| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 81,615.0 | 68,127.0 | 57,006.0 | 46,743.0 | 44,062.0 | 39,331.0 | 35,082.0 | 30,040.0 | 26,044.0 | 22,103.0 | 18,120.0 | 13,507.0 | 7,192.0 | 5,931.0 | 6,704.0 | 7,103.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 253,491.0 | 215,938.0 | 130,497.0 | 60,922.0 | 26,974.0 | 26,914.0 | 16,675.0 | 10,918.0 | 11,716.0 | 9,714.0 | 6,910.0 | 5,010.0 | 4,682.0 | 4,130.0 | 4,280.2 | 3,997.9 | 3,543.3 | 3,326.4 | ||
| Cost of Revenue | 65,539.0 | 62,475.0 | 32,639.0 | 16,621.0 | 11,618.0 | 9,439.0 | 6,279.0 | 4,150.0 | 4,545.0 | 3,892.0 | 2,847.0 | 2,199.0 | 2,083.0 | 1,862.0 | 2,053.8 | 1,941.4 | 2,134.2 | |||
| Gross Profit | 187,952.0 | 153,463.0 | 97,858.0 | 44,301.0 | 15,356.0 | 17,475.0 | 10,396.0 | 6,768.0 | 7,171.0 | 5,822.0 | 4,063.0 | 2,811.0 | 2,599.0 | 2,268.0 | 2,226.3 | 2,056.5 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 20,829.0 | 18,497.0 | 12,914.0 | 8,675.0 | 7,339.0 | 5,268.0 | 3,924.0 | 2,829.0 | 2,376.0 | 1,797.0 | 1,463.0 | 1,331.0 | 1,360.0 | 1,336.0 | ||||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 162,285.0 | 130,387.0 | 81,453.0 | 32,972.0 | 4,224.0 | 10,041.0 | 4,532.0 | 2,846.0 | 3,804.0 | 3,210.0 | 1,934.0 | 747.0 | 759.0 | 496.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 2,325.0 | 2,300.0 | 1,786.0 | 866.0 | 267.0 | 29.0 | 57.0 | 178.0 | 136.0 | 69.0 | 54.0 | 39.0 | 28.0 | 17.0 | 19.9 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 29,830.0 | 21,383.0 | 11,146.0 | 4,058.0 | (187.0) | 189.0 | 77.0 | 174.0 | (245.0) | 149.0 | 239.0 | 129.0 | 124.0 | 70.0 | 99.5 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 6.57 | 4.93 | 2.97 | 1.21 | 0.18 | 3.91 | 1.76 | 1.15 | 6.81 | 5.09 | 3.08 | 1.13 | 1.14 | 0.75 | 0.91 | 0.96 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | 133,230.0 | 83,317.0 | 34,480.0 | 5,768.0 | 11,215.0 | 5,630.0 | 3,227.0 | 4,066.0 | 3,409.0 | 2,121.0 | 944.0 | 979.0 | 735.0 | 874.5 | 852.5 | ||||
| 5,661.0 |
| 5,003.0 |
| 4,726.0 |
| 3,866.0 |
| 3,080.0 |
| 3,105.0 |
| 3,014.0 |
| 2,579.0 |
| 2,220.0 |
| 2,205.0 |
| 3,181.0 |
| 3,123.0 |
| 3,207.0 |
| 2,911.0 |
| 2,636.0 |
| 2,230.0 |
| 1,937.0 |
| 2,004.0 |
| 1,428.0 |
| 1,401.0 |
| 1,305.0 |
| 1,153.0 |
| 1,151.0 |
| 1,251.0 |
| Cost of Revenue | 20,458.0 | 17,034.0 | 15,157.0 | 12,890.0 | 17,394.0 | 10,609.0 | 8,926.0 | 7,466.0 | 5,638.0 | 5,312.0 | 4,720.0 | 4,045.0 | 2,544.0 | 2,754.0 | 3,789.0 | 2,472.0 | 2,032.0 | 1,846.0 | 1,766.0 | 1,591.0 | 1,076.0 | 1,090.0 | 1,098.0 | 1,038.0 | 924.0 | 998.0 | 1,260.0 | 1,148.0 | 1,139.0 | 1,110.0 | 1,067.0 | 928.0 | 787.0 | 821.0 | 602.0 | 611.0 | 571.0 | 519.0 | 498.0 | 551.0 |
| Gross Profit | 61,157.0 | 51,093.0 | 41,849.0 | 33,853.0 | 26,668.0 | 28,722.0 | 26,156.0 | 22,574.0 | 20,406.0 | 16,791.0 | 13,400.0 | 9,462.0 | 4,648.0 | 3,177.0 | 2,915.0 | 4,631.0 | 3,629.0 | 3,157.0 | 2,960.0 | 2,275.0 | 2,004.0 | 2,015.0 | 1,916.0 | 1,541.0 | 1,296.0 | 1,207.0 | 1,921.0 | 1,975.0 | 2,068.0 | 1,801.0 | 1,569.0 | 1,302.0 | 1,150.0 | 1,183.0 | 826.0 | 790.0 | 734.0 | 634.0 | 653.0 | 700.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 6,321.0 | 5,512.0 | 4,705.0 | 4,291.0 | 3,989.0 | 3,714.0 | 3,390.0 | 3,090.0 | 2,720.0 | 2,466.0 | 2,294.0 | 2,040.0 | 1,875.0 | 1,945.0 | 1,824.0 | 1,403.0 | 1,153.0 | 1,145.0 | 1,047.0 | 997.0 | 735.0 | 739.0 | 712.0 | 704.0 | 674.0 | 648.0 | 605.0 | 581.0 | 542.0 | 508.0 | 462.0 | 416.0 | 411.0 | 373.0 | 350.0 | 343.0 | 329.0 | 320.0 | 339.0 | 349.0 |
| Selling General & Administrative | 1,300.0 | 1,282.0 | 1,134.0 | 1,122.0 | 1,041.0 | 975.0 | 897.0 | 842.0 | 777.0 | 710.0 | 689.0 | 622.0 | 633.0 | 631.0 | 592.0 | 557.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 997.0 | - | - | - | 611.0 | - | - | - | 410.0 | - | - | - | 384.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 232.0 | 149.0 | 96.0 | 84.0 | 159.0 | 155.0 | 149.0 | 146.0 | 143.0 | 143.0 | 144.0 | 146.0 | 181.0 | 181.0 | 182.0 | 518.0 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 7,621.0 | 6,794.0 | 5,839.0 | 5,413.0 | 5,030.0 | 4,689.0 | 4,287.0 | 3,932.0 | 3,497.0 | 3,176.0 | 2,983.0 | 2,662.0 | 2,508.0 | 2,576.0 | 2,416.0 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 53,536.0 | 44,299.0 | 36,010.0 | 28,440.0 | 21,638.0 | 24,033.0 | 21,869.0 | 18,642.0 | 16,909.0 | 13,615.0 | 10,417.0 | 6,800.0 | 2,140.0 | 601.0 | 499.0 | 2,671.0 | 1,956.0 | 1,507.0 | 1,398.0 | 651.0 | 976.0 | 990.0 | 927.0 | 571.0 | 358.0 | 294.0 | 1,058.0 | 1,157.0 | 1,295.0 | 1,073.0 | 895.0 | 688.0 | 554.0 | 639.0 | 317.0 | 250.0 | 245.0 | 76.0 | 176.0 | 232.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 540.0 | 569.0 | 624.0 | 592.0 | 515.0 | 511.0 | 472.0 | 444.0 | 359.0 | 295.0 | 234.0 | 187.0 | 150.0 | 88.0 | 46.0 | 7.0 | 6.0 | 6.0 | 7.0 | 13.0 | 31.0 | 42.0 | 45.0 | 47.0 | 44.0 | 42.0 | 37.0 | 32.0 | 25.0 | 21.0 | 17.0 | 15.0 | 16.0 | 14.0 | 12.0 | 12.0 | 9.0 | 9.0 | 9.0 | 8.0 |
| Interest Expense | 102.0 | 73.0 | 61.0 | 62.0 | 63.0 | 61.0 | 61.0 | 61.0 | 64.0 | 63.0 | 63.0 | 65.0 | 66.0 | 65.0 | 65.0 | 62.0 | 53.0 | 52.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 16,367.0 | 6,099.0 | 1,926.0 | 2,766.0 | 272.0 | 1,184.0 | 447.0 | 572.0 | 370.0 | 491.0 | 105.0 | 181.0 | 69.0 | 12.0 | (24.0) | (33.0) | 88.0 | |||||||||||||||||||||||
| Pre-Tax Income | 69,903.0 | 50,398.0 | 37,936.0 | 31,206.0 | 21,910.0 | 25,217.0 | 22,316.0 | 19,214.0 | 17,279.0 | 14,106.0 | 10,522.0 | 6,981.0 | 2,209.0 | 613.0 | 475.0 | 2,638.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 11,582.0 | 7,438.0 | 6,026.0 | 4,784.0 | 3,135.0 | 3,126.0 | 3,007.0 | 2,615.0 | 2,398.0 | 1,820.0 | 1,279.0 | 793.0 | 166.0 | (67.0) | (181.0) | 174.0 | 132.0 | 14.0 | 12.0 | (13.0) | 64.0 | 65.0 | 60.0 | 54.0 | (5.0) | (242.0) | (149.0) | 79.0 | 67.0 | (39.0) | 58.0 | 101.0 | 29.0 | 79.0 | 56.0 | 46.0 | (1.0) | 46.0 | 38.0 | 35.0 |
| Net Income From Continuing Ops | 58,321.0 | 42,960.0 | 31,910.0 | 26,422.0 | 18,775.0 | 22,091.0 | 19,309.0 | 16,599.0 | 14,881.0 | 12,286.0 | 9,243.0 | 6,188.0 | 2,043.0 | 680.0 | 656.0 | 2,464.0 | 1,912.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 58,321.0 | 42,960.0 | 31,910.0 | 26,422.0 | 18,775.0 | 22,091.0 | 19,309.0 | 16,599.0 | 14,881.0 | 12,286.0 | 9,243.0 | 6,188.0 | 2,043.0 | 680.0 | 656.0 | 2,464.0 | 1,912.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 58,321.0 | 42,960.0 | 31,910.0 | 26,422.0 | 18,775.0 | 22,091.0 | 19,309.0 | 16,599.0 | 14,881.0 | 12,286.0 | 9,243.0 | 6,188.0 | 2,043.0 | 680.0 | 656.0 | 2,464.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 58,321.0 | 42,960.0 | 31,910.0 | 26,422.0 | 18,775.0 | 22,091.0 | 19,309.0 | 16,599.0 | 14,881.0 | 12,286.0 | 9,243.0 | 6,188.0 | 2,043.0 | 680.0 | 656.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.40 | - | 1.31 | 1.08 | 0.77 | - | 0.79 | 0.68 | 0.60 | - | 0.37 | 0.25 | 0.83 | 0.27 | 0.26 | 0.99 | 0.77 | - | 0.54 | 0.25 | 1.49 | - | 1.47 | 0.91 | 0.65 | - | 2.02 | 1.81 | 2.05 | - | 1.39 | 0.98 | 0.86 | 1.01 | 0.49 | - | 0.45 | 0.05 | 0.24 | - |
| EPS Diluted | 2.39 | - | 1.30 | 1.08 | 0.76 | - | 0.78 | 0.67 | 0.60 | - | 0.37 | 0.25 | 0.82 | 0.27 | 0.26 | 0.97 | 0.76 | - | ||||||||||||||||||||||
| Shares Basic | 24,286.0 | - | 24,327.0 | 24,366.0 | 24,441.0 | - | 24,533.0 | 24,578.0 | 24,620.0 | - | 24,680.0 | 24,729.0 | 2,470.0 | 2,483.0 | 2,495.0 | 2,499.0 | 2,484.0 | - | ||||||||||||||||||||||
| Shares Diluted | 24,391.0 | - | 24,483.0 | 24,532.0 | 24,611.0 | - | 24,774.0 | 24,848.0 | 24,890.0 | - | 24,940.0 | 24,994.0 | 2,490.0 | 2,499.0 | 2,516.0 | 2,538.0 | 2,528.0 | |||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 54,533.0 | - | - | - | 22,249.0 | - | - | - | 17,319.0 | - | - | - | 2,524.0 | - | - | - | 2,237.0 | - | - | - | 1,083.0 | 1,096.0 | 1,019.0 | 663.0 | 449.0 | 373.0 | 1,126.0 | 1,215.0 | 1,352.0 | 1,126.0 | 945.0 | 737.0 | 601.0 | 687.0 | 364.0 | 296.0 | 293.0 | 125.0 | 230.0 | 285.0 |
| EBIT | 53,536.0 | 44,299.0 | 36,010.0 | 28,440.0 | 21,638.0 | 24,033.0 | 21,869.0 | 18,642.0 | 16,909.0 | 13,615.0 | 10,417.0 | 6,800.0 | 2,140.0 | 601.0 | 499.0 | 2,671.0 | 1,956.0 | 1,507.0 | ||||||||||||||||||||||
| 3,424.9 |
| 4,097.9 |
| 2,149.5 |
| 2,250.6 |
| 2,228.6 |
| 1,409.1 |
| 1,176.9 |
| 1,174.3 |
| 1,869.3 |
| 1,147.3 |
| 1,002.6 |
| 848.8 |
| 908.9 |
| 855.9 |
| 691.6 |
| Selling General & Administrative | 4,838.0 | 4,579.0 | 3,491.0 | 2,654.0 | 2,440.0 | 2,166.0 | 1,940.0 | 1,093.0 | 991.0 | 815.0 | 663.0 | 602.0 | 480.0 | 436.0 | 430.8 | 405.6 | 361.5 | 367.0 | 362.2 | 341.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 2,843.0 | 1,864.0 | 1,508.0 | 1,544.0 | 1,174.0 | 1,098.0 | 381.0 | 262.0 | 199.0 | 187.0 | 197.0 | 220.0 | 239.0 | 226.2 | 204.2 | 187.0 | 196.7 | 185.0 | 133.2 |
| Amortization of Intangibles | 561.0 | 488.0 | 593.0 | 614.0 | 699.0 | 563.0 | 612.0 | 25.0 | 29.0 | 55.0 | 68.0 | 73.0 | 77.0 | 73.0 | 68.4 | 59.0 | 30.0 | 31.9 | 32.6 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 25,667.0 | 23,076.0 | 16,405.0 | 11,329.0 | 11,132.0 | 7,434.0 | 5,864.0 | 3,922.0 | 3,367.0 | 2,612.0 | 2,129.0 | 2,064.0 | 1,840.0 | 1,772.0 | 1,578.1 | 1,408.2 | 1,153.3 | 1,275.9 | 1,245.0 | 1,032.9 |
| 648.2 |
| 648.3 |
| 255.7 |
| (98.9) |
| (70.7) |
| 836.3 |
| 19.1 |
| 19.1 |
| 23.1 |
| 42.9 |
| 64.3 |
| Interest Expense | 298.0 | 259.0 | 247.0 | 257.0 | 262.0 | 236.0 | 184.0 | 52.0 | 58.0 | 61.0 | 58.0 | 47.0 | 46.0 | 10.0 | 3.3 | 3.1 | 3.1 | 3.3 | 0.4 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 27,158.0 | 11,063.0 | 2,573.0 | 846.0 | (43.0) | (100.0) | (123.0) | 124.0 | 92.0 | (14.0) | (29.0) | (4.0) | 14.0 | 7.0 | (2.8) | (1.0) | (0.5) | (3.1) | (14.7) | 0.8 |
| Pre-Tax Income | 189,443.0 | 141,450.0 | 84,026.0 | 33,818.0 | 4,181.0 | 9,941.0 | 4,409.0 | 2,970.0 | 3,896.0 | 3,196.0 | 1,905.0 | 743.0 | 755.0 | 510.0 | 662.0 | 663.4 | 271.2 | (82.3) | (43.0) | - |
| 82.3 |
| 18.0 |
| (14.3) |
| (12.9) |
| 103.7 |
| Net Income From Continuing Ops | 159,613.0 | 120,067.0 | 72,880.0 | 29,760.0 | 4,368.0 | 9,752.0 | 4,332.0 | 2,796.0 | 4,141.0 | 3,047.0 | 1,666.0 | 614.0 | 631.0 | 440.0 | 562.5 | 581.1 | 253.1 | (68.0) | (30.0) | 797.6 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 159,613.0 | 120,067.0 | 72,880.0 | 29,760.0 | 4,368.0 | 9,752.0 | 4,332.0 | 2,796.0 | 4,141.0 | 3,047.0 | 1,666.0 | 614.0 | 631.0 | 440.0 | 562.5 | 581.1 | 253.1 | (68.0) | (30.0) | 797.6 |
| Net Income Attributable To Parent | 159,613.0 | 120,067.0 | 72,880.0 | 29,760.0 | 4,368.0 | 9,752.0 | 4,332.0 | 2,796.0 | 4,141.0 | 3,047.0 | 1,666.0 | 614.0 | 631.0 | 440.0 | 562.5 | 581.1 | 253.1 | (68.0) | (30.0) | 797.6 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 159,613.0 | 120,067.0 | 72,880.0 | 29,760.0 | 4,368.0 | 9,752.0 | 4,332.0 | 2,796.0 | 4,141.0 | 3,047.0 | 1,666.0 | 614.0 | 631.0 | 440.0 | 562.5 | 581.1 | 253.1 | (68.0) | (30.0) | 797.6 |
| 0.44 |
| (0.12) |
| (0.05) |
| 1.45 |
| EPS Diluted | 6.54 | 4.90 | 2.94 | 1.19 | 0.17 | 3.85 | 1.73 | 1.13 | 6.63 | 4.82 | 2.57 | 1.08 | 1.12 | 0.74 | 0.90 | 0.94 | 0.43 | (0.12) | (0.05) | 1.31 |
| Shares Basic | 24,286.0 | 24,359.0 | 24,555.0 | 24,690.0 | 24,870.0 | 2,496.0 | 2,467.0 | 2,439.0 | 608.0 | 599.0 | 541.0 | 543.0 | 552.0 | 588.0 | 619.3 | 603.6 | 575.2 | 549.6 | 0.5 | 0.6 |
| Shares Diluted | 24,391.0 | 24,514.0 | 24,804.0 | 24,940.0 | 25,070.0 | 2,535.0 | 2,510.0 | 2,472.0 | 625.0 | 632.0 | 649.0 | 569.0 | 563.0 | 595.0 | 625.0 | 616.4 | 588.7 | 549.6 | 0.5 | 0.6 |
| 442.7 |
| 97.7 |
| 114.3 |
| 969.5 |
| EBIT | 162,285.0 | 130,387.0 | 81,453.0 | 32,972.0 | 4,224.0 | 10,041.0 | 4,532.0 | 2,846.0 | 3,804.0 | 3,210.0 | 1,934.0 | 747.0 | 759.0 | 496.0 | 648.2 | 648.3 | 255.7 | (98.9) | (70.7) | 836.3 |
| 520.0 |
| 505.0 |
| 515.0 |
| 627.0 |
| 293.0 |
| 286.0 |
| 277.0 |
| 266.0 |
| 264.0 |
| 265.0 |
| 258.0 |
| 237.0 |
| 231.0 |
| 220.0 |
| 212.0 |
| 198.0 |
| 185.0 |
| 171.0 |
| 157.0 |
| 163.0 |
| 152.0 |
| 149.0 |
| 138.0 |
| 119.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 281.0 |
| - |
| - |
| - |
| 107.0 |
| 106.0 |
| 92.0 |
| 92.0 |
| 91.0 |
| 79.0 |
| 68.0 |
| 58.0 |
| 57.0 |
| 53.0 |
| 50.0 |
| 49.0 |
| 47.0 |
| 48.0 |
| 47.0 |
| 46.0 |
| 48.0 |
| 49.0 |
| 54.0 |
| 53.0 |
| 137.0 |
| 147.0 |
| 174.0 |
| 284.0 |
| 7.0 |
| 6.0 |
| 6.0 |
| 6.0 |
| 7.0 |
| 5.0 |
| 7.0 |
| 6.0 |
| 11.0 |
| 13.0 |
| 13.0 |
| 14.0 |
| 15.0 |
| 18.0 |
| 18.0 |
| 17.0 |
| 18.0 |
| 19.0 |
| 19.0 |
| 20.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,960.0 |
| 1,673.0 |
| 1,650.0 |
| 1,562.0 |
| 1,624.0 |
| 1,028.0 |
| 1,025.0 |
| 989.0 |
| 970.0 |
| 938.0 |
| 913.0 |
| 863.0 |
| 818.0 |
| 773.0 |
| 728.0 |
| 674.0 |
| 614.0 |
| 596.0 |
| 544.0 |
| 509.0 |
| 540.0 |
| 489.0 |
| 558.0 |
| 477.0 |
| 468.0 |
| 53.0 |
| 54.0 |
| 25.0 |
| 13.0 |
| 13.0 |
| 13.0 |
| 13.0 |
| 14.0 |
| 15.0 |
| 14.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 16.0 |
| 16.0 |
| 12.0 |
| 11.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (36.0) |
| (50.0) |
| (42.0) |
| 5.0 |
| 26.0 |
| 32.0 |
| 35.0 |
| 31.0 |
| 30.0 |
| 23.0 |
| 23.0 |
| 16.0 |
| 7.0 |
| 1.0 |
| (4.0) |
| (18.0) |
| (18.0) |
| 0.0 |
| (5.0) |
| 3.0 |
| (1.0) |
| (1.0) |
| 0.0 |
| 2,044.0 |
| 1,471.0 |
| 1,348.0 |
| 609.0 |
| 981.0 |
| 1,016.0 |
| 959.0 |
| 606.0 |
| 389.0 |
| 324.0 |
| 1,081.0 |
| 1,180.0 |
| 1,311.0 |
| 1,080.0 |
| 896.0 |
| 684.0 |
| 536.0 |
| 621.0 |
| 317.0 |
| 254.0 |
| 245.0 |
| 72.0 |
| 172.0 |
| 228.0 |
| 1,457.0 |
| 1,336.0 |
| 622.0 |
| 917.0 |
| 951.0 |
| 899.0 |
| 552.0 |
| 394.0 |
| 566.0 |
| 1,230.0 |
| 1,101.0 |
| 1,244.0 |
| 1,119.0 |
| 838.0 |
| 583.0 |
| 507.0 |
| 542.0 |
| 261.0 |
| 208.0 |
| 246.0 |
| 26.0 |
| 134.0 |
| 193.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,457.0 |
| 1,336.0 |
| 622.0 |
| 917.0 |
| 951.0 |
| 899.0 |
| 552.0 |
| 394.0 |
| 566.0 |
| 1,230.0 |
| 1,101.0 |
| 1,244.0 |
| 1,119.0 |
| 838.0 |
| 583.0 |
| 507.0 |
| 542.0 |
| 261.0 |
| 208.0 |
| 246.0 |
| 26.0 |
| 134.0 |
| 193.0 |
| 1,912.0 |
| 1,457.0 |
| 1,336.0 |
| 622.0 |
| 917.0 |
| 951.0 |
| 899.0 |
| 552.0 |
| 394.0 |
| 566.0 |
| 1,230.0 |
| 1,101.0 |
| 1,244.0 |
| 1,119.0 |
| 838.0 |
| 583.0 |
| 507.0 |
| 542.0 |
| 261.0 |
| 208.0 |
| 246.0 |
| 26.0 |
| 134.0 |
| 193.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,464.0 |
| 1,912.0 |
| 1,457.0 |
| 1,336.0 |
| 622.0 |
| 917.0 |
| 951.0 |
| 899.0 |
| 552.0 |
| 394.0 |
| 566.0 |
| 1,230.0 |
| 1,101.0 |
| 1,244.0 |
| 1,119.0 |
| 838.0 |
| 583.0 |
| 507.0 |
| 542.0 |
| 261.0 |
| 208.0 |
| 246.0 |
| 26.0 |
| 134.0 |
| 193.0 |
| 0.53 |
| 0.25 |
| 1.47 |
| - |
| 1.45 |
| 0.90 |
| 0.64 |
| - |
| 1.97 |
| 1.76 |
| 1.98 |
| - |
| 1.33 |
| 0.92 |
| 0.79 |
| 0.83 |
| 0.41 |
| - |
| 0.44 |
| 0.05 |
| 0.24 |
| - |
| 2,472.0 |
| 2,464.0 |
| 614.0 |
| - |
| 610.0 |
| 609.0 |
| 607.0 |
| - |
| 609.0 |
| 607.0 |
| 606.0 |
| - |
| 603.0 |
| 597.0 |
| 592.0 |
| 538.0 |
| 534.0 |
| - |
| 542.0 |
| 541.0 |
| 549.0 |
| - |
| - |
| 2,520.0 |
| 2,504.0 |
| 622.0 |
| - |
| 618.0 |
| 616.0 |
| 616.0 |
| - |
| 625.0 |
| 626.0 |
| 627.0 |
| - |
| 628.0 |
| 633.0 |
| 641.0 |
| 653.0 |
| 634.0 |
| - |
| 565.0 |
| 556.0 |
| 568.0 |
| - |
| 1,398.0 |
| 651.0 |
| 976.0 |
| 990.0 |
| 927.0 |
| 571.0 |
| 358.0 |
| 294.0 |
| 1,058.0 |
| 1,157.0 |
| 1,295.0 |
| 1,073.0 |
| 895.0 |
| 688.0 |
| 554.0 |
| 639.0 |
| 317.0 |
| 250.0 |
| 245.0 |
| 76.0 |
| 176.0 |
| 232.0 |