| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 769.5 | 655.3 | 512.9 | 402.9 | 285.7 | 318.7 | 396.7 | 306.0 | 138.4 | 99.2 | 67.9 | 57.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 769.5 | 655.3 | 512.9 | 402.9 | 285.7 | 318.7 | 396.7 | 306.0 | 138.4 | 99.2 | 67.9 | 57.5 |
| Receivables | ||||||||||||
| Accounts Receivable | 338.0 | 229.8 | 157.3 | 124.6 | 180.8 | 242.5 | 245.5 | 258.3 | 178.9 | 110.7 | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 105.4 | 97.3 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 611.3 | 590.9 | 532.2 | 481.4 | 448.8 | 394.4 | 320.1 | 212.9 | 147.0 | 97.6 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 81.6 | 45.1 | 29.9 | 44.9 | 47.1 | 54.0 | 74.0 | 65.5 | 73.7 | 52.1 | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 115.8 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 4,200.5 | 4,118.9 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 718.8 | 603.4 | 780.4 | 769.5 | 872.6 | 1,072.2 | 716.6 | 655.3 | 598.0 | 679.2 | 612.5 | 512.9 | 439.9 | 406.6 | 480.6 | |||||||||||||||||||||||||
| 147.1 |
| 93.8 |
| 56.8 |
| 63.0 |
| 74.7 |
| 36.8 |
| 28.4 |
| 16.1 |
| - |
| - |
| Other Current Assets | 38.3 | 26.5 | 56.1 | 37.4 | 12.1 | 14.4 | 12.0 | 9.7 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,589.2 | 1,481.3 | 1,861.7 | 1,658.0 | 1,562.3 | 1,094.0 | 1,275.2 | 1,263.1 | 580.1 | 329.9 | - | - |
| 468.4 |
| 454.7 |
| 420.3 |
| 368.0 |
| 317.1 |
| 251.2 |
| 183.2 |
| 127.8 |
| 88.9 |
| 55.4 |
| - |
| - |
| Property,Plant & Equipment Net | 142.8 | 136.2 | 111.9 | 113.4 | 131.6 | 143.2 | 137.0 | 85.1 | 58.1 | 42.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 185.2 | 185.2 | 184.9 | 185.3 | 185.3 | 185.3 | 185.2 | 87.8 | 16.7 | 0.0 | - | - |
| Intangible Assets | 2.6 | 5.2 | 4.9 | 15.8 | 32.0 | 49.4 | 66.8 | 45.4 | 26.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 134.5 | 109.1 | 93.6 | 118.7 | 105.9 | 127.3 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 39.6 | 28.0 | 31.9 | 22.3 | 28.0 | 22.5 | 14.4 | 37.9 | 7.6 | 8.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,283.2 | 2,143.9 | 2,526.9 | 2,365.7 | 2,277.5 | 1,768.5 | 1,786.0 | 1,599.9 | 738.2 | 399.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1,054.0 | 954.5 | 823.7 | 721.0 | 636.4 | 534.6 | 396.7 | 275.6 | 170.1 | 130.6 | - | - |
| Operating Lease Liabilities Current | 23.2 | 24.2 | 29.6 | 39.8 | 42.7 | 36.6 | - | - | - | - | - | - |
| Accrued Expenses | 24.2 | 25.0 | 109.3 | 59.6 | 39.4 | 25.9 | 28.8 | 31.7 | 9.7 | 5.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1,413.5 | 1,244.3 | 1,136.1 | 1,160.6 | 927.9 | 760.2 | 599.3 | 458.2 | 311.1 | 212.8 | - | - |
| 90.4 |
| 68.9 |
| 89.8 |
| 86.6 |
| 116.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1,058.7 | 918.2 | 771.4 | 724.5 | 676.5 | 648.9 | 513.4 | 355.6 | 198.9 | 165.9 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 45.9 | 49.1 | 39.8 | 35.2 | 42.7 | 27.4 | 27.5 | 29.7 | 11.1 | 1.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,977.7 | 2,872.1 | 3,234.3 | 3,166.3 | 3,289.5 | 2,043.5 | 1,599.1 | 1,273.1 | 521.1 | 465.0 | - | - |
| 3,930.7 |
| 3,583.9 |
| 2,615.3 |
| 2,245.2 |
| 1,835.5 |
| 1,355.9 |
| 948.1 |
| 65.6 |
| - |
| - |
| Retained Earnings | (4,895.7) | (4,847.2) | (4,632.9) | (4,378.4) | (3,627.4) | (2,522.2) | (1,649.3) | (1,028.1) | (731.0) | (441.9) | - | - |
| Accumulated Other Comprehensive Income | 0.7 | 0.1 | (5.2) | (6.1) | (0.0) | 2.0 | 0.7 | (1.0) | (0.1) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (694.5) | (728.1) | (707.4) | (800.5) | (1,021.0) | (282.6) | 186.9 | 326.8 | 217.1 | (285.8) | (234.7) | (130.8) |
| Total Equity | (694.5) | (728.1) | (707.4) | (800.5) | (1,021.0) | (282.6) | 186.9 | 326.8 | 217.1 | (285.8) | (234.7) | (130.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 1,175.6 | 237.0 | 725.6 | 497.4 | 634.4 | 333.8 | 675.9 | 804.9 | 269.1 | 117.1 | - | - |
| Book Value | (694.5) | (728.1) | (707.4) | (800.5) | (1,021.0) | (282.6) | 186.9 | 326.8 | 217.1 | (285.8) | (234.7) | (130.8) |
| Tangible Book Value | (882.4) | (918.5) | (897.3) | (1,001.6) | (1,238.2) | (517.2) | (65.1) | 193.7 | 174.4 | (285.8) | - | - |
| - |
| 386.7 |
| 400.7 |
| 351.0 |
| 285.7 |
| 274.7 |
| 298.7 |
| 504.5 |
| 318.7 |
| 262.3 |
| 211.7 |
| 233.8 |
| 396.7 |
| 445.1 |
| 466.0 |
| 399.8 |
| 306.0 |
| 376.8 |
| 610.4 |
| 132.5 |
| 138.4 |
| 200.8 |
| 226.0 |
| 225.5 |
| 99.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 718.8 | 603.4 | 780.4 | 769.5 | 872.6 | 1,072.2 | 716.6 | 655.3 | 598.0 | 679.2 | 612.5 | 512.9 | 439.9 | 406.6 | 480.6 | - | 386.7 | 400.7 | 351.0 | 285.7 | 274.7 | 298.7 | 504.5 | 318.7 | 262.3 | 211.7 | 233.8 | 396.7 | 445.1 | 466.0 | 399.8 | 306.0 | 376.8 | 610.4 | 132.5 | 138.4 | 200.8 | 226.0 | 225.5 | 99.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 251.6 | 260.6 | 335.9 | 338.0 | 270.2 | 327.3 | 198.6 | 229.8 | 225.3 | 189.0 | 133.7 | 157.3 | 135.1 | 155.3 | 83.6 | - | 180.4 | 159.9 | 116.9 | 180.8 | 143.1 | 164.9 | 183.3 | 242.5 | 236.7 | 247.3 | 214.9 | 245.5 | 244.4 | 247.6 | 237.7 | 258.3 | 194.3 | 179.2 | 171.6 | 178.9 | 170.3 | 151.2 | 147.7 | 110.7 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 195.7 | 184.0 | 98.5 | 105.4 | 111.0 | 111.9 | 98.5 | 97.3 | 114.1 | 108.8 | 86.9 | 147.1 | 121.6 | 115.8 | 90.5 | - | 86.3 | |||||||||||||||||||||||
| Other Current Assets | 120.2 | 111.9 | 45.2 | 38.3 | 32.6 | 32.0 | 29.1 | 26.5 | 35.9 | 32.4 | 24.6 | 56.1 | 55.4 | 57.3 | 33.1 | - | 28.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 2,611.5 | 2,466.1 | 2,639.0 | 2,589.2 | 2,411.0 | 2,335.4 | 1,523.5 | 1,481.3 | 2,139.2 | 2,080.4 | 1,917.9 | 1,861.7 | 1,728.9 | 1,691.7 | 1,672.1 | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 615.6 | 619.7 | 616.6 | 611.3 | 618.8 | 603.3 | 595.6 | 590.9 | 568.9 | 553.9 | 537.6 | 532.2 | 525.0 | 507.4 | 493.7 | - | 476.5 | 464.0 | 452.6 | 448.8 | 434.7 | 415.3 | 398.3 | 394.4 | 383.0 | 359.8 | 339.5 | 320.1 | 302.5 | 278.5 | 243.8 | 212.9 | 194.0 | 177.6 | 166.2 | 147.0 | 133.6 | 123.4 | 109.5 | 97.6 |
| Accumulated Depreciation | 488.3 | 488.1 | 478.3 | 468.4 | 475.1 | 464.5 | 463.2 | 454.7 | 454.1 | 438.7 | 427.4 | 420.3 | 409.5 | 394.8 | 382.4 | - | 359.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 127.3 | 131.7 | 138.3 | 142.8 | 143.7 | 138.8 | 132.5 | 136.2 | 114.8 | 115.2 | 110.2 | 111.9 | 115.5 | 112.6 | 111.4 | - | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 185.2 | 185.2 | 185.2 | 185.2 | 185.2 | 185.2 | 185.2 | 185.2 | 185.2 | 185.2 | 184.9 | 184.9 | 185.3 | 185.3 | 185.3 | - | 185.3 | 185.3 | ||||||||||||||||||||||
| Intangible Assets | 2.0 | 2.2 | 2.4 | 2.6 | 2.8 | 3.4 | 4.3 | 5.2 | 6.0 | 6.9 | 3.7 | 4.9 | 7.3 | 9.9 | 12.7 | - | 19.8 | 23.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 175.3 | 191.1 | 131.2 | 134.5 | 142.2 | 112.1 | 118.6 | 109.1 | 96.9 | 97.3 | 96.3 | 93.6 | 97.8 | 106.7 | 111.5 | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 126.2 | 113.6 | 43.3 | 39.6 | 31.5 | 29.2 | 28.9 | 28.0 | 28.4 | 29.9 | 30.8 | 31.9 | 24.3 | 26.1 | 22.0 | - | 28.7 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,418.6 | 3,276.9 | 3,324.0 | 3,283.2 | 3,096.6 | 2,989.0 | 2,181.4 | 2,143.9 | 2,774.9 | 2,729.5 | 2,570.6 | 2,526.9 | 2,396.0 | 2,371.5 | 2,357.4 | - | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 84.4 | 96.1 | 88.0 | 81.6 | 49.6 | 45.9 | 44.7 | 45.1 | 40.3 | 39.5 | 35.8 | 29.9 | 34.2 | 44.1 | 30.8 | - | 53.4 | 46.9 | 43.2 | 47.1 | 56.6 | 52.5 | 48.3 | 54.0 | 68.2 | 76.5 | 83.4 | 74.0 | 82.6 | 69.0 | 69.5 | 65.5 | 71.4 | 56.3 | 68.6 | 73.7 | 83.9 | 65.2 | 57.3 | 52.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 1,154.8 | 1,119.5 | 1,080.9 | 1,054.0 | 1,008.7 | 1,024.4 | 968.6 | 954.5 | 923.6 | 893.9 | 877.5 | 823.7 | 806.0 | 787.5 | 768.9 | - | 721.9 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 37.3 | 33.1 | 24.1 | 23.2 | 25.0 | 21.8 | 23.6 | 24.2 | 23.9 | 29.2 | 28.9 | 29.6 | 31.5 | 34.1 | 36.3 | - | ||||||||||||||||||||||||
| Accrued Expenses | 28.2 | 27.0 | 25.1 | 24.2 | 22.5 | 22.4 | 19.0 | 25.0 | 22.5 | 22.4 | 21.1 | 109.3 | 109.0 | 108.3 | 46.2 | - | 48.0 | 37.6 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1,470.0 | 1,490.6 | 1,399.8 | 1,413.5 | 1,281.6 | 1,317.6 | 1,220.6 | 1,244.3 | 1,183.6 | 1,162.8 | 1,099.6 | 1,136.1 | 1,132.9 | 1,112.3 | 1,147.8 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 144.1 | 163.7 | 111.4 | 115.8 | 120.4 | 93.8 | 100.4 | 90.4 | 79.0 | 73.7 | 72.4 | 68.9 | 73.0 | 80.6 | 81.8 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 1,152.2 | 1,077.6 | 1,090.1 | 1,058.7 | 1,020.5 | 995.2 | 925.7 | 918.2 | 823.9 | 814.6 | 767.7 | 771.4 | 737.3 | 738.8 | 712.7 | - | ||||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 30.5 | 30.1 | 46.2 | 45.9 | 43.1 | 48.7 | 49.4 | 49.1 | 35.9 | 39.6 | 34.0 | 39.8 | 34.5 | 35.7 | 29.9 | - | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,144.2 | 4,108.2 | 3,992.6 | 3,977.7 | 3,808.1 | 3,796.7 | 2,866.6 | 2,872.1 | 3,394.4 | 3,341.2 | 3,212.9 | 3,234.3 | 3,185.1 | 3,154.2 | 3,148.5 | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (4,944.7) | (4,986.4) | (4,873.1) | (4,895.7) | (4,894.4) | (4,928.6) | (4,831.8) | (4,847.2) | (4,702.4) | (4,652.3) | (4,658.5) | (4,632.9) | (4,619.6) | (4,548.7) | (4,467.1) | (100.6) | (4,217.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.3) | 4.1 | 3.6 | 0.7 | 3.4 | 0.4 | 0.6 | 0.1 | (3.7) | 0.9 | (4.4) | (5.2) | (4.3) | (5.8) | (9.7) | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | (725.6) | (831.3) | (668.6) | (694.5) | (711.4) | (807.7) | (685.3) | (728.1) | (619.5) | (611.7) | (642.2) | (707.4) | (789.1) | (782.7) | (801.8) | - | ||||||||||||||||||||||||
| Total Equity | (725.6) | (831.3) | (668.6) | (694.5) | (711.4) | (807.7) | (685.3) | (728.1) | (619.5) | (611.7) | (642.2) | (707.4) | (789.1) | (782.7) | (801.8) | - | (731.9) | (735.3) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 1,141.5 | 975.6 | 1,239.1 | 1,175.6 | 1,129.5 | 1,017.8 | 302.9 | 237.0 | 955.7 | 917.6 | 818.4 | 725.6 | 596.1 | 579.5 | 524.3 | - | 540.5 | |||||||||||||||||||||||
| Book Value | (725.6) | (831.3) | (668.6) | (694.5) | (711.4) | (807.7) | (685.3) | (728.1) | (619.5) | (611.7) | (642.2) | (707.4) | (789.1) | (782.7) | (801.8) | - | (731.9) | (735.3) | ||||||||||||||||||||||
| Tangible Book Value | (912.9) | (1,018.7) | (856.3) | (882.4) | (899.5) | (996.4) | (874.8) | (918.5) | (810.7) | (803.8) | (830.9) | (897.3) | (981.7) | (977.9) | (999.7) | - | (937.0) | |||||||||||||||||||||||
| 60.4 |
| 48.9 |
| 56.8 |
| 65.9 |
| 70.0 |
| 56.7 |
| 63.0 |
| 63.2 |
| 65.7 |
| 61.7 |
| 74.7 |
| 73.7 |
| 49.5 |
| 39.6 |
| 36.8 |
| 36.6 |
| 31.5 |
| 28.9 |
| 28.4 |
| 44.3 |
| 18.2 |
| 16.3 |
| 16.1 |
| 14.1 |
| 12.7 |
| 12.1 |
| 13.4 |
| 15.4 |
| 15.5 |
| 14.4 |
| 13.1 |
| 12.2 |
| 13.9 |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,676.4 |
| 1,621.7 |
| 1,552.4 |
| 1,562.3 |
| 1,566.6 |
| 1,615.7 |
| 1,634.1 |
| 1,094.0 |
| 1,095.2 |
| 1,191.6 |
| 1,217.9 |
| 1,275.2 |
| 1,299.3 |
| 1,299.9 |
| 1,277.0 |
| 1,263.1 |
| 1,184.7 |
| 1,162.6 |
| 592.9 |
| 580.1 |
| 587.3 |
| 543.8 |
| 530.5 |
| 329.9 |
| 346.4 |
| 332.0 |
| 317.1 |
| 301.3 |
| 283.3 |
| 265.2 |
| 251.2 |
| 233.3 |
| 216.4 |
| 199.0 |
| 183.2 |
| 168.0 |
| 152.6 |
| 139.0 |
| 127.8 |
| 117.7 |
| 108.6 |
| 98.6 |
| 88.9 |
| 80.0 |
| 71.5 |
| 63.2 |
| 55.4 |
| 117.5 |
| 117.6 |
| 120.6 |
| 131.6 |
| 133.4 |
| 132.0 |
| 133.2 |
| 143.2 |
| 149.7 |
| 143.4 |
| 140.5 |
| 137.0 |
| 134.6 |
| 125.9 |
| 104.8 |
| 85.1 |
| 76.3 |
| 69.1 |
| 67.6 |
| 58.1 |
| 53.5 |
| 51.9 |
| 46.3 |
| 42.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 185.3 |
| 185.3 |
| 185.3 |
| 185.3 |
| 185.3 |
| 185.3 |
| 185.3 |
| 185.3 |
| 185.3 |
| 185.2 |
| 185.2 |
| 184.8 |
| 185.0 |
| 87.8 |
| 88.3 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.6 |
| 16.8 |
| 16.8 |
| 0.0 |
| 27.9 |
| 32.0 |
| 36.4 |
| 40.7 |
| 45.0 |
| 49.4 |
| 53.7 |
| 58.1 |
| 62.4 |
| 66.8 |
| 71.1 |
| 75.5 |
| 79.8 |
| 45.4 |
| 47.8 |
| 23.5 |
| 24.9 |
| 26.0 |
| 26.6 |
| 27.2 |
| 27.8 |
| 0.0 |
| 83.4 |
| 91.5 |
| 100.7 |
| 105.9 |
| 112.2 |
| 121.1 |
| 126.5 |
| 127.3 |
| 132.5 |
| 135.7 |
| 123.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.5 |
| 28.6 |
| 28.0 |
| 24.9 |
| 25.5 |
| 24.0 |
| 22.5 |
| 19.3 |
| 19.7 |
| 17.3 |
| 14.4 |
| 12.8 |
| 41.9 |
| 39.1 |
| 37.9 |
| 5.8 |
| 7.2 |
| 7.3 |
| 7.6 |
| 6.2 |
| 5.3 |
| 4.7 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,355.9 |
| 2,315.6 |
| 2,254.6 |
| 2,277.5 |
| 2,265.6 |
| 2,311.5 |
| 2,315.9 |
| 1,768.5 |
| 1,773.3 |
| 1,863.3 |
| 1,866.4 |
| 1,786.0 |
| 1,801.8 |
| 1,821.1 |
| 1,773.1 |
| 1,599.9 |
| 1,475.4 |
| 1,345.2 |
| 764.9 |
| 738.2 |
| 718.3 |
| 670.7 |
| 648.3 |
| 399.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 703.8 |
| 662.5 |
| 636.4 |
| 605.0 |
| 578.7 |
| 549.9 |
| 534.6 |
| 503.3 |
| 472.7 |
| 429.4 |
| 396.7 |
| 361.4 |
| 337.4 |
| 307.2 |
| 275.6 |
| 243.8 |
| 231.7 |
| 190.6 |
| 170.1 |
| 207.0 |
| 186.3 |
| 165.8 |
| 130.6 |
| 44.2 |
| 43.6 |
| 43.2 |
| 42.7 |
| 42.4 |
| 41.3 |
| 41.1 |
| 36.6 |
| 34.4 |
| 31.7 |
| 30.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.5 |
| 39.4 |
| 28.1 |
| 26.1 |
| 24.6 |
| 25.9 |
| 21.8 |
| 23.9 |
| 17.4 |
| 28.8 |
| 20.0 |
| 16.4 |
| 28.6 |
| 31.7 |
| 11.6 |
| 11.2 |
| 9.4 |
| 9.7 |
| 9.0 |
| 6.4 |
| 6.6 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,135.9 |
| 1,127.0 |
| 904.8 |
| 927.9 |
| 861.1 |
| 849.6 |
| 779.6 |
| 760.2 |
| 713.4 |
| 724.7 |
| 655.2 |
| 599.3 |
| 539.1 |
| 509.4 |
| 470.9 |
| 458.2 |
| 388.0 |
| 374.6 |
| 319.0 |
| 311.1 |
| 356.7 |
| 294.5 |
| 258.1 |
| 212.8 |
| - |
| 54.4 |
| 66.0 |
| 77.7 |
| 86.6 |
| 96.3 |
| 107.8 |
| 113.5 |
| 116.8 |
| 123.5 |
| 129.4 |
| 118.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 710.1 |
| 683.1 |
| 670.8 |
| 676.5 |
| 669.0 |
| 667.6 |
| 656.5 |
| 648.9 |
| 618.7 |
| 583.9 |
| 545.8 |
| 513.4 |
| 476.8 |
| 442.4 |
| 394.6 |
| 355.6 |
| 296.1 |
| 246.3 |
| 218.3 |
| 198.9 |
| 256.0 |
| 234.4 |
| 209.6 |
| 165.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.3 |
| 38.6 |
| 38.4 |
| 42.7 |
| 35.6 |
| 35.8 |
| 33.3 |
| 27.4 |
| 19.6 |
| 17.1 |
| 16.8 |
| 27.5 |
| 29.1 |
| 39.8 |
| 39.5 |
| 29.7 |
| 14.1 |
| 7.8 |
| 10.6 |
| 11.1 |
| 9.2 |
| 8.4 |
| 7.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,077.8 |
| 3,041.2 |
| 2,953.3 |
| 3,289.5 |
| 3,012.3 |
| 3,069.8 |
| 2,873.2 |
| 2,043.5 |
| 1,957.4 |
| 1,929.4 |
| 1,802.9 |
| 1,599.1 |
| 1,496.4 |
| 1,435.6 |
| 1,341.8 |
| 1,273.1 |
| 1,120.8 |
| 1,044.7 |
| 548.3 |
| 521.1 |
| 623.1 |
| 538.8 |
| 476.6 |
| 465.0 |
| - |
| - |
| - |
| - |
| - |
| 2,299.9 |
| 2,245.2 |
| 2,151.2 |
| 2,028.9 |
| 1,940.9 |
| 1,835.5 |
| 1,760.1 |
| 1,630.8 |
| 1,554.9 |
| 1,355.9 |
| 1,296.6 |
| 1,156.3 |
| 1,009.3 |
| 948.1 |
| 904.5 |
| 829.2 |
| 775.7 |
| 65.6 |
| (4,105.4) |
| (3,990.3) |
| (3,627.4) |
| (3,269.2) |
| (3,145.5) |
| (2,858.1) |
| (2,522.2) |
| (2,336.8) |
| (2,096.2) |
| (1,878.6) |
| (1,649.3) |
| (1,455.0) |
| (1,245.2) |
| (1,122.4) |
| (1,028.1) |
| (940.8) |
| (855.1) |
| (792.5) |
| (731.0) |
| (809.2) |
| (697.2) |
| (604.0) |
| (441.9) |
| (6.1) |
| (2.4) |
| 0.7 |
| (0.0) |
| 0.1 |
| 0.6 |
| 0.9 |
| 2.0 |
| 1.6 |
| 1.1 |
| 1.2 |
| 0.7 |
| 0.3 |
| (0.1) |
| (1.2) |
| (1.0) |
| (1.2) |
| (0.7) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (731.9) |
| (735.3) |
| (708.0) |
| (1,021.0) |
| (746.8) |
| (758.4) |
| (557.4) |
| (275.0) |
| (184.0) |
| (66.1) |
| 63.5 |
| 186.9 |
| 305.4 |
| 385.5 |
| 431.3 |
| 326.8 |
| 354.6 |
| 300.5 |
| 216.6 |
| 217.1 |
| 95.2 |
| 131.9 |
| 171.7 |
| (376.3) |
| (708.0) |
| (1,021.0) |
| (746.8) |
| (758.4) |
| (557.4) |
| (275.0) |
| (184.0) |
| (66.1) |
| 63.5 |
| 186.9 |
| 305.4 |
| 385.5 |
| 431.3 |
| 326.8 |
| 354.6 |
| 300.5 |
| 216.6 |
| 217.1 |
| 95.2 |
| 131.9 |
| 171.7 |
| (376.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 494.7 |
| 647.6 |
| 634.4 |
| 705.5 |
| 766.2 |
| 854.5 |
| 333.8 |
| 381.8 |
| 467.0 |
| 562.7 |
| 675.9 |
| 760.2 |
| 790.6 |
| 806.1 |
| 804.9 |
| 796.6 |
| 788.0 |
| 273.9 |
| 269.1 |
| 230.5 |
| 249.3 |
| 272.4 |
| 117.1 |
| (708.0) |
| (1,021.0) |
| (746.8) |
| (758.4) |
| (557.4) |
| (275.0) |
| (184.0) |
| (66.1) |
| 63.5 |
| 186.9 |
| 305.4 |
| 385.5 |
| 431.3 |
| 326.8 |
| 354.6 |
| 300.5 |
| 216.6 |
| 217.1 |
| 95.2 |
| 131.9 |
| 171.7 |
| (376.3) |
| (944.4) |
| (921.2) |
| (1,238.2) |
| (968.4) |
| (984.4) |
| (787.7) |
| (509.6) |
| (423.0) |
| (309.4) |
| (184.2) |
| (65.1) |
| 49.1 |
| 125.2 |
| 166.5 |
| 193.7 |
| 218.5 |
| 260.3 |
| 175.0 |
| 174.4 |
| 52.0 |
| 87.9 |
| 127.1 |
| (376.3) |