| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 0.4 |
| Gross Profit | - | - | - | - | - | - | - | - | - | 0.0 |
| Operating Expenses | ||||||||||
| Research & Development | 9.5 | 10.0 | 12.2 | 13.6 | 9.9 | 5.7 | 4.3 | 2.2 | 1.2 | 0.6 |
| Selling General & Administrative | 10.5 | 10.9 | 11.6 | |||||||
| Operating Income | ||||||||||
| Operating Income | (20.0) | (20.9) | (23.8) | (25.2) | (24.9) | (16.9) | (9.1) | (7.7) | (7.9) | (6.1) |
| Non-Operating | ||||||||||
| Interest Income | 0.5 | 0.7 | 0.4 | 0.2 | 0.2 | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (18.8) | (19.5) | (21.8) | |||||||
| Per Share | ||||||||||
| EPS Basic | (28.77) | (33.06) | (44.53) | (1.91) | (2.20) | (1.90) | - | - | - | - |
| EPS Diluted | (28.77) | (33.06) | (44.53) | (1.91) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | (20.8) | (23.6) | (25.0) | (24.7) | (16.7) | (9.0) | (7.6) | (7.7) | (6.0) |
| EBIT | (20.0) | (20.9) | (23.8) | (25.2) | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research & Development | 2.1 | 1.9 | 2.6 | 2.9 | 2.6 | 3.5 | 2.9 | 2.8 | 3.1 | 3.0 | 2.8 | 4.2 | 3.6 | 2.8 | 2.5 | 3.1 | 1.6 | 1.8 | 1.2 | 1.1 | 1.6 | 2.3 | 0.8 | 0.7 | 0.5 | 0.8 | 0.7 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.0 | 0.2 |
| Selling General & Administrative | 2.0 | 2.1 | 2.3 | 4.2 | 2.4 | 3.2 | 3.3 | 2.6 | 2.5 | 3.3 | 2.6 | 2.6 | 3.2 | 3.7 | 3.7 | 3.9 | |||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | |||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income | (4.1) | (4.0) | (4.9) | (7.0) | (5.0) | (6.7) | (6.2) | (5.5) | (5.5) | (6.3) | (5.3) | (6.8) | (6.8) | (6.5) | (6.2) | (7.0) | (5.3) | (9.0) | (2.7) | (2.4) | (2.8) | (4.2) | (1.9) | (1.5) | (1.5) | (2.3) | (1.8) | (2.0) | (1.6) | (1.8) | (1.5) | (3.1) | (1.5) | (1.8) | (1.2) |
| Non-Operating | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Operating Income | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | (0.1) | 0.0 | ||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.8) | (3.7) | (4.5) | (6.7) | (4.5) | (6.2) | (5.6) | (5.0) | (5.0) | (5.6) | (5.0) | (6.5) | (6.4) | (6.2) | (6.1) | (7.1) | (5.3) | ||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Net Income | (3.8) | (3.7) | (4.5) | (6.7) | (4.5) | (6.2) | (5.6) | (5.0) | (5.0) | (5.6) | (5.0) | (6.5) | (6.4) | (6.2) | (6.1) | (7.1) | (5.3) | ||||||||||||||||||
| Net Income Attributable To Parent | (3.8) | (3.7) | (4.5) | (6.7) | (4.5) | (6.2) | (5.6) | (5.0) | (5.0) | (5.6) | (5.0) | (6.5) | (6.4) | (6.2) | (6.1) | (7.1) | |||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Net Income To Common Shareholders | (3.8) | (3.7) | (4.5) | (6.7) | (4.5) | (6.2) | (5.6) | (5.0) | (5.0) | (5.6) | (5.0) | (6.5) | (6.4) | (6.2) | (6.1) | ||||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||||
| EPS Basic | (5.89) | - | (0.23) | (0.33) | (7.75) | - | (0.35) | (0.31) | (0.31) | - | (0.45) | (0.58) | (0.57) | - | (0.54) | (0.63) | (0.47) | - | (0.26) | (0.28) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (5.89) | - | (0.23) | (0.33) | (7.75) | - | (0.35) | (0.31) | (0.31) | - | (0.45) | (0.58) | (0.57) | - | (0.54) | (0.63) | - | - | |||||||||||||||||
| Shares Basic | 0.7 | - | 20.2 | 20.4 | 0.6 | - | 16.1 | 16.1 | 16.1 | - | 11.2 | 11.2 | 11.2 | - | 11.2 | 11.2 | 11.2 | - | |||||||||||||||||
| Shares Diluted | 0.7 | - | 20.2 | 20.4 | 0.6 | - | 16.1 | 16.1 | 16.1 | - | 11.2 | 11.2 | 11.2 | - | 11.2 | 11.2 | - | - | |||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||
| EBITDA | (4.0) | - | - | - | (4.9) | - | - | - | (5.4) | - | - | - | (6.7) | - | - | - | (5.3) | - | - | - | (2.8) | - | - | - | (1.5) | - | - | - | (1.6) | - | - | - | (1.4) | - | - |
| EBIT | (4.1) | (4.0) | (4.9) | (7.0) | (5.0) | (6.7) | (6.2) | (5.5) | (5.5) | (6.3) | (5.3) | (6.8) | (6.8) | (6.5) | (6.2) | (7.0) | (5.3) | (9.0) | (2.7) | ||||||||||||||||
| 11.7 |
| 15.0 |
| 11.2 |
| 4.9 |
| 4.9 |
| 6.5 |
| 5.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.2 | 1.4 | 2.0 | 1.7 | 0.3 | 0.4 | (0.0) | (0.0) | 5.2 | 1.7 |
| Pre-Tax Income | - | (19.5) | (21.8) | - | - | - | - | - | - | - |
| (23.5) |
| (24.7) |
| (16.5) |
| (9.1) |
| (7.6) |
| (13.0) |
| (7.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (18.8) | (19.5) | (21.8) | (23.5) | (24.7) | (16.5) | (9.1) | (7.6) | (13.0) | (7.8) |
| Net Income Attributable To Parent | (18.8) | (19.5) | (21.8) | (23.5) | (24.7) | (16.5) | (9.1) | (7.6) | (13.0) | (7.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | 0.6 | - | 3.3 | 0.5 |
| Net Income To Common Shareholders | (18.8) | (19.5) | (21.8) | (23.5) | (24.7) | (16.5) | (9.7) | (7.6) | (16.4) | (8.3) |
| (2.20) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 0.7 | 0.6 | 0.5 | 12.3 | 11.2 | 8.7 | - | - | - | - |
| Shares Diluted | 0.7 | 0.6 | 0.5 | 12.3 | 11.2 | - | - | - | - | - |
| (24.9) |
| (16.9) |
| (9.1) |
| (7.7) |
| (7.9) |
| (6.1) |
| 3.8 |
| 7.2 |
| 1.5 |
| 1.3 |
| 1.2 |
| 1.9 |
| 1.2 |
| 0.8 |
| 1.0 |
| 0.9 |
| 1.2 |
| 1.5 |
| 1.3 |
| 1.2 |
| 1.1 |
| 2.9 |
| 1.2 |
| 1.7 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.5 |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 1.9 |
| 3.3 |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.0) |
| (2.4) |
| (2.4) |
| (2.8) |
| (4.4) |
| (2.0) |
| (1.6) |
| (1.2) |
| (2.3) |
| (1.8) |
| (1.9) |
| (1.6) |
| (1.8) |
| (1.5) |
| (5.0) |
| (4.7) |
| (2.3) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.0) |
| (2.4) |
| (2.4) |
| (2.8) |
| (4.4) |
| (2.0) |
| (1.6) |
| (1.2) |
| (2.3) |
| (1.8) |
| (1.9) |
| (1.6) |
| (1.8) |
| (1.5) |
| (5.0) |
| (4.7) |
| (2.3) |
| (1.2) |
| (5.3) |
| (9.0) |
| (2.4) |
| (2.4) |
| (2.8) |
| (4.4) |
| (2.0) |
| (1.6) |
| (1.2) |
| (2.3) |
| (1.8) |
| (1.9) |
| (1.6) |
| (1.8) |
| (1.5) |
| (5.0) |
| (4.7) |
| (2.3) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| (7.1) |
| (5.3) |
| (9.0) |
| (2.4) |
| (2.4) |
| (2.8) |
| (5.0) |
| (2.0) |
| (1.6) |
| (1.2) |
| (2.3) |
| (1.8) |
| (1.9) |
| (1.6) |
| (1.8) |
| (1.5) |
| (8.2) |
| (4.9) |
| (2.4) |
| (1.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.4) |
| (2.8) |
| (4.2) |
| (1.9) |
| (1.5) |
| (1.5) |
| (2.3) |
| (1.8) |
| (2.0) |
| (1.6) |
| (1.8) |
| (1.5) |
| (3.1) |
| (1.5) |
| (1.8) |
| (1.2) |