| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 | Q4 FY 08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 214.5 | 160.6 | 157.8 | - | - | 111.1 | 126.7 | 232.3 | 31.7 | 22.9 | 27.7 | 20.4 | 27.7 | 13.6 | 17.5 | 16.0 | 18.7 | |||
| Restricted Cash | 0.3 | 0.3 | 0.0 | - | - | 0.6 | 0.0 | 0.0 | - | 2.0 | 0.8 | 0.8 | - | - | - | - | - | - | ||
| Short Term Investments | 321.8 | 187.8 | 216.9 | - | - | 167.1 | 221.9 | 191.6 | 154.5 | 153.0 | 121.4 | 70.5 | 69.3 | 107.3 | 79.6 | 75.0 | 66.2 | |||
| Cash And Short Term Investments | 536.3 | 348.4 | 374.7 | - | - | 278.2 | 348.6 | 423.9 | 186.3 | 175.8 | 149.1 | 91.0 | 97.0 | 120.9 | 97.1 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 151.9 | 138.4 | 139.3 | - | - | 109.3 | 68.4 | 63.3 | 51.6 | 53.5 | 40.9 | 42.6 | 19.0 | 15.6 | 27.9 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 183.7 | 182.0 | 156.6 | - | - | 116.6 | 78.7 | 61.7 | 48.4 | 41.8 | 34.9 | 29.3 | 27.7 | 16.1 | 18.1 | 17.8 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 167.3 | - | - | - | - | 109.8 | 77.8 | 76.4 | 68.1 | 46.1 | 42.7 | 35.2 | 32.7 | 27.4 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 47.0 | 53.6 | 59.6 | - | - | 42.7 | 36.2 | 24.1 | 20.7 | 19.0 | 15.8 | 16.5 | 14.4 | 11.6 | 15.6 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 214.5 | 157.8 | 107.6 | 111.1 | 126.7 | 232.3 | 31.7 | 22.9 | 27.7 | 20.4 | 27.7 | 13.6 | 17.5 | 16.0 | 18.7 | 25.4 | 9.9 | 19.3 |
| Restricted Cash | 0.3 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | - | 2.0 | 0.8 | 0.8 | - | - | - | - | - | - | - | - |
| Short Term Investments | 321.8 | 216.9 | 216.3 | 167.1 | 221.9 | 191.6 | 154.5 | 153.0 | 121.4 | 70.5 | 69.3 | 107.3 | 79.6 | 75.0 | 66.2 | 35.6 | - | |
| Cash And Short Term Investments | 536.3 | 374.7 | 323.8 | 278.2 | 348.6 | 423.9 | 186.3 | 175.8 | 149.1 | 91.0 | 97.0 | 120.9 | 97.1 | 91.0 | 85.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 151.9 | 139.3 | 111.3 | 109.3 | 68.4 | 63.3 | 51.6 | 53.5 | 40.9 | 42.6 | 19.0 | 15.6 | 27.9 | 17.4 | 13.4 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 183.7 | 156.6 | 138.2 | 116.6 | 78.7 | 61.7 | 48.4 | 41.8 | 34.9 | 29.3 | 27.7 | 16.1 | 18.1 | 17.8 | 9.6 | 10.8 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 167.3 | 140.2 | 130.0 | 109.8 | 77.8 | 76.4 | 68.1 | 46.1 | 42.7 | 35.2 | 32.7 | 27.4 | 22.9 | 22.3 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 47.0 | 59.6 | 35.2 | 42.7 | 36.2 | 24.1 | 20.7 | 19.0 | 15.8 | 16.5 | 14.4 | 11.6 | 15.6 | 10.8 | 8.3 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 25.4 |
| 9.9 |
| 19.3 |
| - |
| - |
| 35.6 |
| - |
| - |
| 91.0 |
| 85.0 |
| 61.0 |
| 9.9 |
| 19.3 |
| 17.4 |
| 13.4 |
| 13.2 |
| - |
| - |
| 9.6 |
| 10.8 |
| - |
| - |
| Prepaid Expenses | 13.6 | - | - | - | - | 9.1 | 4.4 | 3.3 | 1.8 | 3.1 | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 26.7 | 24.1 | 19.5 | - | - | 13.5 | 9.2 | 9.8 | 16.7 | 10.4 | 7.0 | 4.8 | 2.7 | 2.9 | 3.9 | 2.5 | 1.2 | 1.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,410.8 | 901.4 | 901.9 | - | - | 612.9 | 566.5 | 558.7 | 302.9 | 281.6 | 231.9 | 167.7 | 150.0 | 157.7 | 149.1 | 130.6 | 113.2 | 86.7 | - | - |
| 22.9 |
| 22.3 |
| 17.4 |
| - |
| - |
| - |
| Accumulated Depreciation | 64.6 | - | - | - | - | 53.9 | 43.4 | 42.2 | 37.5 | 32.3 | 28.8 | 25.2 | 21.6 | 16.0 | 12.5 | 13.7 | 11.4 | - | - | - |
| Property,Plant & Equipment Net | 102.6 | 92.0 | 81.7 | - | - | 55.9 | 34.5 | 34.2 | 30.6 | 13.8 | 13.9 | 10.0 | 11.1 | 11.5 | 10.4 | 8.7 | 6.0 | 3.1 | - | - |
| Long Term Investments | 584.7 | 287.5 | 225.8 | - | - | 153.5 | 137.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 90.8 | 90.7 | 48.3 | - | - | 49.0 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | - | - | - | - | - | - | - |
| Intangible Assets | 45.8 | 50.4 | 31.5 | - | - | 43.6 | 2.6 | 5.1 | 7.6 | 10.2 | 12.8 | 15.4 | 17.9 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 57.7 | 52.4 | 51.2 | - | - | 44.9 | 30.6 | 29.1 | 28.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 38.8 | 35.4 | 31.6 | - | - | 20.1 | 6.2 | 2.9 | 4.6 | 3.9 | - | - | - | 1.7 | 0.0 | 0.2 | - | - | - | - |
| Other Non-Current Assets | 15.6 | 10.8 | 9.4 | - | - | 1.0 | 0.7 | 0.5 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | 0.2 | - | - |
| Total Non-Current Assets | 949.7 | 632.3 | 488.5 | - | - | 371.2 | 238.6 | 97.1 | 97.5 | 51.9 | 51.4 | 50.9 | 57.3 | 15.6 | 2.8 | 2.8 | 3.7 | 3.6 | - | - |
| Total Assets | 2,360.5 | 1,533.6 | 1,390.4 | - | - | 984.1 | 805.2 | 655.8 | 400.4 | 333.4 | 283.3 | 218.6 | 207.3 | 173.3 | 162.3 | 142.0 | 122.9 | 93.4 | - | - |
| 10.8 |
| 8.3 |
| 10.0 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 67.2 | 64.5 | 72.9 | - | - | 30.5 | 15.3 | 4.7 | 2.3 | 4.0 | 10.3 | 4.1 | 5.8 | 3.0 | 3.4 | 4.8 | 2.2 | 3.4 | - | - |
| Operating Lease Liabilities Current | 8.2 | 7.0 | 7.2 | - | - | 6.0 | 4.5 | 3.7 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 102.2 | 75.9 | 68.0 | - | - | 54.8 | 48.9 | 28.4 | 20.5 | 25.1 | 26.0 | 18.5 | 16.0 | 12.6 | 11.4 | 8.4 | 8.1 | 7.9 | - | - |
| Total Current Liabilities | 224.5 | 351.0 | 388.2 | - | - | 134.1 | 287.9 | 60.9 | 46.2 | 48.1 | 52.1 | 39.0 | 37.2 | 27.2 | 30.5 | 24.0 | 18.6 | 21.3 | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 59.3 | 52.3 | 48.4 | - | - | 43.7 | 33.5 | 31.9 | 30.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 0.2 | 0.6 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 12.8 | 16.3 | 14.2 | - | - | 7.2 | 6.3 | 8.9 | 5.8 | 2.4 | 1.8 | 1.3 | 0.8 | - | 0.0 | 0.3 | 0.0 | 0.0 | - | - |
| Total Non-Current Liabilities | 817.8 | 86.3 | 74.4 | - | - | 263.1 | 43.5 | 223.3 | 39.7 | 4.6 | 4.4 | 4.8 | 9.1 | 2.5 | 3.1 | 3.2 | 4.5 | 3.7 | - | - |
| Total Liabilities | 1,042.3 | 437.2 | 462.6 | - | - | 397.1 | 331.4 | 284.2 | 85.9 | 52.7 | 56.5 | 43.9 | 46.2 | 29.7 | 33.6 | 27.3 | 23.0 | 25.0 | - | - |
| 0.1 |
| 0.1 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,057.4 | 931.3 | 798.1 | - | - | 478.1 | 334.7 | 241.6 | 193.7 | 158.5 | 104.1 | 57.7 | 48.2 | 32.4 | 13.8 | 3.3 | (8.6) | (36.7) | - | - |
| Accumulated Other Comprehensive Income | 6.6 | 6.4 | (5.3) | - | - | (12.5) | (0.8) | 0.6 | 0.0 | (0.2) | 0.1 | (0.1) | (0.1) | (1.2) | 0.5 | 0.4 | (0.4) | 0.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 12.0 | 12.0 | 11.0 | 6.7 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,318.2 | 1,096.4 | 927.8 | 842.6 | 750.8 | 587.0 | 473.8 | 371.5 | 314.5 | 280.7 | 226.7 | 174.7 | 161.1 | 143.6 | 128.7 | 114.8 | 99.9 | 68.4 | 26.9 | 22.3 |
| Total Equity | 1,318.2 | 1,096.4 | 927.8 | 842.6 | 750.8 | 587.0 | 473.8 | 371.5 | 314.5 | 280.7 | 226.7 | 174.7 | 161.1 | 143.6 | 128.7 | 114.8 | 99.9 | 68.4 | 26.9 | 22.3 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 1,186.3 | 550.4 | 513.7 | - | - | 478.9 | 278.6 | 497.8 | 256.7 | 233.5 | 179.8 | 128.6 | 112.8 | 130.5 | 118.6 | 106.6 | 94.7 | 65.4 | - | - |
| Book Value | 1,318.2 | 1,096.4 | 927.8 | 842.6 | 750.8 | 587.0 | 473.8 | 371.5 | 314.5 | 280.7 | 226.7 | 174.7 | 161.1 | 143.6 | 128.7 | 114.8 | 99.9 | 68.4 | 26.9 | 22.3 |
| Tangible Book Value | 1,181.6 | 955.3 | 848.0 | - | - | 494.4 | 451.0 | 346.4 | 286.9 | 250.4 | 193.8 | 139.2 | 123.0 | - | - | - | - | - | - | - |
| - |
| 61.0 |
| 9.9 |
| 19.3 |
| 13.2 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 13.6 | 10.7 | 11.0 | 9.1 | 4.4 | 3.3 | 1.8 | 3.1 | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 26.7 | 19.5 | 17.1 | 13.5 | 9.2 | 9.8 | 16.7 | 10.4 | 7.0 | 4.8 | 2.7 | 2.9 | 3.9 | 2.5 | 1.2 | 1.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,410.8 | 901.9 | 710.2 | 612.9 | 566.5 | 558.7 | 302.9 | 281.6 | 231.9 | 167.7 | 150.0 | 157.7 | 149.1 | 130.6 | 113.2 | 86.7 | - | - |
| 17.4 |
| - |
| - |
| - |
| Accumulated Depreciation | 64.6 | 58.5 | 63.1 | 53.9 | 43.4 | 42.2 | 37.5 | 32.3 | 28.8 | 25.2 | 21.6 | 16.0 | 12.5 | 13.7 | 11.4 | - | - | - |
| Property,Plant & Equipment Net | 102.6 | 81.7 | 66.9 | 55.9 | 34.5 | 34.2 | 30.6 | 13.8 | 13.9 | 10.0 | 11.1 | 11.5 | 10.4 | 8.7 | 6.0 | 3.1 | - | - |
| Long Term Investments | 584.7 | 225.8 | 191.4 | 153.5 | 137.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 90.8 | 48.3 | 50.1 | 49.0 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | - | - | - | - | - | - | - |
| Intangible Assets | 45.8 | 31.5 | 39.2 | 43.6 | 2.6 | 5.1 | 7.6 | 10.2 | 12.8 | 15.4 | 17.9 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 57.7 | 51.2 | 41.9 | 44.9 | 30.6 | 29.1 | 28.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 38.8 | 31.6 | 23.6 | 20.1 | 6.2 | 2.9 | 4.6 | 3.9 | - | - | - | 1.7 | 0.0 | 0.2 | - | - | - | - |
| Other Non-Current Assets | 15.6 | 9.4 | 3.3 | 1.0 | 0.7 | 0.5 | 0.4 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | 0.2 | - | - |
| Total Non-Current Assets | 949.7 | 488.5 | 423.6 | 371.2 | 238.6 | 97.1 | 97.5 | 51.9 | 51.4 | 50.9 | 57.3 | 15.6 | 2.8 | 2.8 | 3.7 | 3.6 | - | - |
| Total Assets | 2,360.5 | 1,390.4 | 1,133.8 | 984.1 | 805.2 | 655.8 | 400.4 | 333.4 | 283.3 | 218.6 | 207.3 | 173.3 | 162.3 | 142.0 | 122.9 | 93.4 | - | - |
| 10.0 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 67.2 | 72.9 | 42.0 | 30.5 | 15.3 | 4.7 | 2.3 | 4.0 | 10.3 | 4.1 | 5.8 | 3.0 | 3.4 | 4.8 | 2.2 | 3.4 | - | - |
| Operating Lease Liabilities Current | 8.2 | 7.2 | 6.7 | 6.0 | 4.5 | 3.7 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 102.2 | 68.0 | 41.3 | 54.8 | 48.9 | 28.4 | 20.5 | 25.1 | 26.0 | 18.5 | 16.0 | 12.6 | 11.4 | 8.4 | 8.1 | 7.9 | - | - |
| Total Current Liabilities | 224.5 | 388.2 | 322.8 | 134.1 | 287.9 | 60.9 | 46.2 | 48.1 | 52.1 | 39.0 | 37.2 | 27.2 | 30.5 | 24.0 | 18.6 | 21.3 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 59.3 | 48.4 | 39.8 | 43.7 | 33.5 | 31.9 | 30.5 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | 0.2 | 0.6 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 12.8 | 14.2 | 6.5 | 7.2 | 6.3 | 8.9 | 5.8 | 2.4 | 1.8 | 1.3 | 0.8 | - | 0.0 | 0.3 | 0.0 | 0.0 | - | - |
| Total Non-Current Liabilities | 817.8 | 74.4 | 60.2 | 263.1 | 43.5 | 223.3 | 39.7 | 4.6 | 4.4 | 4.8 | 9.1 | 2.5 | 3.1 | 3.2 | 4.5 | 3.7 | - | - |
| Total Liabilities | 1,042.3 | 462.6 | 383.1 | 397.1 | 331.4 | 284.2 | 85.9 | 52.7 | 56.5 | 43.9 | 46.2 | 29.7 | 33.6 | 27.3 | 23.0 | 25.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,057.4 | 798.1 | 614.4 | 478.1 | 334.7 | 241.6 | 193.7 | 158.5 | 104.1 | 57.7 | 48.2 | 32.4 | 13.8 | 3.3 | (8.6) | (36.7) | - | - |
| Accumulated Other Comprehensive Income | 6.6 | (5.3) | (3.3) | (12.5) | (0.8) | 0.6 | 0.0 | (0.2) | 0.1 | (0.1) | (0.1) | (1.2) | 0.5 | 0.4 | (0.4) | 0.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | 12.0 | 12.0 | 11.0 | 6.7 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,318.2 | 927.8 | 750.8 | 587.0 | 473.8 | 371.5 | 314.5 | 280.7 | 226.7 | 174.7 | 161.1 | 143.6 | 128.7 | 114.8 | 99.9 | 68.4 | 26.9 | 22.3 |
| Total Equity | 1,318.2 | 927.8 | 750.8 | 587.0 | 473.8 | 371.5 | 314.5 | 280.7 | 226.7 | 174.7 | 161.1 | 143.6 | 128.7 | 114.8 | 99.9 | 68.4 | 26.9 | 22.3 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 1,186.3 | 513.7 | 387.4 | 478.9 | 278.6 | 497.8 | 256.7 | 233.5 | 179.8 | 128.6 | 112.8 | 130.5 | 118.6 | 106.6 | 94.7 | 65.4 | - | - |
| Book Value | 1,318.2 | 927.8 | 750.8 | 587.0 | 473.8 | 371.5 | 314.5 | 280.7 | 226.7 | 174.7 | 161.1 | 143.6 | 128.7 | 114.8 | 99.9 | 68.4 | 26.9 | 22.3 |
| Tangible Book Value | 1,181.6 | 848.0 | 661.5 | 494.4 | 451.0 | 346.4 | 286.9 | 250.4 | 193.8 | 139.2 | 123.0 | - | - | - | - | - | - | - |