| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 |
| Operating Income | |||||||||||||||
| Operating Income | - | (0.0) | (0.1) | (0.1) | (0.2) | (0.8) | (2.0) | (1.0) | (1.2) | (0.5) | (1.2) | (0.9) | (1.1) | (0.2) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Per Share | |||||||||||||||
| EPS Basic | (0.00) | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.04) | (0.02) | (0.03) | 0.10 | 0.26 | (0.25) | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | (0.0) | (0.1) | (0.1) | (0.2) | (0.8) | (2.0) | (1.0) | (1.2) | (0.5) | (1.2) | (0.9) | (1.1) | (0.2) | (0.3) |
| EBIT | |||||||||||||||
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.0) | (0.0) | - | (0.0) | - | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | (0.4) | (0.5) | (0.4) | (0.9) | (0.1) | (0.2) | (0.1) | (0.2) | (0.4) | (0.3) | (0.5) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | (0.7) | (0.2) | (0.1) | (0.1) | (0.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.0) | (0.0) | - | (0.0) | - | (0.0) | - | (0.0) | - | (0.0) | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | (0.0) | - | - | - | (0.0) | (0.0) | - | - | (0.1) | (0.1) | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | - | 0.00 | - | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | 0.00 | - | - | - | 0.00 | - | - | - | (0.01) | - | (0.01) | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.11 | - | (0.02) | (0.01) | 0.30 | - | - |
| EPS Diluted | - | - | - | 0.00 | - | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | 83.5 | 83.5 | - | 81.3 | - | 83.5 | - | 81.3 | 81.3 | 81.3 | - | 79.7 | 79.3 | 79.3 | - | - | 79.3 | 79.3 | ||||||||||||||||||||||
| Shares Diluted | 83.5 | 83.5 | - | 81.3 | - | 83.5 | - | 81.3 | 81.3 | 81.3 | - | 79.7 | 79.3 | 79.3 | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (0.0) | (0.0) | - | - | - | - | - | - | - | - | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | (0.4) | (0.5) | (0.4) | (0.9) | (0.1) | (0.2) | (0.1) | (0.2) | (0.4) | (0.3) | (0.5) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | (0.7) | (0.2) | (0.1) | (0.1) | (0.3) |
| EBIT | (0.0) | (0.0) | - | (0.0) | - | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.3) | (0.4) | (0.5) | |||||||||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.8 | 2.0 | 1.0 | 1.2 | 0.5 | 1.2 | 0.9 | 1.1 | 0.2 | 0.3 |
| (0.3) |
| Interest Expense |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.0) |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (2.0) | (1.0) | (1.2) | 3.6 | 9.7 | (8.9) | (1.2) | (0.3) | (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (2.0) | (1.0) | (1.2) | 3.6 | 9.7 | (8.9) | (1.2) | (0.3) | (0.3) |
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (2.0) | (1.0) | (1.2) | 3.6 | 9.7 | (8.9) | (1.2) | (0.3) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.8) | (2.0) | (1.0) | (1.2) | 3.6 | 9.7 | (8.9) | (1.2) | (0.3) | (0.3) |
| (0.00) |
| 0.00 |
| 0.00 |
| 0.00 |
| 0.00 |
| (0.01) |
| (0.04) |
| (0.02) |
| (0.03) |
| 0.05 |
| 0.13 |
| (0.25) |
| - |
| - |
| - |
| Shares Basic | 83.5 | 83.5 | 83.5 | 81.7 | 80.0 | 73.4 | 54.5 | 45.5 | 41.8 | 37.5 | 37.2 | 35.4 | 32.8 | 27.8 | 22.6 |
| Shares Diluted | 83.5 | 83.5 | 83.5 | 81.7 | 80.0 | 73.4 | 54.5 | 45.5 | 41.8 | 71.9 | 75.0 | 35.4 | - | - | - |
| - |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.8) |
| (2.0) |
| (1.0) |
| (1.2) |
| (0.5) |
| (1.2) |
| (0.9) |
| (1.1) |
| (0.2) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.9 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.7 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.5) |
| (0.5) |
| (0.9) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| 4.0 |
| (0.3) |
| (0.8) |
| (0.2) |
| 11.0 |
| (8.1) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.5) |
| (0.5) |
| (0.9) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| 4.0 |
| (0.3) |
| (0.8) |
| (0.2) |
| 11.0 |
| (8.1) |
| (0.3) |
| (0.2) |
| (0.4) |
| (0.5) |
| (0.5) |
| (0.9) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| 4.0 |
| (0.3) |
| (0.8) |
| (0.2) |
| 11.0 |
| (8.1) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.2) |
| (0.4) |
| (0.5) |
| (0.5) |
| (0.9) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| 4.0 |
| (0.3) |
| (0.8) |
| (0.2) |
| 11.0 |
| (8.1) |
| (0.3) |
| - |
| - |
| - |
| 0.00 |
| - |
| - |
| - |
| (0.01) |
| - |
| (0.01) |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| 0.00 |
| 0.05 |
| - |
| (0.02) |
| (0.01) |
| 0.17 |
| - |
| - |
| - |
| 50.3 |
| 47.3 |
| 46.6 |
| - |
| 46.0 |
| 45.3 |
| 41.5 |
| - |
| 39.0 |
| 37.8 |
| 37.6 |
| - |
| 37.3 |
| 34.2 |
| 37.2 |
| - |
| 38.0 |
| 36.5 |
| 36.7 |
| - |
| 35.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.0 |
| 37.8 |
| 37.6 |
| - |
| 37.3 |
| 34.2 |
| 75.3 |
| - |
| 38.0 |
| 36.5 |
| 65.4 |
| - |
| - |
| (0.4) |
| (0.9) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.4) |
| (0.3) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.3) |