Name: NUVB Income Statement - Nuvation Bio Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NUVB - Nuvation Bio Inc.

USD | NYSE | Healthcare

NUVB Income Statement - Nuvation Bio Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	83.2	41.9	13.1	4.8	3.1	5.7	0.7	1.4	0.0	-	0.0	0.0	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	143.0	62.9	7.9	0.0	-	-	-
Cost of Revenue	-	-	7.1	0.0	-	-	-
Gross Profit	-	-	0.8	0.0	-	-	-
Operating Expenses
Research & Development	125.6	115.1	99.1	71.3	87.8	69.0	32.6
Selling General & Administrative	154.5	151.6	69.2	28.5	-
Operating Income
Operating Income	(150.2)	(213.1)	(592.6)	(99.8)	(119.7)	(93.3)	(43.6)
Non-Operating
Interest Income	21.2	21.4	27.1	24.6	7.4	3.0	1.9
Interest Expense	20.3	13.7	0.3	0.0	-	-	-
Tax & Net
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net Income From Continuing Ops	(146.0)	(204.6)	(567.9)	(75.8)	(104.2)	(86.8)
Per Share
EPS Basic	(420.33)	(0.60)	(2.11)	(0.35)	(0.48)	(0.44)	-
EPS Diluted	(386.72)	(0.60)	(2.11)	(0.35)	(0.48)	(0.44)	-
Supplementary Data
EBITDA	-	(211.3)	(591.9)	(99.6)	(119.5)	(93.1)	(43.4)
EBIT	(150.2)	(213.1)	(592.6)	(99.8)	(119.7)	(93.3)	(43.6)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	35.0	34.3	28.8	27.4	24.6	29.3	27.7	29.2	12.8	15.4	18.6	18.6	18.8	16.9	21.3	28.9	20.7	22.0	17.1	14.0	15.9	9.3	8.6	7.3	7.3
Selling General & Administrative	38.3	40.3	37.4	38.5	35.4	26.1	19.6	16.2	7.4	-	7.8	7.5	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	7.4	5.5	7.8	7.5	7.7	7.5	8.0	8.9	7.5
Depreciation & Amortization	0.5	-	-	-	0.3	-	-	-	0.1	-	-	-	0.1	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	79.3	81.8	66.2	65.8	62.1	62.5	47.3	470.5	20.2	20.8	26.3	26.1	26.5	24.3	29.3	37.9

Operating Income
Operating Income	3.9	(34.0)	(56.4)	(63.6)	(59.0)	(53.9)	(48.1)	(470.4)	(20.2)	(20.8)	(26.3)	(26.1)	(26.5)	(24.3)	(29.3)	(37.9)	(28.2)	(29.6)	(22.8)	(20.4)	(20.5)	(13.8)	(11.5)	(9.0)	(9.2)

Non-Operating
Interest Income	5.1	5.3	6.0	4.8	5.3	6.1	6.7	7.1	7.1	7.0	6.5	6.1	5.0	3.5	2.1	0.8	1.0	0.9	0.8	0.8	0.4	0.5	0.4	0.5	0.5
Interest Expense	6.7	8.1	5.1	0.4	0.1	0.1	0.1	0.1	0.0	-	0.0	0.0	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	1.5	(2.6)	0.6	4.6	5.8	4.5	6.9	7.9	5.4	7.0	6.7	5.5	4.8	3.5	2.1	3.0	6.9
Pre-Tax Income	5.4	(36.6)	(55.8)	(59.0)	(53.2)	(49.4)	(41.2)	(462.5)	(14.8)	(13.8)	(19.6)	(20.6)	(21.7)	(20.8)	(27.2)	(34.9)

Tax & Net
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	-
Net Income From Continuing Ops	5.4	(36.6)	(55.8)	(59.0)	(53.2)	(49.4)	(41.2)	(462.5)	(14.8)	(13.8)	(19.6)	(20.6)	(21.7)	(20.8)	(27.2)	(34.9)	(21.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	5.4	(36.6)	(55.8)	(59.0)	(53.2)	(49.4)	(41.2)	(462.5)	(14.8)	(13.8)	(19.6)	(20.6)	(21.7)	(20.8)	(27.2)	(34.9)	(21.3)
Net Income Attributable To Parent	5.4	(36.6)	(55.8)	(59.0)	(53.2)	(49.4)	(41.2)	(462.5)	(14.8)	(13.8)	(19.6)	(20.6)	(21.7)	(20.8)	(27.2)	(34.9)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	5.4	(36.6)	(55.8)	(59.0)	(53.2)	(49.4)	(41.2)	(462.5)	(14.8)	(13.8)	(19.6)	(20.6)	(21.7)	(20.8)	(27.2)

Per Share
EPS Basic	0.02	-	(0.16)	(0.17)	(0.16)	-	(0.15)	(1.89)	(0.07)	-	(0.09)	(0.09)	(0.10)	-	(0.12)	(0.16)	(0.10)	-	(0.11)	(0.09)	-	-	-	-	-
EPS Diluted	0.01	-	(0.16)	(0.17)	(0.16)	-	(0.15)	(1.89)	(0.07)	-	(0.09)	(0.09)	(0.10)	-	(0.12)	(0.16)	(0.10)	-
Shares Basic	0.3	-	0.3	0.3	0.3	-	0.3	0.2	0.2	-	0.2	0.2	0.2	-	0.2	0.2	0.2	-
Shares Diluted	0.4	-	0.3	0.3	0.3	-	0.3	0.2	0.2	-	0.2	0.2	0.2	-	0.2	0.2	0.2	-

Supplementary Data
EBITDA	4.4	-	-	-	(58.7)	-	-	-	(20.1)	-	-	-	(26.5)	-	-	-	(28.1)	-	-	-	(20.5)	-	-	-	(9.2)
EBIT	3.9	(34.0)	(56.4)	(63.6)	(59.0)	(53.9)	(48.1)	(470.4)	(20.2)	(20.8)	(26.3)	(26.1)	(26.5)	(24.3)	(29.3)	(37.9)	(28.2)	(29.6)	(22.8)