| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1,095.5 | 868.3 | 607.9 | 491.5 | 237.5 | 172.9 | 168.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.9 | 0.8 | 0.7 | 0.6 | 0.4 | 0.3 | - |
| Additional Paid In Capital | 1,701.6 | 1,508.0 | 1,367.5 | 1,091.5 | 809.7 | 501.0 | |
| Supplementary Data | |||||||
| Total Debt | 1,095.5 | 868.3 | 607.9 | 491.5 | 237.5 | 172.9 | 168.3 |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | 2,179.8 | 1,834.4 | 1,538.7 | 1,262.5 | 913.6 | 537.6 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 173.4 | 164.4 | 161.4 | 151.0 | 124.8 | 75.0 | - |
| Operating Lease Right Of Use Assets | 3.1 | 3.5 | 3.9 | 4.2 | 4.6 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,614.2 | 2,259.3 | 1,946.2 | 1,605.7 | 1,068.4 | 725.8 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 1,161.6 | 921.2 | 672.8 | 547.3 | 278.6 | 197.7 | - |
| - |
| Retained Earnings | (251.9) | (188.0) | (112.3) | (66.9) | (35.1) | (7.5) | - |
| Accumulated Other Comprehensive Income | (4.6) | 10.2 | 8.9 | 23.7 | 4.1 | 0.2 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 6.6 | 7.2 | 8.5 | 9.6 | 10.6 | 34.0 | - |
| Total Stockholders Equity | 1,446.0 | 1,331.0 | 1,264.9 | 1,048.8 | 779.2 | 494.1 | - |
| Total Equity | 1,452.6 | 1,338.1 | 1,273.4 | 1,058.4 | 789.8 | 528.1 | - |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 1,446.0 | 1,331.0 | 1,264.9 | 1,048.8 | 779.2 | 494.1 | - |
| Tangible Book Value | 1,272.6 | 1,166.6 | 1,103.6 | 897.8 | 654.4 | 419.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 2,358.4 | 2,179.8 | 1,975.6 | 1,871.6 | 1,827.2 | 1,834.4 | 1,744.4 | 1,659.9 | 1,592.8 | 1,538.7 | 1,473.8 | 1,374.4 | 1,318.3 | 1,262.5 | 1,183.6 | 1,089.0 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | 181.6 | 173.4 | 157.7 | 154.7 | 158.6 | 164.4 | 164.9 | 162.3 | 165.5 | 161.4 | 163.8 | 158.1 | 154.2 | 151.0 | 149.4 | 139.5 | 128.9 | |||||||||
| Operating Lease Right Of Use Assets | 3.0 | 3.1 | 3.2 | 3.3 | 3.4 | 3.5 | 3.6 | 3.7 | - | 3.9 | 4.0 | 4.1 | 4.1 | 4.2 | 4.3 | 4.4 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 2,809.8 | 2,614.2 | 2,467.9 | 2,311.7 | 2,285.3 | 2,259.3 | 2,185.2 | 2,098.0 | 2,025.5 | 1,946.2 | 1,862.8 | 1,747.8 | 1,627.4 | 1,605.7 | 1,473.6 | 1,369.6 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | 2.4 | 2.6 | - | - | 1.8 | 1.9 | - | - | 2.0 | 2.2 | - | - | 2.3 | 2.2 | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 1,234.4 | 1,095.5 | 1,096.6 | 926.6 | 913.3 | 868.3 | 778.7 | 726.2 | 702.6 | 607.9 | 569.4 | 484.3 | 474.8 | 491.5 | 408.2 | 410.8 | 293.7 | 237.5 | 190.4 | 173.2 | 186.1 | 172.9 | 174.0 | - | - | 168.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 1,298.4 | 1,161.6 | 1,162.0 | 988.2 | 971.8 | 921.2 | 837.9 | 780.1 | 756.4 | 672.8 | 633.0 | 543.2 | 531.8 | 547.3 | 464.2 | 459.7 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - | - | - |
| Additional Paid In Capital | 1,769.5 | 1,701.6 | 1,540.1 | 1,538.6 | 1,508.8 | 1,508.0 | 1,507.2 | 1,435.6 | 1,368.3 | 1,367.5 | 1,289.8 | 1,260.9 | 1,145.2 | 1,091.5 | 1,032.6 | 938.0 | ||||||||||
| Retained Earnings | (267.7) | (251.9) | (235.1) | (217.6) | (203.5) | (188.0) | (165.4) | (143.7) | (126.3) | (112.3) | (100.0) | (90.3) | (77.2) | (66.9) | (58.7) | (49.9) | (42.2) | |||||||||
| Accumulated Other Comprehensive Income | 2.4 | (4.6) | (6.6) | (5.2) | 0.4 | 10.2 | (2.5) | 17.6 | 18.0 | 8.9 | 30.5 | 24.1 | 17.7 | 23.7 | 25.3 | 11.6 | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | 6.3 | 6.6 | 6.7 | 6.9 | 7.0 | 7.2 | 7.2 | 7.6 | 8.4 | 8.5 | 8.9 | 9.3 | 9.3 | 9.6 | 9.7 | 9.7 | 10.2 | 10.6 | ||||||||
| Total Stockholders Equity | 1,505.1 | 1,446.0 | 1,299.2 | 1,316.6 | 1,306.5 | 1,331.0 | 1,340.1 | 1,310.2 | 1,260.8 | 1,264.9 | 1,221.0 | 1,195.3 | 1,086.3 | 1,048.8 | 999.8 | 900.2 | ||||||||||
| Total Equity | 1,511.4 | 1,452.6 | 1,305.9 | 1,323.5 | 1,313.5 | 1,338.1 | 1,347.3 | 1,317.9 | 1,269.2 | 1,273.4 | 1,229.9 | 1,204.6 | 1,095.6 | 1,058.4 | 1,009.5 | 909.9 | 865.0 | 789.8 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 1,234.4 | 1,095.5 | 1,096.6 | 926.6 | 913.3 | 868.3 | 778.7 | 726.2 | 702.6 | 607.9 | 569.4 | 484.3 | 474.8 | 491.5 | 408.2 | 410.8 | 293.7 | 237.5 | 190.4 | 173.2 | 186.1 | 172.9 | 174.0 | - | - | 168.3 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 1,505.1 | 1,446.0 | 1,299.2 | 1,316.6 | 1,306.5 | 1,331.0 | 1,340.1 | 1,310.2 | 1,260.8 | 1,264.9 | 1,221.0 | 1,195.3 | 1,086.3 | 1,048.8 | 999.8 | 900.2 | 854.9 | 779.2 | ||||||||
| Tangible Book Value | 1,323.5 | 1,272.6 | 1,141.5 | 1,161.9 | 1,147.9 | 1,166.6 | 1,175.2 | 1,147.9 | 1,095.3 | 1,103.6 | 1,057.2 | 1,037.2 | 932.1 | 897.8 | 850.4 | 760.7 | 726.0 | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 987.5 |
| 913.6 |
| 776.2 |
| 699.6 |
| 611.4 |
| 537.6 |
| 482.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 124.8 |
| 109.4 |
| 99.6 |
| 83.6 |
| 75.0 |
| 67.5 |
| - |
| - |
| - |
| 4.5 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,199.7 |
| 1,068.4 |
| 927.5 |
| 913.0 |
| 737.3 |
| 725.8 |
| 725.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 334.7 |
| 278.6 |
| 222.6 |
| 203.5 |
| 211.8 |
| 197.7 |
| 196.6 |
| - |
| - |
| - |
| 886.4 |
| 809.7 |
| 706.3 |
| 704.3 |
| 506.4 |
| 501.0 |
| 452.9 |
| - |
| - |
| - |
| (35.1) |
| (28.3) |
| (23.1) |
| (12.6) |
| (7.5) |
| (6.0) |
| - |
| - |
| - |
| 10.3 |
| 4.1 |
| 2.2 |
| 2.2 |
| 2.4 |
| 0.2 |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.4 |
| 25.8 |
| 28.9 |
| 34.0 |
| 81.6 |
| - |
| - |
| - |
| 854.9 |
| 779.2 |
| 680.6 |
| 683.7 |
| 496.6 |
| 494.1 |
| 447.1 |
| 305.1 |
| 305.5 |
| - |
| 704.9 |
| 709.5 |
| 525.5 |
| 528.1 |
| 528.7 |
| 305.1 |
| 305.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 680.6 |
| 683.7 |
| 496.6 |
| 494.1 |
| 447.1 |
| 305.1 |
| 305.5 |
| - |
| 654.4 |
| 571.2 |
| 584.1 |
| 413.0 |
| 419.1 |
| 379.6 |
| - |
| - |
| - |