4.1) | 33.8 | 28.8 | 23.1 | 18.5 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 1.33 | (5.12) | (2.07) | 0.83 | 0.48 | 0.26 | (0.04) | (0.93) | 0.91 | 0.36 | (0.35) | 1.49 | 1.19 | 0.97 | 0.77 | 0.89 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 166.4 | (303.8) | (74.8) | 163.6 | 144.4 | 143.0 | 133.7 | 66.3 | 149.4 | 222.9 | 114.5 | 116.5 | 96.3 | 82.0 | 70.3 | 71.9 | |
| 191.2 |
| 262.2 |
| 211.9 |
| 190.3 |
| 213.4 |
| 228.7 |
| 205.3 |
| 183.8 |
| 229.4 |
| 260.0 |
| 216.4 |
| 186.0 |
| 235.0 |
| 246.0 |
| 223.8 |
| 205.1 |
| 235.2 |
| 268.9 |
| 256.9 |
| 225.8 |
| 318.9 |
| 302.2 |
| 272.0 |
| 269.0 |
| Cost of Revenue | 43.9 | 46.0 | 43.6 | 43.4 | 45.7 | 46.6 | 42.1 | 44.4 | 50.3 | 43.6 | 43.1 | 50.4 | 50.9 | 56.8 | 57.6 | 57.7 | 47.7 | 60.5 | 51.6 | 54.4 | 54.9 | 55.3 | 58.9 | 53.0 | 62.7 | 65.6 | 59.1 | 54.7 | 58.5 | 69.6 | 64.0 | 62.0 | 66.6 | 64.5 | 74.2 | 66.6 | 92.9 | 81.7 | 84.5 | 87.0 |
| Gross Profit | 159.1 | 204.7 | 175.4 | 143.3 | 159.3 | 205.4 | 149.1 | 130.2 | 153.1 | 174.4 | 153.8 | 160.7 | 157.2 | 212.7 | 170.4 | 151.1 | 143.5 | 201.7 | 160.3 | 135.9 | 158.4 | 173.5 | 146.4 | 130.8 | 166.6 | 194.4 | 157.3 | 131.3 | 176.5 | 176.4 | 159.8 | 143.1 | 168.6 | 204.4 | 182.6 | 159.2 | 226.0 | 220.5 | 187.5 | 181.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 39.8 | 39.6 | 40.3 | 39.8 | 36.7 | 37.8 | 35.9 | 42.5 | 43.6 | 37.0 | 35.1 | 45.5 | 46.2 | 42.6 | 43.9 | 43.5 | 42.2 | 41.6 | 44.5 | 42.8 | 43.6 | 43.8 | 46.5 | 45.4 | 45.9 | 48.6 | 50.1 | 43.7 | 42.2 | 49.9 | 56.0 | 55.5 | 53.3 | 44.3 | 58.5 | 59.0 | 53.0 | 58.1 | 61.0 | 60.6 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 63.6 | 65.4 | 64.9 | 70.6 | 66.6 | 69.9 | 61.2 | 70.3 | 61.9 | 69.1 | 61.0 | 79.0 | 67.5 | 67.0 | 66.1 | 76.3 | 67.0 | |||||||||||||||||||||||
| General & Administrative | 24.9 | 24.1 | 26.3 | 27.9 | 23.9 | 23.5 | 23.7 | 25.6 | 21.9 | 23.1 | 22.7 | 28.2 | 27.9 | 25.5 | 25.3 | 24.8 | 27.8 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 14.5 | - | - | - | 16.4 | - | - | - | 19.4 | - | - | - | 21.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | 11.8 | 11.8 | 11.8 | 11.8 | 12.7 | 12.7 | 12.7 | 12.9 | 14.5 | 14.4 | 14.5 | 14.6 | 16.5 | 16.5 | 16.4 | 16.5 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 139.5 | 140.3 | 142.9 | 149.9 | 139.4 | 143.7 | 134.9 | 593.5 | 190.1 | 308.9 | 127.5 | 165.4 | 155.5 | 149.0 | 149.0 | 160.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 19.6 | 64.3 | 32.5 | (6.6) | 19.9 | 61.7 | 14.1 | (463.3) | (37.0) | (134.4) | 26.3 | (4.7) | 1.6 | 63.8 | 21.4 | (9.1) | (8.3) | 55.5 | 12.2 | (10.7) | 16.1 | 31.8 | 3.8 | (14.5) | 12.6 | 36.8 | (7.3) | (24.4) | 29.2 | (0.6) | (23.1) | (77.1) | (7.5) | 38.3 | (1.2) | (33.6) | 38.7 | 33.4 | 0.8 | (10.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 3.8 | 3.3 | 3.5 | 3.2 | 2.6 | 2.5 | 2.5 | 3.1 | 2.7 | 2.1 | 2.5 | 2.3 | 2.4 | 1.5 | 0.8 | 0.3 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.8 | 0.8 | 1.2 | 1.7 | 1.6 | 1.5 | 1.3 | 0.9 | 0.6 | 0.3 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 |
| Interest Expense | 0.4 | 0.5 | 0.4 | 0.4 | 0.8 | 2.6 | 1.8 | 1.9 | 2.2 | 2.2 | 2.2 | 2.1 | 3.2 | 2.9 | 2.2 | 1.9 | 1.7 | 1.7 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 3.8 | 2.3 | (1.1) | 3.7 | (1.7) | (4.3) | (1.8) | 9.6 | 4.0 | 0.7 | 1.2 | (0.6) | (2.7) | (3.2) | (2.0) | (1.4) | (1.2) | |||||||||||||||||||||||
| Pre-Tax Income | 23.3 | 66.6 | 31.4 | (2.8) | 18.2 | 57.4 | 12.3 | (453.7) | (32.9) | (133.7) | 27.5 | (5.3) | (1.1) | 60.6 | 19.4 | (10.5) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 5.1 | 11.5 | 5.6 | 0.9 | (0.4) | 8.6 | 3.3 | (10.3) | (0.5) | (1.1) | 6.0 | (1.1) | 2.2 | 8.0 | 2.0 | (3.4) | (1.1) | 7.9 | 1.9 | (1.7) | 1.6 | (0.8) | 4.1 | (1.8) | 1.4 | (3.8) | 6.6 | 0.5 | 3.9 | (1.6) | (2.6) | (19.2) | (29.4) | (54.5) | (2.1) | (12.5) | 14.5 | 9.4 | (0.4) | (4.7) |
| Net Income From Continuing Ops | 41.2 | 55.1 | 25.8 | (3.7) | 19.7 | 48.8 | 9.0 | (443.4) | (29.2) | (132.6) | 21.5 | (4.2) | 5.5 | 52.6 | 17.4 | (7.1) | (1.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 18.2 | 55.1 | 25.8 | (3.7) | 18.6 | 48.8 | 9.0 | (443.4) | (32.4) | (132.6) | 21.5 | (4.2) | (3.2) | 52.6 | 17.4 | (7.1) | (8.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 18.2 | 55.1 | 25.8 | (3.7) | 18.6 | 48.8 | 9.0 | (443.4) | (32.4) | (132.6) | 21.5 | (4.2) | (3.2) | 52.6 | 17.4 | (7.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 18.2 | 55.1 | 25.8 | (3.7) | 18.6 | 48.8 | 9.0 | (443.4) | (32.4) | (132.6) | 21.5 | (4.2) | (3.2) | 52.6 | 17.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.76 | 0.36 | (0.05) | - | 0.68 | 0.13 | (6.20) | - | (1.87) | 0.30 | (0.06) | - | 0.73 | 0.24 | (0.10) | - | 0.65 | 0.11 | (0.15) | - | 0.39 | (0.05) | (0.24) | - | 0.49 | (0.23) | (0.38) | - | (0.05) | (0.34) | (0.78) | - | 1.03 | (0.03) | (0.27) | - | 0.23 | (0.01) | (0.10) |
| EPS Diluted | - | 0.75 | 0.35 | (0.05) | - | 0.67 | 0.13 | (6.20) | - | (1.87) | 0.29 | (0.06) | - | 0.72 | 0.24 | (0.10) | - | 0.64 | ||||||||||||||||||||||
| Shares Basic | - | 72.2 | 72.1 | 71.7 | - | 71.7 | 71.4 | 71.5 | - | 71.1 | 72.1 | 71.5 | - | 71.7 | 71.9 | 72.5 | - | 73.9 | ||||||||||||||||||||||
| Shares Diluted | - | 73.8 | 72.9 | 71.7 | - | 72.6 | 71.8 | 71.5 | - | 71.1 | 72.8 | 71.5 | - | 73.0 | 72.9 | 72.5 | - | 74.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | 7.9 | - | - | - | (446.9) | - | - | - | 14.7 | - | - | - | 12.5 | - | - | - | 13.6 | - | - | - | 11.5 | - | - | - | 4.9 | - | - | - | (36.7) | - | - | - | 4.2 | - | - | - | 29.4 |
| EBIT | 19.6 | 64.3 | 32.5 | (6.6) | 19.9 | 61.7 | 14.1 | (463.3) | (37.0) | (134.4) | 26.3 | (4.7) | 1.6 | 63.8 | 21.4 | (9.1) | (8.3) | 55.5 | 12.2 | |||||||||||||||||||||
| 40.6 |
| 36.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 264.5 | 268.1 | 271.0 | 276.9 | 264.2 | 242.7 | 276.5 | 291.9 | 312.5 | 328.6 | 293.3 | 136.4 | 129.6 | 116.8 | 109.6 | 105.3 | 99.1 |
| General & Administrative | 103.2 | 96.7 | 95.9 | 103.5 | 97.7 | 89.0 | 100.0 | 93.6 | 109.5 | 118.4 | 117.7 | 47.3 | 30.6 | 29.7 | 27.5 | 23.3 | 20.6 |
| Depreciation & Amortization | 56.5 | 63.8 | 75.0 | 85.9 | 95.8 | 105.8 | 116.1 | 137.9 | 153.5 | 160.9 | 140.1 | 19.7 | 18.3 | 17.5 | 16.6 | 13.9 | 14.4 |
| Amortization of Intangibles | 47.1 | 51.0 | 58.0 | 66.0 | 74.4 | 81.6 | 91.2 | 108.4 | 117.0 | 126.1 | 84.4 | 7.1 | 3.4 | 2.9 | 2.1 | 1.9 | 2.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 572.7 | 1,011.5 | 791.9 | 613.8 | 592.8 | 572.1 | 632.0 | 727.4 | 718.9 | 753.9 | 652.5 | 262.3 | 234.1 | 212.0 | 189.3 | 171.1 | 158.4 |
| 53.7 |
| 58.1 |
| 45.9 |
| 0.6 |
| Interest Expense | 1.7 | 7.2 | 8.7 | 10.2 | 8.0 | 10.9 | 20.6 | 26.1 | 12.6 | 9.2 | 6.3 | 0.8 | 0.8 | 1.3 | 1.8 | 2.5 | 3.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 8.7 | 1.8 | 5.3 | (9.2) | (5.7) | (14.8) | (15.7) | (21.3) | (14.6) | (9.9) | (6.9) | (1.8) | (0.2) | (0.8) | (2.8) | (1.8) | (2.8) |
| Pre-Tax Income | 118.5 | (365.8) | (144.5) | 68.4 | 42.9 | 22.3 | 1.9 | (92.9) | (18.7) | 52.2 | (32.4) | 95.0 | 77.9 | 63.7 | 50.9 | 56.3 | 43.1 |
| 19.0 |
| 15.2 |
| Net Income From Continuing Ops | 118.5 | (365.8) | (144.5) | 68.4 | 42.9 | 22.3 | 1.9 | (92.9) | (18.7) | 52.2 | (32.4) | 95.0 | 77.9 | 63.7 | 50.9 | 56.3 | 43.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 95.5 | (366.9) | (147.7) | 59.6 | 35.9 | 19.4 | (2.8) | (73.3) | 79.8 | 33.3 | (28.4) | 61.2 | 49.1 | 40.6 | 32.4 | 37.3 | 27.9 |
| Net Income Attributable To Parent | 95.5 | (366.9) | (147.7) | 59.6 | 35.9 | 19.4 | (2.8) | (73.3) | 79.8 | 33.3 | (28.4) | 61.2 | 49.1 | 40.6 | 32.4 | 37.3 | 27.9 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 95.5 | (366.9) | (147.7) | 59.6 | 35.9 | 19.4 | (2.8) | (73.3) | 79.8 | 33.3 | (28.4) | 61.2 | 49.1 | 40.6 | 32.4 | 37.3 | 27.9 |
| 0.69 |
| EPS Diluted | 1.30 | (5.12) | (2.07) | 0.82 | 0.48 | 0.26 | (0.04) | (0.93) | 0.90 | 0.36 | (0.35) | 1.47 | 1.17 | 0.96 | 0.76 | 0.87 | 0.67 |
| Shares Basic | 72.0 | 71.6 | 71.5 | 71.8 | 74.0 | 73.1 | 75.2 | 78.6 | 87.4 | 92.2 | 81.9 | 41.1 | 41.4 | 41.7 | 42.0 | 42.1 | 40.7 |
| Shares Diluted | 73.4 | 71.6 | 71.5 | 73.0 | 75.1 | 73.8 | 75.2 | 78.6 | 88.3 | 92.9 | 81.9 | 41.6 | 42.0 | 42.3 | 42.8 | 43.0 | 41.9 |
| 60.3 |
| EBIT | 109.8 | (367.6) | (149.8) | 77.7 | 48.6 | 37.1 | 17.6 | (71.6) | (4.1) | 62.1 | (25.6) | 96.8 | 78.0 | 64.5 | 53.7 | 58.1 | 45.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.0 |
| 65.2 |
| 66.0 |
| 62.1 |
| 60.9 |
| 60.3 |
| 59.4 |
| 62.3 |
| 67.7 |
| 73.1 |
| 73.5 |
| 67.7 |
| 74.0 |
| 72.1 |
| 78.1 |
| 72.6 |
| 77.3 |
| 77.3 |
| 85.4 |
| 87.1 |
| 83.2 |
| 76.7 |
| 81.6 |
| 23.7 |
| 23.5 |
| 22.7 |
| 21.5 |
| 21.7 |
| 20.6 |
| 25.2 |
| 27.6 |
| 25.0 |
| 25.2 |
| 22.2 |
| 19.4 |
| 22.8 |
| 25.3 |
| 26.1 |
| 27.1 |
| 23.0 |
| 29.5 |
| 29.9 |
| 27.4 |
| 28.5 |
| 31.5 |
| 30.9 |
| - |
| - |
| - |
| 24.2 |
| - |
| - |
| - |
| 26.0 |
| - |
| - |
| - |
| 29.3 |
| - |
| - |
| - |
| 40.3 |
| - |
| - |
| - |
| 37.7 |
| - |
| - |
| - |
| 40.2 |
| 18.5 |
| 18.6 |
| 18.6 |
| 18.7 |
| 20.2 |
| 20.5 |
| 20.7 |
| 20.3 |
| 22.7 |
| 22.7 |
| 22.8 |
| 23.0 |
| 24.6 |
| 24.6 |
| 26.5 |
| 32.7 |
| 32.0 |
| 28.3 |
| 28.4 |
| 28.2 |
| 31.5 |
| 32.2 |
| 31.3 |
| 31.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 151.8 |
| 146.3 |
| 148.1 |
| 146.5 |
| 142.4 |
| 141.7 |
| 142.7 |
| 145.3 |
| 154.1 |
| 157.6 |
| 164.6 |
| 155.7 |
| 147.2 |
| 177.1 |
| 182.9 |
| 220.1 |
| 176.2 |
| 166.2 |
| 183.9 |
| 192.7 |
| 187.4 |
| 187.2 |
| 186.7 |
| 192.7 |
| 2.4 |
| 2.2 |
| 2.4 |
| 2.7 |
| 2.7 |
| 3.1 |
| 4.4 |
| 4.6 |
| 5.2 |
| 6.4 |
| 6.8 |
| 7.0 |
| 6.4 |
| 5.9 |
| 4.7 |
| 2.8 |
| 2.6 |
| 2.6 |
| 2.4 |
| 2.3 |
| 2.2 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| (2.3) |
| (2.4) |
| (3.1) |
| (3.6) |
| (3.4) |
| (4.8) |
| (3.8) |
| (3.9) |
| (3.6) |
| (4.4) |
| (6.1) |
| (4.6) |
| (5.9) |
| (4.7) |
| (5.0) |
| (3.1) |
| (3.3) |
| (3.1) |
| (1.8) |
| (2.7) |
| (2.4) |
| (2.9) |
| (9.5) |
| 55.6 |
| 9.8 |
| (13.1) |
| 13.0 |
| 28.2 |
| 0.4 |
| (19.3) |
| 8.8 |
| 32.9 |
| (10.9) |
| (28.8) |
| 23.1 |
| (5.2) |
| (29.1) |
| (81.7) |
| (12.6) |
| 35.2 |
| (4.6) |
| (36.7) |
| 36.9 |
| 30.6 |
| (1.6) |
| (13.7) |
| 47.7 |
| 7.9 |
| (11.3) |
| 14.4 |
| 29.0 |
| (3.7) |
| (17.4) |
| 12.0 |
| 36.7 |
| (17.5) |
| (29.3) |
| (0.4) |
| (3.6) |
| (26.4) |
| (62.5) |
| (81.7) |
| 89.7 |
| (2.5) |
| (24.2) |
| 41.2 |
| 21.2 |
| (1.3) |
| (9.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.7 |
| 7.9 |
| (11.3) |
| 11.4 |
| 29.0 |
| (3.7) |
| (17.4) |
| 7.3 |
| 36.7 |
| (17.5) |
| (29.3) |
| 19.2 |
| (3.6) |
| (26.4) |
| (62.5) |
| 16.8 |
| 89.7 |
| (2.5) |
| (24.2) |
| 22.3 |
| 21.2 |
| (1.3) |
| (9.0) |
| (8.4) |
| 47.7 |
| 7.9 |
| (11.3) |
| 11.4 |
| 29.0 |
| (3.7) |
| (17.4) |
| 7.3 |
| 36.7 |
| (17.5) |
| (29.3) |
| 19.2 |
| (3.6) |
| (26.4) |
| (62.5) |
| 16.8 |
| 89.7 |
| (2.5) |
| (24.2) |
| 22.3 |
| 21.2 |
| (1.3) |
| (9.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.1) |
| (8.4) |
| 47.7 |
| 7.9 |
| (11.3) |
| 11.4 |
| 29.0 |
| (3.7) |
| (17.4) |
| 7.3 |
| 36.7 |
| (17.5) |
| (29.3) |
| 19.2 |
| (3.6) |
| (26.4) |
| (62.5) |
| 16.8 |
| 89.7 |
| (2.5) |
| (24.2) |
| 22.3 |
| 21.2 |
| (1.3) |
| (9.0) |
| 0.11 |
| (0.15) |
| - |
| 0.39 |
| (0.05) |
| (0.24) |
| - |
| 0.49 |
| (0.23) |
| (0.38) |
| - |
| (0.05) |
| (0.34) |
| (0.78) |
| - |
| 1.02 |
| (0.03) |
| (0.27) |
| - |
| 0.23 |
| (0.01) |
| (0.10) |
| 74.4 |
| 73.9 |
| - |
| 73.5 |
| 73.1 |
| 72.3 |
| - |
| 74.4 |
| 75.7 |
| 77.3 |
| - |
| 77.8 |
| 78.6 |
| 80.4 |
| - |
| 87.2 |
| 88.6 |
| 91.2 |
| - |
| 91.8 |
| 91.9 |
| 93.3 |
| 75.1 |
| 73.9 |
| - |
| 73.9 |
| 73.1 |
| 72.3 |
| - |
| 74.7 |
| 75.7 |
| 77.3 |
| - |
| 77.8 |
| 78.6 |
| 80.4 |
| - |
| 87.9 |
| 88.6 |
| 91.2 |
| - |
| 92.4 |
| 91.9 |
| 93.3 |
| (10.7) |
| 16.1 |
| 31.8 |
| 3.8 |
| (14.5) |
| 12.6 |
| 36.8 |
| (7.3) |
| (24.4) |
| 29.2 |
| (0.6) |
| (23.1) |
| (77.1) |
| (7.5) |
| 38.3 |
| (1.2) |
| (33.6) |
| 38.7 |
| 33.4 |
| 0.8 |
| (10.8) |