| (in millions of USD, except per-share data) | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.4 | 0.7 | 1.1 | 3.8 | 1.4 | - | 0.1 | - | - |
| Cost of Revenue | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.4 | 0.3 | (0.1) | 0.7 | 3.8 | 1.3 | - | 0.1 | - | - |
| Gross Profit | 0.1 | 0.1 | 0.2 | (0.0) | 0.0 | 0.0 | 0.1 | 0.7 | 0.4 | 0.0 | 0.1 | - | (0.0) | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | 0.3 | 0.2 | - | - | 0.2 | 0.5 | - | - | - | - | - | - | - | - | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | (0.0) | 0.0 | - | 0.0 | (0.0) | (0.0) | 0.0 | - | - | - | - |
| Per Share | |||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | (87.36) | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | 0.3 | 0.2 | - | - | 0.2 | 0.5 | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 0.9 | 1.4 | 7.0 | 0.4 |
| Cost of Revenue | 0.5 | 1.3 | 5.7 | 0.3 |
| Gross Profit | 0.4 | 0.1 | 1.2 | 0.1 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | - | - | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | - | 0.0 | 0.1 | 0.0 |
| Net Income From Continuing Ops | (1.6) | (2.8) | (5.4) | (1.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.01) | (0.01) | (0.01) | (0.01) |
| EPS Diluted | - | - | - | - |
| Shares Basic | 448.6 | 502.5 | 500.6 | 152.3 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.2 | 0.3 | 0.4 | 0.7 | 0.3 | 0.8 | 1.0 | 3.8 | 1.6 | 1.2 | 0.0 | (0.2) | 0.2 | 0.0 | 0.0 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | 0.1 | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - |
| Total Operating Expenses | 0.2 | 0.3 | 0.4 | 0.8 | 0.3 | 0.8 | 1.0 | 3.8 | 1.6 | 1.2 | 0.0 | (5,880.8) | 5,880.8 | 0.0 | 0.0 |
| - |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.2) | (0.2) | (0.4) | (0.8) | (0.3) | (0.7) | (0.9) | (1.9) | (1.2) | (1.2) | (1.1) | 5,879.8 | (5,880.9) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.2) | (0.3) | (0.3) | (3.0) | (0.1) | (0.8) | (0.9) | (3.4) | (1.2) | (1.2) | (0.0) | 5,881.0 | (5,880.9) | (0.1) | (0.0) |
| Net Income Attributable To Parent | (0.2) | (0.3) | (0.3) | (3.0) | (0.1) | (0.8) | (0.9) | (3.4) | (1.2) | (1.2) | (0.0) | 5,881.0 | (5,880.9) | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.2) | (0.3) | (0.3) | (3.0) | (0.1) | (0.8) | (0.9) | (3.4) | (1.2) | (1.2) | (0.0) | 5,881.0 | (5,880.9) | (0.1) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 448.6 | 478.9 | 502.7 | - | 502.5 | 502.3 | 502.3 | - | 500.4 | 500.0 | 500.0 | - | 67.3 | 0.0 | 10.0 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.3 |
| 0.2 |
| - |
| - |
| 0.2 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 1.7 | 2.8 | 6.6 | 0.0 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | (0.0) | (0.0) | - |
| Total Operating Expenses | 1.7 | 2.8 | 6.6 | 0.0 |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (3.8) | (4.8) | (5.8) | 0.0 |
| Net Income Attributable To Parent | (3.8) | (4.8) | (5.8) | 0.0 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (3.8) | (4.8) | (5.8) | 0.0 |
| Shares Diluted | - | - | - | - |