Name: NVCR Income Statement - Novocure Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

NVCR - Novocure Ltd.

USD | NASDAQ | Healthcare

NVCR Income Statement - Novocure Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	174.1	174.4	167.2	158.8	155.0	161.3	155.1	150.4	138.5	133.8	127.3	126.1	122.2	128.4	131.0	140.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013
Revenues
Revenues	674.4	655.4	605.2	509.3	537.8	535.0	494.4	351.3	248.1	177.0	82.9	33.1	15.5	10.4
Cost of Revenue	167.3	166.9	137.2	128.3	114.9	114.9	106.5	88.6	80.0	55.6	39.9	20.6	10.0	7.0
Gross Profit	507.1	488.5	468.0	381.1	423.0	420.2	387.9	262.7	168.0	121.4	43.0	12.5	5.5	3.3
Operating Expenses
Research & Development	229.1	224.5	209.6	223.1	206.1	201.3	132.0	79.0	50.6	38.1	41.5	43.7	40.4	34.8
Operating Income
Operating Income	(183.4)	(153.8)	(170.5)	(232.9)	(89.5)	(44.3)	30.4	(0.9)	(33.7)	(39.3)	(115.3)	(104.0)	(80.2)	(64.5)
Non-Operating
Interest Income	-	12.9	22.7	19.6	11.0	0.8	1.8	4.4	2.7	1.1	0.7	0.1	0.1	0.3
Interest Expense
Tax & Net
Income Tax Expense	(2.2)	(0.0)	37.5	15.3	10.7	6.3	(1.7)	(1.6)	17.6	13.2	10.4	4.4	0.4	0.4
Net Income From Continuing Ops
Per Share
EPS Basic	(1.52)	(1.22)	(1.56)	(1.95)	(0.88)	(0.56)	0.20	(0.07)	(0.69)	-	-	-	-	-
EPS Diluted
Supplementary Data
EBITDA	(167.9)	(139.2)	(159.3)	(221.9)	(78.9)	(34.1)	39.6	7.5	(24.7)	(31.7)	(109.7)	(100.8)	(78.2)	(63.2)
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	58.3	60.9	54.0	55.8	53.8	51.2	51.9	55.0	51.6	54.3	53.6	55.4	59.7	54.8	52.0	57.1	42.2	56.9	48.1	50.3	45.9	44.0	32.8	29.9	25.3	23.7	18.8	19.5	17.0	15.0	13.1	11.4	11.1	10.0	9.3	9.4	9.4	8.5	10.2	11.3
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	58.4	68.7	58.5	57.1	55.8	67.4	59.8	56.6	55.2	59.2	58.0	58.5	51.2	49.6	41.4	44.8	37.9
General & Administrative	85.9	43.0	45.9	44.0	44.8	72.5	40.1	37.7	39.5	39.4	41.9	40.8	41.9	38.1	32.5	31.7	30.5
Depreciation & Amortization	4.1	4.2	3.7	3.4	3.3	3.1	2.5	2.9	2.8	2.7	2.8	2.7	2.7	2.7	2.7	2.7
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	202.5	172.6	158.5	156.9	154.3	191.1	151.8	149.3	146.3	152.9	153.5	154.7	152.8	142.5	125.9	133.5

Operating Income
Operating Income	(67.4)	(40.4)	(36.0)	(39.5)	(37.9)	(63.3)	(32.1)	(33.6)	(41.5)	(51.7)	(58.2)	(62.7)	(60.2)	(43.0)	(24.6)	(21.1)	(0.8)	(23.4)	(8.6)	(12.3)	(0.1)	12.1	15.0	6.7	(3.4)	0.2	3.9	1.2	(6.1)	(8.7)	(5.2)	(7.1)	(12.7)	(4.5)	(5.9)	(15.5)	(13.4)	(17.9)	(28.3)	(37.2)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	(69.3)	(41.0)	(30.0)	(35.0)	(30.3)	(55.2)	(21.6)	(22.7)	(31.6)	(38.5)	(48.2)	(53.9)	(51.1)	(32.6)	(23.4)	(23.4)

Tax & Net
Income Tax Expense	1.9	(16.5)	7.2	5.2	4.0	10.7	9.0	10.6	7.1	8.5	1.3	3.5	2.0	4.7	3.2	0.7	2.1	0.9	2.6	1.4	1.4	3.9	1.8	2.4	(9.8)	(5.9)	(0.6)	1.2	3.7	4.8	4.1	5.6	3.2	4.1	3.4	3.5	2.2	1.4	3.2	2.8
Net Income From Continuing Ops	(71.1)	(24.5)	(37.3)	(40.1)	(34.3)	(65.9)	(30.6)	(33.4)	(38.8)	(47.1)	(49.5)	(57.4)	(53.1)	(37.3)	(26.6)	(24.0)	(4.6)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(71.1)	(24.5)	(37.3)	(40.1)	(34.3)	(65.9)	(30.6)	(33.4)	(38.8)	(47.1)	(49.5)	(57.4)	(53.1)	(37.3)	(26.6)	(24.0)	(4.6)
Net Income Attributable To Parent	(71.1)	(24.5)	(37.3)	(40.1)	(34.3)	(65.9)	(30.6)	(33.4)	(38.8)	(47.1)	(49.5)	(57.4)	(53.1)	(37.3)	(26.6)	(24.0)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(71.1)	(24.5)	(37.3)	(40.1)	(34.3)	(65.9)	(30.6)	(33.4)	(38.8)	(47.1)	(49.5)	(57.4)	(53.1)	(37.3)	(26.6)

Per Share
EPS Basic	(0.62)	-	(0.33)	(0.36)	(0.31)	-	(0.28)	(0.31)	(0.36)	-	(0.46)	(0.54)	(0.50)	-	(0.25)	(0.23)	(0.04)	-	(0.13)	(0.14)	(0.04)	-	0.09	0.02	0.04	-	0.02	(0.01)	(0.13)	-	(0.13)	-	-	-	-	-	-	-	-	-
EPS Diluted	(0.62)	-	(0.33)	(0.36)	(0.31)	-	(0.28)	(0.31)	(0.36)	-	(0.46)	(0.54)	(0.50)	-	(0.25)	(0.23)	(0.04)	-
Shares Basic	114.1	-	111.9	111.6	110.3	-	108.2	107.7	107.3	-	106.8	106.3	105.7	-	104.9	104.6	104.2	-
Shares Diluted	114.1	-	111.9	111.6	110.3	-	108.2	107.7	107.3	-	106.8	106.3	105.7	-	104.9	104.6	104.2	-

Supplementary Data
EBITDA	(63.3)	(36.2)	(32.4)	(36.1)	(34.5)	(60.2)	(29.6)	(30.7)	(38.7)	(49.0)	(55.4)	(59.9)	(57.5)	(40.3)	(22.0)	(18.5)	1.8	(20.7)	(5.8)	(9.8)	2.3	14.6	17.2	9.3	(1.5)	2.6	5.8	3.3	(4.2)	(6.5)	(2.9)	(4.8)	(10.5)	(2.4)	(3.9)	(13.7)	(11.7)	(16.3)	(26.7)	(35.8)
EBIT	(67.4)	(40.4)	(36.0)	(39.5)	(37.9)	(63.3)	(32.1)	(33.6)	(41.5)	(51.7)	(58.2)	(62.7)	(60.2)	(43.0)	(24.6)	(21.1)	(0.8)	(23.4)	(8.6)