Name: NUE Income Statement - Nucor Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NUE - Nucor Corp.

USD | NYSE | Basic Materials

NUE Income Statement - Nucor Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14	Q4 FY 13	Q3 FY 13
Revenues
Revenues	9,496.0	8,521.0	8,456.0	7,830.0	7,075.6	7,444.2	8,077.2	8,137.1	8,775.7	8,710.0	10,500.8	11,794.5	10,493.3	10,313.2	8,789.2	7,017.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	34,303.0	32,494.0	30,734.0	34,714.0	41,512.0	36,483.9	20,139.7	22,588.9	25,067.3	20,252.4	16,208.1	16,439.3	21,105.1	19,052.0	19,429.3	20,023.6	15,844.6	11,190.3
Cost of Revenue	29,786.0	28,616.0	26,632.0	26,899.0	29,009.0	25,458.5	17,911.7	19,909.8	20,771.9	17,683.0	14,182.2	15,325.4	19,255.9	17,641.4	17,915.7	18,142.1	15,060.9
Gross Profit	4,517.0	3,878.0	4,102.0	7,815.0	12,503.0	11,025.4	2,228.0	2,679.1	4,295.4	2,569.4	2,025.9	1,113.9	1,849.2	1,410.6	1,513.5	1,881.4
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	110.0	111.0	258.0	276.0	49.0	4.3	13.4	35.9	25.7	13.7	11.9	4.0	4.9	5.1	11.1
Tax & Net
Income Tax Expense	678.0	530.0	583.0	1,360.0	2,166.0	2,078.5	(0.5)	411.9	748.3	369.4	398.2	48.8	368.7	205.6	259.8
Per Share
EPS Basic	9.18	7.53	8.47	18.05	28.88	23.23	2.37	4.14	7.44	4.11	2.48	0.25	2.12	1.52	1.58	2.45
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	378.0	300.0	304.0	281.0	240.0	244.0	294.0	345.0	385.8	389.9	486.6	563.2	524.6	526.3	387.1	291.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	321.0	304.0	303.0	303.0	285.0	281.0	271.0	257.0	-	221.1	-	-	195.5	-	-	179.8
Amortization of Intangibles	63.0	63.0	63.0	65.0	73.0	69.0	61.0	59.0	58.5	58.8	77.2	45.9	41.4	34.8	20.8	21.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	20.0	23.0	30.0	37.0	50.0	58.0	69.0	81.0	77.4	52.5	12.2	5.8	0.9	0.6	1.9	1.3	2.1	3.0	6.7	9.0	9.4	8.9	8.6	9.2	7.6	5.9	3.1	4.3	2.7	3.5	3.0	2.5	1.1	1.0	0.7	1.3	1.5	1.2	1.3	1.2
Interest Expense	39.0	38.0	49.0	51.0	53.0	65.0	67.0	43.0	63.2	62.7	54.6	63.5	44.1	43.9	37.7	41.0	42.3	38.8
Income From Equity Investments	7.0	10.0	10.0	4.0	6.0	5.0	10.0	9.0	(1.1)	(1.3)	8.4	7.1	7.7	32.5	19.4	13.2
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	1,096.0	883.0	899.0	285.0	390.0	389.0	898.0	1,225.0	1,548.1	1,596.8	2,322.9	3,490.4	2,898.1	2,869.1	2,025.7	1,298.2

Tax & Net
Income Tax Expense	226.0	200.0	193.0	59.0	45.0	86.0	186.0	266.0	326.8	365.2	523.9	763.2	671.0	645.8	454.3	310.7	67.8	47.9	91.9	44.0	86.8	122.3	158.8	196.2	216.2	200.1	135.8	104.5	171.3	152.8	118.5	47.1	86.5	56.9	34.8	129.8	74.9	77.8	46.8	70.1
Net Income From Continuing Ops	870.0	683.0	706.0	226.0	345.0	303.0	712.0	959.0	1,221.3	1,231.6	1,799.0	2,727.2	2,227.1	2,223.3	1,571.5	987.5	222.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	870.0	683.0	706.0	226.0	345.0	303.0	712.0	959.0	1,221.3	1,231.6	1,799.0	2,727.2	2,227.1	2,223.3	1,571.5	987.5	222.6
Net Income Attributable To Parent	743.0	607.0	603.0	156.0	287.0	250.0	645.0	845.0	1,141.5	1,136.5	1,694.7	2,561.2	2,095.6	2,127.7	1,506.9	942.4
Less: Minority Interest	127.0	76.0	103.0	70.0	58.0	53.0	67.0	114.0	79.7	95.1	104.3	166.0	131.5	95.5	64.6	45.1	29.2
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	740.0	605.0	600.0	156.0	285.0	249.0	642.0	842.0	1,137.0	1,133.1	1,687.9	2,550.2	2,087.2	2,118.3	1,500.2

Per Share
EPS Basic	3.23	2.63	2.60	0.67	-	1.05	2.68	3.46	4.58	4.47	6.51	9.69	7.69	7.29	5.05	3.10	0.63	0.36	0.07	-	0.90	1.26	1.63	-	2.13	2.14	1.11	0.79	1.11	0.95	0.76	0.27	0.71	0.39	0.21	0.76	0.46	0.35	-	0.46
EPS Diluted	3.23	2.63	2.60	0.67	-	1.05	2.68	3.46	4.57	4.45	6.50	9.67	7.67	7.28	5.04	3.10	0.63	0.36
Shares Basic	228.9	229.9	230.6	232.7	-	236.5	239.6	243.1	248.5	253.6	259.1	263.2	271.6	290.5	296.8	301.8	303.4	302.9
Shares Diluted	229.3	230.2	230.8	232.9	-	236.8	240.0	243.5	248.9	254.4	259.5	263.7	272.1	291.2	297.5	302.5	303.4	302.9