| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | 212.8 | 68.7 | 157.8 | 118.5 | 228.1 | 182.7 | 237.0 |
| Restricted Cash | 10.1 | 6.4 | 105.5 | 116.3 | 112.4 | 2.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 17.8 | 0.0 | 30.8 | 32.4 | 32.4 | 150.2 | 2.2 | 47.0 | - | 89.6 | 50.0 | 85.3 | 201.6 | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 298.1 | 270.3 | 157.8 | 118.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 3.3 | 6.1 | 5.9 | 5.8 | 5.3 | 4.0 | 1.0 | 0.2 | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 30.5 | 46.7 | 26.5 | 29.1 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 17.9 | 31.4 | 31.7 | 32.4 | 35.4 | 34.8 | 32.2 | 32.3 | 27.3 | 7.2 | 7.0 | 55.1 | 62.6 | 113.6 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 31.6 | 31.6 | 33.0 | 49.4 | 73.4 | 61.6 | 36.7 | 87.2 | 5.7 | 0.8 | 0.3 | - | 95.3 | 141.3 | 74.4 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 170.4 | 134.7 | 146.3 | 164.6 | 184.8 | 122.9 | 93.9 | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 174.3 | 162.5 | 164.5 | 180.3 | 190.0 | 245.8 | 95.9 | - | - | - | - | - | - | 4.8 | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | 212.8 | 68.7 | 157.8 | 118.5 | 228.1 | 182.7 | |
| Restricted Cash | 10.1 | 6.4 | 105.5 | 116.3 | 112.4 | 2.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 17.8 | 0.0 | 30.8 | 32.4 | 32.4 | 150.2 | 2.2 | 47.0 | - | 89.6 | 50.0 | 85.3 | 201.6 | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 298.1 | 270.3 | 157.8 | 118.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 3.3 | 6.1 | 5.9 | 5.8 | 5.3 | 4.0 | 1.0 | 0.2 | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | 30.5 | 46.7 | 26.5 | 29.1 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 17.9 | 31.4 | 31.7 | 32.4 | 35.4 | 34.8 | 32.2 | 32.3 | 27.3 | 7.2 | 7.0 | 55.1 | 62.6 | 113.6 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 31.6 | 31.6 | 33.0 | 49.4 | 73.4 | 61.6 | 36.7 | 87.2 | 5.7 | 0.8 | 0.3 | - | 95.3 | 141.3 | 74.4 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 170.4 | 134.7 | 146.3 | 164.6 | 184.8 | 122.9 | 93.9 | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 174.3 | 162.5 | 164.5 | 180.3 | 190.0 | 245.8 | 95.9 | - | - | - | - | - | - | 4.8 | - | - | ||
| - |
| 228.1 |
| 182.7 |
| 237.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 11.6 | 14.5 | 18.7 | 14.1 | 10.9 | 7.1 | 9.3 | 6.5 | 5.1 | 4.0 | 3.5 | 5.1 | 3.1 | 21.1 | 14.3 | 5.7 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 108.5 | 106.4 | 228.4 | 319.2 | 385.6 | 377.7 | 142.8 | 116.6 | 170.3 | 207.2 | 232.5 | 331.0 | 447.5 | 550.0 | 297.2 | 337.5 | - | - |
| 214.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 7.3 | 11.7 | 11.3 | 10.8 | 10.0 | 8.3 | 6.2 | 5.0 | 3.6 | 3.5 | 3.4 | 30.5 | 31.8 | 76.7 | 129.4 | - | - | - |
| Property,Plant & Equipment Net | 7.2 | 16.3 | 20.4 | 21.7 | 25.5 | 26.6 | 26.0 | 27.4 | 37.0 | 3.7 | 3.6 | 25.9 | 30.9 | 64.2 | 137.4 | 88.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | 0.0 | 2.2 | 2.3 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 3.0 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.0 | 12.3 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.0 | 0.1 | 9.7 | 4.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.7 | 2.1 | 1.0 | 0.4 | 0.0 | 4.2 | 2.0 | - | - | - | - | - | - | 1.7 | 5.9 | 8.4 | - | - |
| Other Non-Current Assets | 2.5 | 1.9 | 2.4 | 2.4 | 2.6 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 1.0 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 473.2 | 453.6 | 576.5 | 670.1 | 769.2 | 701.2 | 430.4 | 318.1 | 262.1 | 248.8 | 271.5 | 367.8 | 494.4 | 636.0 | 457.7 | 450.8 | - | - |
| 84.6 |
| - |
| - |
| Short Term Debt | 3.9 | 27.9 | 18.2 | 15.8 | 5.2 | 122.9 | 2.1 | - | - | - | - | - | - | 4.8 | - | - | - | - |
| Deferred Revenue Current | 5.2 | 7.6 | 1.8 | 54.0 | 59.5 | 0.0 | 67.6 | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.4 | 0.4 | 0.7 | 1.1 | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 21.3 | 22.2 | 190.1 | 38.5 | 31.5 | 30.1 | 5.7 | 2.7 | 1.5 | 1.4 | 2.7 | 7.2 | 1.0 | 33.4 | 36.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 87.9 | 115.3 | 256.9 | 314.8 | 325.9 | 433.9 | 114.4 | 90.2 | 17.7 | 12.5 | 5.9 | 50.8 | 131.0 | 271.9 | 134.2 | 115.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 2.2 | 2.6 | 8.5 | 9.2 | 3.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 16.1 | 16.3 | 16.9 | 17.4 | 19.3 | 8.9 | - | - | - | - | - | - | - | 1.4 | 1.4 | 1.4 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 17.8 | 16.2 | 20.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 291.5 | 281.3 | 452.4 | 535.3 | 566.5 | 452.4 | 215.7 | 90.2 | 17.7 | 12.5 | 5.9 | 50.8 | 131.0 | 273.3 | 135.5 | 116.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (138.3) | (138.4) | (167.6) | (117.1) | (64.3) | (10.8) | (26.5) | (13.3) | (0.0) | 6.6 | - | - | 71.2 | 74.8 | 34.7 | 46.8 | - | - |
| Accumulated Other Comprehensive Income | (5.3) | (10.2) | (23.8) | (20.7) | (0.3) | (5.8) | (19.4) | (16.3) | (5.9) | (12.2) | (4.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 181.7 | 172.3 | 124.1 | 134.8 | 202.7 | 248.8 | 214.7 | 227.9 | 244.4 | 236.3 | 265.6 | 317.0 | 363.4 | 362.8 | 322.2 | 334.1 | 326.4 | 370.3 |
| Total Equity | 181.7 | 172.3 | 124.1 | 134.8 | 202.7 | 248.8 | 214.7 | 227.9 | 244.4 | 236.3 | 265.6 | 317.0 | 363.4 | 362.8 | 322.2 | 334.1 | 326.4 | 370.3 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (153.0) | - | - | - | - |
| Working Capital | 20.6 | (9.0) | (28.6) | 4.4 | 59.7 | (56.2) | 28.4 | 26.4 | 152.6 | 194.7 | 226.6 | 280.2 | 316.5 | 278.2 | 163.1 | 222.2 | - | - |
| Book Value | 181.7 | 172.3 | 124.1 | 134.8 | 202.7 | 248.8 | 214.7 | 227.9 | 244.4 | 236.3 | 265.6 | 317.0 | 363.4 | 362.8 | 322.2 | 334.1 | 326.4 | 370.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 310.2 | 318.9 | - | - |
| 237.0 |
| - |
| 228.1 |
| 182.7 |
| 237.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 11.6 | 14.5 | 18.7 | 14.1 | 10.9 | 7.1 | 9.3 | 6.5 | 5.1 | 4.0 | 3.5 | 5.1 | 3.1 | 21.1 | 14.3 | 5.7 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 108.5 | 106.4 | 228.4 | 319.2 | 385.6 | 377.7 | 142.8 | 116.6 | 170.3 | 207.2 | 232.5 | 331.0 | 447.5 | 550.0 | 297.2 | 337.5 | - | - |
| 214.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 7.3 | 11.7 | 11.3 | 10.8 | 10.0 | 8.3 | 6.2 | 5.0 | 3.6 | 3.5 | 3.4 | 30.5 | 31.8 | 76.7 | 129.4 | - | - | - |
| Property,Plant & Equipment Net | 7.2 | 16.3 | 20.4 | 21.7 | 25.5 | 26.6 | 26.0 | 27.4 | 37.0 | 3.7 | 3.6 | 25.9 | 30.9 | 64.2 | 137.4 | 88.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | 0.0 | 2.2 | 2.3 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 3.0 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.0 | 12.3 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.0 | 0.1 | 9.7 | 4.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 5.7 | 2.1 | 1.0 | 0.4 | 0.0 | 4.2 | 2.0 | - | - | - | - | - | - | 1.7 | 5.9 | 8.4 | - | - |
| Other Non-Current Assets | 2.5 | 1.9 | 2.4 | 2.4 | 2.6 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 1.0 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 473.2 | 453.6 | 576.5 | 670.1 | 769.2 | 701.2 | 430.4 | 318.1 | 262.1 | 248.8 | 271.5 | 367.8 | 494.4 | 636.0 | 457.7 | 450.8 | - | - |
| 84.6 |
| - |
| - |
| Short Term Debt | 3.9 | 27.9 | 18.2 | 15.8 | 5.2 | 122.9 | 2.1 | - | - | - | - | - | - | 4.8 | - | - | - | - |
| Deferred Revenue Current | 5.2 | 7.6 | 1.8 | 54.0 | 59.5 | 0.0 | 67.6 | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.4 | 0.4 | 0.7 | 1.1 | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 21.3 | 22.2 | 190.1 | 38.5 | 31.5 | 30.1 | 5.7 | 2.7 | 1.5 | 1.4 | 2.7 | 7.2 | 1.0 | 33.4 | 36.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 87.9 | 115.3 | 256.9 | 314.8 | 325.9 | 433.9 | 114.4 | 90.2 | 17.7 | 12.5 | 5.9 | 50.8 | 131.0 | 271.9 | 134.2 | 115.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.0 | 2.2 | 2.6 | 8.5 | 9.2 | 3.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 16.1 | 16.3 | 16.9 | 17.4 | 19.3 | 8.9 | - | - | - | - | - | - | - | 1.4 | 1.4 | 1.4 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 17.8 | 16.2 | 20.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 291.5 | 281.3 | 452.4 | 535.3 | 566.5 | 452.4 | 215.7 | 90.2 | 17.7 | 12.5 | 5.9 | 50.8 | 131.0 | 273.3 | 135.5 | 116.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (138.3) | (138.4) | (167.6) | (117.1) | (64.3) | (10.8) | (26.5) | (13.3) | (0.0) | 6.6 | - | - | 71.2 | 74.8 | 34.7 | 46.8 | - | - |
| Accumulated Other Comprehensive Income | (5.3) | (10.2) | (23.8) | (20.7) | (0.3) | (5.8) | (19.4) | (16.3) | (5.9) | (12.2) | (4.4) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 181.7 | 172.3 | 124.1 | 134.8 | 202.7 | 248.8 | 214.7 | 227.9 | 244.4 | 236.3 | 265.6 | 317.0 | 363.4 | 362.8 | 322.2 | 334.1 | 326.4 | 370.3 |
| Total Equity | 181.7 | 172.3 | 124.1 | 134.8 | 202.7 | 248.8 | 214.7 | 227.9 | 244.4 | 236.3 | 265.6 | 317.0 | 363.4 | 362.8 | 322.2 | 334.1 | 326.4 | 370.3 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (153.0) | - | - | - | - |
| Working Capital | 20.6 | (9.0) | (28.6) | 4.4 | 59.7 | (56.2) | 28.4 | 26.4 | 152.6 | 194.7 | 226.6 | 280.2 | 316.5 | 278.2 | 163.1 | 222.2 | - | - |
| Book Value | 181.7 | 172.3 | 124.1 | 134.8 | 202.7 | 248.8 | 214.7 | 227.9 | 244.4 | 236.3 | 265.6 | 317.0 | 363.4 | 362.8 | 322.2 | 334.1 | 326.4 | 370.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 310.2 | 318.9 | - | - |