| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 31.6 | 18.5 | 19.1 | 20.0 | 5.7 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 31.6 | 18.5 | 19.1 | 20.0 | 5.7 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 6.3 | 2.5 | 2.8 | 2.9 | 1.1 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 118.1 | 83.0 | 66.4 | 46.2 | 1.9 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 25.1 | 31.6 | 35.4 | 26.8 | 29.9 | 18.5 | 17.2 | 18.1 | 19.5 | 19.1 | 22.1 | 24.6 | 15.5 | 20.0 | 23.6 | |||||||
| 0.1 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.1 |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 31.7 | 18.6 | 19.2 | 20.4 | 5.8 | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 31.7 | 18.6 | 19.2 | 20.4 | 6.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.8 | 0.4 | 0.4 | 0.4 | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 13.3 | 8.9 | 7.0 | 6.2 | 2.4 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 13.3 | 8.9 | 7.0 | 6.2 | 2.4 | - |
| (99.7) |
| (73.2) |
| (54.2) |
| (32.0) |
| (12.9) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 18.4 | 9.7 | 12.2 | 14.2 | (11.0) | (0.0) |
| Total Equity | 18.4 | 9.7 | 12.2 | 14.2 | (11.0) | (0.0) |
| 18.4 |
| 9.7 |
| 12.2 |
| 14.2 |
| 3.4 |
| - |
| Book Value | 18.4 | 9.7 | 12.2 | 14.2 | (11.0) | (0.0) |
| Tangible Book Value | - | - | - | - | - | - |
| 13.6 |
| 16.7 |
| 5.7 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 25.1 | 31.6 | 35.4 | 26.8 | 29.9 | 18.5 | 17.2 | 18.1 | 19.5 | 19.1 | 22.1 | 24.6 | 15.5 | 20.0 | 23.6 | 13.6 | 16.7 | 5.7 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.7 | 0.4 | 1.2 | 0.7 | 0.9 | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 25.4 | 31.7 | 35.6 | 27.0 | 30.1 | 18.6 | 17.3 | 18.3 | 19.7 | 19.2 | 22.3 | 24.9 | 16.2 | 20.4 | 24.9 | 14.2 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 25.4 | 31.7 | 35.6 | 27.0 | 30.1 | 18.6 | 17.3 | 18.3 | 19.7 | 19.2 | 22.3 | 24.9 | 16.2 | 20.4 | 24.9 | 14.2 | 17.6 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 4.7 | 6.3 | 6.4 | 5.0 | 3.0 | 2.5 | 2.3 | 1.8 | 1.8 | 2.8 | 3.5 | 1.8 | 2.1 | 2.9 | 2.3 | 1.4 | 1.3 | 1.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | 0.0 | 0.1 | 0.1 | 0.0 | 0.9 | 0.8 | 0.3 | 0.3 | 0.5 | 0.4 | 0.2 | 0.6 | 0.2 | 0.4 | 0.7 | 0.8 | 0.7 | 0.4 | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 11.2 | 13.3 | 11.6 | 10.1 | 9.2 | 8.9 | 6.3 | 5.8 | 5.7 | 7.0 | 5.6 | 4.6 | 3.9 | 6.2 | 4.5 | 2.7 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 11.2 | 13.3 | 11.6 | 10.1 | 9.2 | 8.9 | 6.3 | 5.8 | 5.7 | 7.0 | 5.6 | 4.6 | 3.9 | 6.2 | 4.5 | 2.7 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 120.0 | 118.1 | 116.4 | 101.8 | 99.5 | 83.0 | 78.0 | 75.4 | 72.4 | 66.4 | 64.3 | 62.1 | 48.3 | 46.2 | 45.7 | 30.9 | 30.4 | |||||
| Retained Earnings | (105.7) | (99.7) | (92.4) | (84.9) | (78.6) | (73.2) | (67.0) | (62.8) | (58.4) | (54.2) | (47.6) | (41.7) | (36.0) | (32.0) | (25.3) | (19.4) | (15.8) | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 14.2 | 18.4 | 24.0 | 16.9 | 21.0 | 9.7 | 11.0 | 12.5 | 14.0 | 12.2 | 16.7 | 20.3 | 12.3 | 14.2 | 20.4 | 11.5 | 14.6 | |||||
| Total Equity | 14.2 | 18.4 | 24.0 | 16.9 | 21.0 | 9.7 | 11.0 | 12.5 | 14.0 | 12.2 | 16.7 | 20.3 | 12.3 | 14.2 | 20.4 | 11.5 | 14.6 | (11.0) | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 14.2 | 18.4 | 24.0 | 16.9 | 21.0 | 9.7 | 11.0 | 12.5 | 14.0 | 12.2 | 16.7 | 20.3 | 12.3 | 14.2 | 20.4 | 11.5 | 14.6 | 3.4 | ||||
| Book Value | 14.2 | 18.4 | 24.0 | 16.9 | 21.0 | 9.7 | 11.0 | 12.5 | 14.0 | 12.2 | 16.7 | 20.3 | 12.3 | 14.2 | 20.4 | 11.5 | 14.6 | (11.0) | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.4 |
| - |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| (12.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.0) |
| (8.9) |
| (4.4) |
| (0.0) |
| (0.0) |
| (8.9) |
| (4.4) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.9) |
| (4.4) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |