Name: NUS Income Statement - Nu Skin Enterprises Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NUS - Nu Skin Enterprises, Inc.

USD | NYSE | Consumer Cyclical

NUS Income Statement - Nu Skin Enterprises Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	320.6	370.3	364.2	386.1	364.5	445.6	430.1	439.1	417.3	488.6	498.8	500.3	481.5	522.3	537.8	560.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,441.3	1,485.2	1,732.1	1,969.1	2,225.7	2,695.7	2,581.9	2,420.4	2,679.0	2,279.1	2,207.8	2,247.0	2,569.5	3,176.7	2,132.3	1,719.6	1,537.3	1,331.1
Cost of Revenue	442.4	453.8	550.2	611.9	630.9	675.2	658.0	581.4	634.1	502.1	500.5	489.5	478.4	505.8	353.2	322.6	272.4	243.6
Gross Profit	998.9	1,031.4	1,181.9	1,357.3	1,594.7	2,020.4	1,923.9	1,839.0	2,044.9	1,777.0	1,707.3	1,757.5	2,091.1	2,670.9	1,779.1	1,397.0
Operating Expenses
Research & Development	-	10.8	13.0	22.6	23.3	27.2	23.3	30.1	23.0	22.0	24.3	20.1	18.9	18.0	14.9
Operating Income
Operating Income	79.7	65.8	(151.6)	48.3	110.8	234.0	257.6	267.4	240.9	274.5	231.1	244.7	352.2	554.1
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	9.7	36.0	(28.5)	18.0	(15.8)	85.2	64.9	81.6	97.8	136.1	69.8	78.9	109.3	192.1	123.6
Per Share
EPS Basic	1.13	3.25	(2.95)	0.17	2.10	2.93	3.66	3.13	2.21	2.45	2.58	2.29	3.20	6.23	3.66	2.47
Supplementary Data
EBITDA	130.1	118.0	(81.8)	119.2	183.4	310.3	331.6	344.1	323.9	346.0	303.5	316.1	407.1	589.0	374.3	266.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	98.5	107.4	104.8	106.7	113.2	120.9	115.6	117.9	124.6	145.0	130.9	137.0	133.9	127.7	138.0	141.6
Depreciation & Amortization	12.3	12.9	12.1	13.1	14.2	16.4	17.3	17.6	18.4	18.6	18.2	17.2	17.0	18.6	18.2	18.6
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	210.4	238.7	235.1	235.0	256.9	332.2	283.2	432.7	285.2	336.4	318.6	322.2	331.8	347.1	384.6	361.0

Operating Income
Operating Income	4.0	23.2	21.6	30.8	(9.9)	(53.1)	18.2	(125.6)	8.8	16.1	(26.4)	42.5	16.1	27.5	(20.3)	51.5	52.1	20.3	65.4	85.4	62.9	88.7	74.2	58.1	36.6	54.7	69.9	74.2	68.7	18.4	80.7	82.8	59.0	99.1	64.4	64.7	46.3	60.8	82.4	79.8

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	4.3	4.0	4.1	2.5	3.3	5.9	6.5	6.7	7.3	7.4	7.5	5.8	4.9	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	2.8	(1.1)	(1.5)	(0.8)	(28.4)	1.1	1.6	0.6	(0.4)	0.6	(0.6)	0.4	3.4	10.4	(8.7)	(8.6)	(1.5)
Pre-Tax Income	2.6	18.2	16.0	27.4	134.6	(57.8)	13.3	(131.6)	1.1	9.3	(34.5)	37.1	14.6	24.4	(29.0)	42.9

Tax & Net
Income Tax Expense	0.8	3.7	(1.1)	6.3	27.1	(21.7)	5.0	(13.4)	1.6	2.0	2.5	10.2	3.2	(32.9)	(3.6)	8.7	12.0	27.7	18.4	22.0	17.1	18.0	18.4	17.8	10.7	13.5	20.8	24.5	22.8	31.9	20.5	20.6	24.7	80.4	21.5	20.0	14.2	24.0	19.8	24.0
Net Income From Continuing Ops	1.8	14.5	17.1	21.1	107.5	(36.1)	8.3	(118.3)	(0.5)	7.3	(37.0)	26.9	11.4	57.2	(25.4)	34.2	38.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1.8	14.5	17.1	21.1	107.5	(36.1)	8.3	(118.3)	(0.5)	7.3	(37.0)	26.9	11.4	57.2	(25.4)	34.2	38.7
Net Income Attributable To Parent	1.8	14.5	17.1	21.1	107.5	(36.1)	8.3	(118.3)	(0.5)	7.3	(37.0)	26.9	11.4	57.2	(25.4)	34.2
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1.8	14.5	17.1	21.1	107.5	(36.1)	8.3	(118.3)	(0.5)	7.3	(37.0)	26.9	11.4	57.2	(25.4)

Per Share
EPS Basic	0.04	-	0.35	0.43	2.16	-	0.17	(2.38)	(0.01)	-	(0.74)	0.54	0.23	-	(0.51)	0.68	0.77	-	0.99	1.18	0.94	-	1.10	0.81	0.36	-	0.79	0.83	0.78	-	0.96	0.92	0.66	-	0.79	0.79	0.52	-	1.02	0.80
EPS Diluted	0.04	-	0.34	0.43	2.14	-	0.17	(2.38)	(0.01)	-	(0.74)	0.54	0.23	-	(0.51)	0.67	0.76	-
Shares Basic	48.2	-	49.4	49.4	49.8	-	49.7	49.7	49.5	-	49.9	49.9	49.6	-	50.2	50.4	50.0	-
Shares Diluted	49.4	-	50.3	49.5	50.3	-	49.7	49.7	49.5	-	49.9	50.2	50.1	-	50.2	51.0	51.1	-

Supplementary Data
EBITDA	16.4	36.2	33.7	43.8	4.3	(36.6)	35.6	(108.0)	27.3	34.6	(8.2)	59.7	33.0	46.0	(2.1)	70.2	69.3	38.8	85.3	105.0	81.3	107.4	92.1	76.3	55.7	73.4	89.2	93.3	88.3	38.6	103.4	104.0	77.9	118.1	81.8	82.2	63.9	79.8	101.1	97.5
EBIT	4.0	23.2	21.6	30.8	(9.9)	(53.1)	18.2	(125.6)	8.8	16.1	(26.4)	42.5	16.1	27.5	(20.3)	51.5	52.1	20.3	65.4