| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.4 | 0.4 | 0.3 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 1.8 | 2.0 | 2.1 | 2.1 | 2.1 | 1.4 | 0.9 | 0.4 | 0.2 | - | - |
| Cost of Revenue | 1.3 | 1.5 | 1.4 | 1.2 | 1.3 | 0.9 | 0.6 | 0.5 | 0.3 | - | - |
| Gross Profit | 0.5 | 0.6 | 0.7 | 0.9 | 0.8 | 0.5 | 0.3 | (0.2) | (0.0) | - | - |
| Operating Expenses | |||||||||||
| Research & Development | 1.5 | 1.9 | 3.1 | 2.0 | 1.0 | 0.4 | - | - | - | - | - |
| Selling General & Administrative | 7.2 | 7.0 | |||||||||
| Operating Income | |||||||||||
| Operating Income | (8.2) | (8.3) | (10.3) | (4.9) | (4.5) | (6.1) | (2.6) | (2.0) | (3.3) | (2.7) | (0.2) |
| Non-Operating | |||||||||||
| Interest Income | - | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.6) | (1.7) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (2.46) | (2.58) | (0.99) | (0.69) | (0.53) | (0.80) | (0.51) | - | - | - | - |
| EPS Diluted | (2.46) | (2.58) | (0.99) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | (8.0) | (8.1) | (10.0) | (4.6) | (4.1) | (5.8) | (2.4) | (1.9) | (3.3) | (2.7) | - |
| EBIT | (8.2) | (8.3) | (10.3) | ||||||||
| 0.5 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | (0.0) | 0.2 | 0.1 | 0.2 | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.2 | 0.2 | 0.5 | 0.6 | 0.7 | 0.5 | 0.9 | 0.8 | 1.0 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1.2 | 0.9 | 3.5 | 1.6 | 1.0 | 1.8 | 0.7 | 0.7 | 1.1 | 0.9 | 1.3 | 0.7 | 0.8 | 1.2 | 1.0 | 0.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | 0.1 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | 2.1 | 1.5 | 1.9 | 1.1 | 1.2 | 1.8 | 1.3 | 1.2 | 0.9 | |||||||||||||||||||||||
| Total Operating Expenses | 1.7 | 1.1 | 3.9 | 2.2 | 1.7 | 5.8 | 1.6 | 1.5 | 2.1 | 1.2 | 1.9 | 1.1 | 1.5 | 2.2 | 1.7 | 1.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.3) | (1.0) | (3.9) | (2.0) | (1.4) | (5.6) | (1.4) | (1.4) | (1.9) | (1.3) | (1.7) | (0.8) | (1.0) | (1.7) | (1.1) | (1.0) | (0.7) | (3.8) | (1.5) | (0.5) | (0.3) | (2.2) | (0.0) | (0.2) | (0.1) | (0.6) | (0.3) | (0.4) | (0.6) | (0.5) | (0.5) | (1.9) | (0.4) | (2.4) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.3) | (0.0) | (0.6) | (0.0) | (0.0) | 0.0 | 5.2 | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | (1.2) | (1.0) | (3.9) | (2.0) | (1.4) | (5.5) | (1.4) | (1.7) | (1.9) | (1.9) | (1.8) | (0.8) | (1.0) | (1.7) | (1.1) | (1.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.2) | 5.5 | (3.9) | (2.0) | (1.4) | 2.8 | (1.4) | (1.7) | (1.9) | 4.8 | (1.8) | (0.8) | (1.0) | 1.9 | (1.1) | (1.0) | (0.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.2) | (1.0) | (3.9) | (2.0) | (1.4) | (5.5) | (1.4) | (1.7) | (1.9) | (1.9) | (1.8) | (0.8) | (1.0) | (1.7) | (1.1) | (1.0) | (0.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.2) | (1.0) | (3.9) | (2.0) | (1.4) | (5.5) | (1.4) | (1.7) | (1.9) | (1.9) | (1.8) | (0.8) | (1.0) | (1.7) | (1.1) | (1.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | 21.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.2) | (1.0) | (3.9) | (23.8) | (1.4) | (5.5) | (1.4) | (1.7) | (1.9) | (1.9) | (1.8) | (0.8) | (1.0) | (1.7) | (1.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.10) | - | (0.32) | (2.12) | (0.12) | - | (0.12) | (0.15) | (0.21) | - | (0.22) | (0.11) | (0.13) | - | (0.14) | (0.12) | (0.08) | - | (0.23) | (0.07) | (0.05) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.10) | - | (0.32) | (2.12) | (0.12) | - | (0.12) | (0.15) | (0.21) | - | (0.22) | (0.11) | (0.13) | - | (0.14) | (0.12) | (0.08) | - | ||||||||||||||||||||||
| Shares Basic | 12.2 | - | 12.1 | 11.2 | 11.1 | - | 11.1 | 11.1 | 9.2 | - | 7.8 | 7.8 | 7.8 | - | 7.8 | 8.4 | 9.2 | - | ||||||||||||||||||||||
| Shares Diluted | 12.2 | - | 12.1 | 11.2 | 11.1 | - | 11.1 | 11.1 | 9.2 | - | 7.8 | 7.8 | 7.8 | - | 7.8 | 8.4 | 9.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (1.2) | (1.0) | (3.8) | (1.9) | (1.4) | (5.5) | (1.4) | (1.3) | (1.8) | - | (1.7) | - | (0.9) | - | - | - | (0.6) | - | - | - | (0.2) | - | - | - | (0.1) | - | - | - | (0.6) | - | - | - | (0.4) | - | - | - | - | - | - | - |
| EBIT | (1.3) | (1.0) | (3.9) | (2.0) | (1.4) | (5.6) | (1.4) | (1.4) | (1.9) | (1.3) | (1.7) | (0.8) | (1.0) | (1.7) | (1.1) | (1.0) | (0.7) | (3.8) | (1.5) | |||||||||||||||||||||
| 4.3 |
| 3.8 |
| 3.9 |
| 4.0 |
| 2.9 |
| 1.8 |
| 3.3 |
| 0.2 |
| 0.2 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | 5.7 | 5.2 | (0.1) | 0.1 | - | - | - | - |
| Total Operating Expenses | 8.9 | 8.9 | 11.0 | 5.7 | 6.6 | 6.6 | 2.9 | 2.3 | 3.6 | 2.7 | 0.2 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.1 |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.1 | (0.2) | (0.6) | 5.2 | 6.6 | (0.3) | (0.8) | - | - | - |
| Pre-Tax Income | (8.1) | (8.2) | (10.5) | (5.5) | (4.5) | (6.2) | (2.9) | (2.7) | (3.3) | (2.7) | - |
| (2.2) |
| 1.2 |
| (0.9) |
| 1.3 |
| (2.9) |
| (2.8) |
| (3.3) |
| (2.7) |
| (0.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.1) | (8.2) | (10.5) | (5.5) | (4.5) | (6.2) | (2.9) | (2.8) | (3.3) | (2.7) | (0.2) |
| Net Income Attributable To Parent | (8.1) | (8.2) | (10.5) | (5.5) | (4.5) | (6.2) | (2.9) | (2.7) | (3.3) | (2.7) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 21.8 | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (29.9) | (30.0) | (10.5) | (5.5) | (4.5) | (6.4) | (2.9) | (2.7) | (3.3) | (2.7) | (0.2) |
| (0.69) |
| (0.53) |
| (0.80) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 12.2 | 11.6 | 10.6 | 8.0 | 8.5 | 7.9 | - | - | - | - | - |
| Shares Diluted | 12.2 | 11.6 | 10.6 | 8.0 | 8.5 | 7.9 | 5.8 | - | - | - | - |
| (4.9) |
| (4.5) |
| (6.1) |
| (2.6) |
| (2.0) |
| (3.3) |
| (2.7) |
| (0.2) |
| 0.8 |
| 1.5 |
| 1.5 |
| 0.5 |
| 0.6 |
| 2.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.5 |
| 0.4 |
| 1.9 |
| 0.4 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 3.4 |
| 1.8 |
| 0.7 |
| 0.7 |
| 1.9 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.4 |
| 0.5 |
| 0.8 |
| 0.6 |
| 0.7 |
| 1.9 |
| 0.4 |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (3.8) |
| (1.6) |
| (0.5) |
| (0.3) |
| (2.3) |
| (0.0) |
| (0.2) |
| (0.4) |
| (0.9) |
| (0.8) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.5) |
| (1.9) |
| (0.4) |
| (2.4) |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| 3.7 |
| (1.6) |
| (0.5) |
| (0.3) |
| (2.3) |
| (0.0) |
| (0.2) |
| (0.4) |
| (0.9) |
| (0.8) |
| (0.6) |
| (0.6) |
| (0.5) |
| (0.5) |
| (1.9) |
| (0.4) |
| (2.4) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.8) |
| (1.6) |
| (0.5) |
| (0.3) |
| (2.3) |
| (0.0) |
| (0.2) |
| (0.4) |
| (0.9) |
| (0.8) |
| (0.6) |
| (0.6) |
| (0.5) |
| (0.5) |
| (1.9) |
| (0.4) |
| (2.4) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.7) |
| (3.8) |
| (1.6) |
| (0.5) |
| (0.3) |
| (2.3) |
| (0.0) |
| (0.2) |
| (0.4) |
| (0.9) |
| (0.8) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.5) |
| (1.9) |
| (0.4) |
| (2.4) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.0) |
| (0.7) |
| (3.8) |
| (1.8) |
| (0.5) |
| (0.3) |
| (2.3) |
| (0.0) |
| (0.2) |
| (0.4) |
| (0.9) |
| (0.8) |
| (0.5) |
| (0.6) |
| (0.5) |
| (0.5) |
| (1.9) |
| (0.4) |
| (2.4) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.23) |
| (0.07) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| 7.4 |
| 6.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.3) |
| (2.2) |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.6) |
| (0.3) |
| (0.4) |
| (0.6) |
| (0.5) |
| (0.5) |
| (1.9) |
| (0.4) |
| (2.4) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |