| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 21.3 | 20.1 | 16.1 | 19.5 | 20.5 | 17.9 | 15.2 | 19.5 | 15.5 | 15.2 | 14.2 | 13.8 | 13.5 | 12.4 | 12.7 | 13.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 76.9 | 73.1 | 64.5 | 52.4 | 57.2 | 54.9 | 56.4 | 67.8 | 60.9 | 65.4 | 64.6 | 51.0 | 36.4 | 49.8 | 39.8 | 36.5 |
| Cost of Revenue | 35.7 | 33.5 | 32.1 | 35.5 | 33.5 | 28.6 | 29.4 | 32.9 | 31.7 | 37.0 | 33.7 | 33.6 | 27.7 | 20.3 | 18.3 | 14.8 |
| Gross Profit | 41.2 | 39.6 | 32.3 | 16.9 | 23.7 | 26.4 | 27.0 | 34.9 | 29.2 | 28.4 | 30.8 | 17.5 | 8.7 | 29.5 | 21.5 | 21.7 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 0.9 | 1.3 | 1.4 | 1.6 | 1.3 | 0.7 | 1.5 | 2.0 | 0.9 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 5.7 | 3.5 | 3.5 | (8.8) | (1.1) | 2.7 | 1.1 | 6.8 | 3.1 | (1.0) | 6.3 | (5.2) | (13.1) | 13.5 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 1.0 | 1.9 | 1.9 | 1.2 | 1.7 | 1.0 | 1.6 | 1.0 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 2.2 | 1.5 | 1.1 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 0.9 | 0.9 | 0.7 | 0.4 | 0.3 | 0.5 | 0.1 | |
| Per Share | ||||||||||||||||
| EPS Basic | 0.15 | 0.25 | 0.06 | (0.46) | (0.08) | 0.15 | 0.08 | 0.74 | 0.38 | (0.46) | 0.33 | (0.57) | (1.25) | 0.96 | 0.39 | 1.18 |
| Supplementary Data | ||||||||||||||||
| EBITDA | 7.0 | 5.0 | 5.1 | (6.7) | (0.2) | 3.7 | 1.9 | 7.7 | 4.0 | 0.1 | 7.5 | (3.2) | (11.2) | 15.0 | - | - |
| 14.8 |
| 15.5 |
| 13.4 |
| 15.4 |
| 13.8 |
| 13.1 |
| 12.6 |
| 13.6 |
| 13.5 |
| 15.7 |
| 13.6 |
| 17.3 |
| 17.1 |
| 17.0 |
| 16.4 |
| 16.6 |
| 17.0 |
| 14.4 |
| 12.8 |
| 14.5 |
| 17.9 |
| 15.9 |
| 17.1 |
| 19.1 |
| Cost of Revenue | 8.8 | 9.8 | 9.1 | 8.1 | 8.8 | 8.6 | 8.0 | 8.0 | 8.0 | 8.1 | 8.1 | 9.0 | 8.8 | 9.2 | 8.5 | 8.7 | 9.0 | 7.8 | 8.0 | 7.9 | 7.4 | 7.1 | 6.3 | 6.6 | 7.5 | 7.9 | 7.5 | 8.1 | 8.6 | 8.1 | 8.2 | 8.1 | 7.9 | 7.8 | 8.0 | 9.9 | 9.0 | 9.2 | 8.9 | 9.1 |
| Gross Profit | 12.5 | 10.3 | 7.0 | 11.4 | 11.7 | 9.2 | 7.2 | 11.5 | 7.5 | 7.2 | 6.2 | 4.8 | 4.7 | 3.1 | 4.3 | 4.8 | 5.8 | 7.6 | 5.4 | 7.5 | 6.4 | 6.0 | 6.4 | 7.0 | 6.0 | 7.8 | 6.1 | 9.2 | 8.6 | 8.9 | 8.2 | 8.5 | 9.2 | 6.7 | 4.8 | 4.6 | 9.0 | 6.7 | 8.2 | 10.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | (0.1) | 0.5 | 0.5 | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Selling General & Administrative | 7.9 | 7.5 | 7.5 | 6.9 | 6.9 | 7.1 | 7.0 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | 6.9 | 7.1 | 7.0 | 7.3 | 5.8 | 5.8 | 5.4 | 7.4 | 5.3 | 5.7 | 5.7 | 18.0 | 2.1 | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | 3.5 | 3.7 | 3.8 | 3.8 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 1.5 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 8.0 | 7.7 | 7.8 | 7.2 | 7.2 | 7.4 | 7.3 | 7.7 | 6.2 | 6.1 | 5.8 | 7.7 | 5.6 | 6.2 | 6.1 | 6.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 3.0 | 1.3 | (1.8) | 3.2 | 1.6 | (0.5) | (0.8) | 0.8 | 1.3 | 1.0 | 0.4 | (2.9) | (0.9) | (3.0) | (1.9) | (1.6) | (0.5) | 1.7 | (0.6) | 1.1 | 0.5 | 0.1 | 1.0 | 1.2 | (0.4) | 0.7 | (0.4) | 0.9 | 2.1 | 2.2 | 1.6 | 1.1 | 2.8 | 0.3 | (1.1) | (3.3) | 1.8 | (0.4) | 0.8 | 3.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 | 0.7 | 0.4 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.1 | 0.1 | (0.2) | 1.3 | 0.4 | (0.4) | 1.2 | 0.4 | (0.9) | 0.1 | 0.1 | (2.4) | 5.4 | 0.9 | 1.7 | 0.1 | 0.7 | |||||||||||||||||||||||
| Pre-Tax Income | 3.1 | 1.4 | (2.0) | 4.5 | 2.0 | (0.9) | 0.4 | 1.2 | 0.5 | 1.1 | 0.4 | (5.3) | 4.5 | (2.2) | (0.2) | (1.4) | 0.1 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.8 | 0.5 | 0.2 | 0.8 | 0.2 | 0.3 | 0.2 | 0.7 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.0 | 0.5 | 0.1 | 0.3 | 0.0 | 0.2 |
| Net Income From Continuing Ops | 2.3 | 1.0 | (2.2) | 3.7 | 1.8 | (1.2) | 0.2 | 0.5 | 0.3 | 1.0 | 0.3 | (5.5) | 4.2 | (2.4) | (0.4) | (1.9) | (0.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 2.3 | 1.0 | (2.2) | 3.7 | 1.8 | (1.2) | 0.2 | 0.5 | 0.3 | 1.0 | 0.3 | (5.5) | 4.2 | (2.4) | (0.4) | (1.9) | (0.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 1.3 | 0.2 | (2.4) | 2.6 | 1.4 | (1.1) | 0.1 | (0.1) | 0.3 | 0.4 | 0.0 | (5.1) | 2.5 | (2.1) | (0.6) | (2.2) | ||||||||||||||||||||||||
| Less: Minority Interest | 1.0 | 0.7 | 0.1 | 1.1 | 0.4 | (0.0) | 0.1 | 0.6 | (0.0) | 0.6 | 0.3 | (0.5) | 1.7 | (0.3) | 0.2 | 0.3 | 0.3 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 1.3 | 0.2 | (2.4) | 2.6 | 1.4 | (1.1) | 0.1 | (0.1) | 0.3 | 0.4 | 0.0 | (5.1) | 2.5 | (2.1) | (0.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.11 | 0.02 | (0.20) | - | 0.12 | (0.10) | 0.01 | - | 0.03 | 0.04 | 0.00 | - | 0.23 | (0.19) | (0.06) | - | (0.02) | 0.13 | 0.02 | - | (0.05) | (0.02) | 0.06 | - | 0.09 | 0.05 | (0.16) | - | 0.11 | 0.25 | 0.08 | - | 0.26 | 0.06 | (0.03) | - | 0.06 | (0.20) | (0.04) | - |
| EPS Diluted | 0.11 | 0.02 | (0.20) | - | 0.12 | (0.10) | 0.01 | - | 0.03 | 0.04 | 0.00 | - | 0.23 | (0.19) | (0.06) | - | (0.02) | 0.13 | ||||||||||||||||||||||
| Shares Basic | 11.8 | 11.8 | 11.8 | - | 11.7 | 11.5 | 11.4 | - | 11.4 | 11.4 | 11.3 | - | 11.3 | 11.3 | 11.3 | - | 11.2 | 11.2 | ||||||||||||||||||||||
| Shares Diluted | 11.8 | 11.8 | 11.8 | - | 11.7 | 11.5 | 11.5 | - | 11.4 | 11.4 | 11.3 | - | 11.3 | 11.3 | 11.3 | - | 11.2 | 11.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 3.3 | 1.6 | (1.5) | 3.6 | 1.9 | (0.1) | (0.4) | 1.2 | 1.7 | 1.5 | 0.8 | (1.4) | (0.8) | (2.8) | (1.7) | (1.3) | (0.3) | 1.9 | (0.4) | 1.4 | 0.7 | 0.3 | 1.3 | 1.4 | (0.2) | 0.9 | (0.2) | 1.2 | 2.3 | 2.4 | 1.8 | 1.4 | 3.0 | 0.5 | (0.9) | (3.0) | 2.1 | (0.1) | 1.1 | 3.4 |
| EBIT | 3.0 | 1.3 | (1.8) | 3.2 | 1.6 | (0.5) | (0.8) | 0.8 | 1.3 | 1.0 | 0.4 | (2.9) | (0.9) | (3.0) | (1.9) | (1.6) | (0.5) | 1.7 | (0.6) | |||||||||||||||||||||
| - |
| Selling General & Administrative | 29.7 | 27.8 | 24.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | 24.4 | 24.1 | 23.5 | 6.6 | 6.5 | 7.8 | 7.6 | 9.7 | 7.8 | 6.1 | 4.6 | 3.4 | 3.1 | 3.0 |
| General & Administrative | - | - | - | - | 15.4 | 15.4 | 17.1 | 17.4 | 16.7 | 16.7 | 14.7 | 14.2 | 15.0 | 11.0 | 4.7 | 3.7 |
| Depreciation & Amortization | 1.3 | 1.5 | 1.6 | 2.1 | 0.9 | 1.0 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 2.0 | 1.9 | 1.6 | 1.1 | 1.2 |
| Amortization of Intangibles | - | - | - | - | - | - | - | 24.6 | 27.1 | 27.1 | 24.2 | 23.5 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 30.7 | 29.1 | 25.8 | 25.7 | 24.8 | 23.6 | 25.9 | 28.1 | 26.2 | 29.4 | 24.5 | 22.6 | 21.8 | 16.1 | 14.2 | 11.6 |
| - |
| - |
| Interest Expense | - | - | 1.1 | 0.8 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.7 | 0.8 | 0.9 |
| Income From Equity Investments | - | - | - | (2.1) | (2.0) | (0.3) | (0.6) | (0.8) | (0.3) | - | - | - | (0.5) | 0.5 | (0.3) | (0.5) |
| Other Non-Operating Income | 1.3 | 2.5 | (0.3) | 5.6 | 3.2 | 0.6 | 1.3 | 6.2 | 5.0 | 0.2 | (0.6) | 0.3 | (0.7) | 0.1 | 0.3 | (0.1) |
| Pre-Tax Income | 7.0 | 6.0 | 3.2 | (3.2) | 2.1 | 3.3 | 2.3 | 13.1 | 8.0 | (0.8) | 5.7 | (4.8) | (13.8) | 14.3 | 6.7 | 9.8 |
| 0.1 |
| Net Income From Continuing Ops | 4.8 | 4.6 | 2.1 | (4.1) | 1.1 | 2.3 | 1.2 | 12.0 | 7.1 | (1.7) | 5.1 | (5.2) | (14.1) | 13.9 | 7.3 | 10.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | 1.2 | (1.8) | 6.6 | 9.7 |
| Net Income | 4.8 | 4.6 | 2.1 | (4.1) | 1.1 | 2.3 | 1.2 | 12.0 | 7.1 | (1.7) | 5.1 | (5.2) | (12.9) | 12.1 | 6.6 | 9.7 |
| Net Income Attributable To Parent | 1.8 | 2.9 | 0.7 | (5.2) | (0.9) | 1.8 | 0.9 | 8.6 | 4.3 | (5.0) | 3.4 | (5.5) | (11.4) | 7.9 | 2.4 | 5.7 |
| Less: Minority Interest | 3.0 | 1.6 | 1.4 | 1.1 | 2.0 | 0.5 | 0.3 | 3.4 | 2.8 | 3.2 | 1.7 | 0.3 | (1.6) | 4.2 | 4.2 | 4.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1.8 | 2.9 | 0.7 | (5.2) | (0.9) | 1.8 | 0.9 | 8.6 | 4.3 | (5.0) | 3.4 | (5.5) | (11.4) | 7.9 | 2.4 | 5.7 |
| EPS Diluted | 0.15 | 0.25 | 0.06 | (0.46) | (0.08) | 0.15 | 0.08 | 0.74 | 0.38 | (0.46) | 0.32 | (0.57) | (1.25) | 0.95 | 0.39 | 1.16 |
| Shares Basic | 11.8 | 11.6 | 11.4 | 11.3 | 11.3 | 11.5 | 11.7 | 11.6 | 11.2 | 10.9 | 10.4 | 9.7 | 9.1 | 8.2 | 6.2 | 4.9 |
| Shares Diluted | 11.8 | 11.6 | 11.4 | 11.3 | 11.3 | 11.5 | 11.8 | 11.6 | 11.2 | 10.9 | 10.6 | 9.7 | 9.1 | 8.3 | 6.2 | 5.0 |
| EBIT | 5.7 | 3.5 | 3.5 | (8.8) | (1.1) | 2.7 | 1.1 | 6.8 | 3.1 | (1.0) | 6.3 | (5.2) | (13.1) | 13.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.6 |
| 1.8 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.3 |
| 1.6 |
| 1.9 |
| 1.7 |
| 2.2 |
| 1.9 |
| 2.0 |
| 1.7 |
| 2.0 |
| 2.0 |
| 1.9 |
| 1.7 |
| 2.2 |
| 2.4 |
| 2.7 |
| 2.3 |
| 2.2 |
| 3.7 |
| 4.0 |
| 4.1 |
| 3.9 |
| 4.1 |
| 3.4 |
| 4.5 |
| 4.2 |
| 4.6 |
| 3.9 |
| 5.1 |
| 3.8 |
| 4.0 |
| 4.4 |
| 4.9 |
| 4.0 |
| 4.0 |
| 3.8 |
| 3.9 |
| 4.3 |
| 3.9 |
| 4.6 |
| 4.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.4 |
| - |
| - |
| - |
| 27.6 |
| - |
| - |
| - |
| 25.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 6.0 |
| 6.1 |
| 6.4 |
| 6.0 |
| 6.0 |
| 5.3 |
| 5.9 |
| 6.4 |
| 7.1 |
| 6.5 |
| 8.3 |
| 6.5 |
| 6.7 |
| 6.6 |
| 7.4 |
| 6.4 |
| 6.4 |
| 5.9 |
| 7.9 |
| 7.2 |
| 7.0 |
| 7.3 |
| 6.9 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.4 |
| 1.4 |
| (1.3) |
| 0.1 |
| 0.4 |
| 0.3 |
| 2.1 |
| 0.5 |
| (1.6) |
| 4.0 |
| (0.0) |
| 2.4 |
| (0.1) |
| 0.1 |
| 2.4 |
| 1.5 |
| 1.0 |
| 0.9 |
| 0.4 |
| (0.7) |
| (0.4) |
| (0.5) |
| 2.6 |
| 0.7 |
| 2.6 |
| (0.8) |
| 0.2 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.2 |
| (2.0) |
| 4.9 |
| 2.0 |
| 4.6 |
| 1.5 |
| 1.2 |
| 5.1 |
| 1.9 |
| (0.2) |
| (2.4) |
| 2.2 |
| (1.0) |
| 0.4 |
| 2.6 |
| 2.4 |
| 0.6 |
| 2.2 |
| (1.0) |
| (0.1) |
| 1.1 |
| 1.4 |
| 1.5 |
| 0.5 |
| (2.3) |
| 4.6 |
| 1.8 |
| 4.3 |
| 1.3 |
| 0.8 |
| 4.9 |
| 1.7 |
| (0.2) |
| (2.9) |
| 2.1 |
| (1.4) |
| 0.4 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 0.6 |
| 2.2 |
| (1.0) |
| (0.1) |
| 1.1 |
| 1.4 |
| 1.5 |
| 0.5 |
| (2.3) |
| 4.6 |
| 1.8 |
| 4.3 |
| 1.3 |
| 0.8 |
| 4.9 |
| 1.7 |
| (0.2) |
| (2.9) |
| 2.1 |
| (1.4) |
| 0.4 |
| 2.4 |
| (0.3) |
| 1.4 |
| 0.2 |
| 1.9 |
| (0.6) |
| (0.2) |
| 0.7 |
| 1.2 |
| 1.0 |
| 0.6 |
| (1.8) |
| 3.5 |
| 1.3 |
| 2.9 |
| 1.0 |
| 1.2 |
| 2.9 |
| 0.6 |
| (0.4) |
| (3.1) |
| 0.7 |
| (2.2) |
| (0.4) |
| 2.1 |
| 1.0 |
| 0.4 |
| 0.3 |
| (0.4) |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.5 |
| (0.0) |
| (0.4) |
| 1.1 |
| 0.5 |
| 1.5 |
| 0.3 |
| (0.4) |
| 2.0 |
| 1.0 |
| 0.2 |
| 0.2 |
| 1.4 |
| 0.8 |
| 0.8 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.2) |
| (0.3) |
| 1.4 |
| 0.2 |
| 1.9 |
| (0.6) |
| (0.2) |
| 0.7 |
| 1.2 |
| 1.0 |
| 0.6 |
| (1.8) |
| 3.5 |
| 1.3 |
| 2.9 |
| 1.0 |
| 1.2 |
| 2.9 |
| 0.6 |
| (0.4) |
| (3.1) |
| 0.7 |
| (2.2) |
| (0.4) |
| 2.1 |
| 0.02 |
| - |
| (0.05) |
| (0.02) |
| 0.06 |
| - |
| 0.09 |
| 0.05 |
| (0.16) |
| - |
| 0.11 |
| 0.25 |
| 0.08 |
| - |
| 0.25 |
| 0.06 |
| (0.03) |
| - |
| 0.06 |
| (0.20) |
| (0.04) |
| - |
| 11.3 |
| - |
| 11.3 |
| 11.6 |
| 11.8 |
| - |
| 11.8 |
| 11.7 |
| 11.7 |
| - |
| 11.7 |
| 11.6 |
| 11.5 |
| - |
| 11.2 |
| 11.2 |
| 11.1 |
| - |
| 11.0 |
| 10.9 |
| 10.7 |
| - |
| 11.3 |
| - |
| 11.3 |
| 11.6 |
| 11.8 |
| - |
| 11.8 |
| 11.7 |
| 11.7 |
| - |
| 11.7 |
| 11.6 |
| 11.5 |
| - |
| 11.3 |
| 11.2 |
| 11.1 |
| - |
| 11.1 |
| 10.9 |
| 10.7 |
| - |
| 1.1 |
| 0.5 |
| 0.1 |
| 1.0 |
| 1.2 |
| (0.4) |
| 0.7 |
| (0.4) |
| 0.9 |
| 2.1 |
| 2.2 |
| 1.6 |
| 1.1 |
| 2.8 |
| 0.3 |
| (1.1) |
| (3.3) |
| 1.8 |
| (0.4) |
| 0.8 |
| 3.0 |