| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 5.6 | 0.7 | 0.7 | 0.0 | 0.6 | 4.6 | 6.6 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.6 | 0.7 | 0.7 | 0.0 | 0.6 | 4.6 | 6.6 |
| Receivables | |||||||
| Accounts Receivable | 0.4 | 1.8 | 1.0 | 6.8 | 5.6 | 2.6 | 0.0 |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.0 | 12.1 | 12.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.4 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.8 | 0.7 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | 1.9 | 2.5 | |
| Common Equity | |||||||
| Common Stock | - | 71.7 | 56.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 303.2 | 71.7 | 56.3 | 43.7 | 6.2 | 6.1 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 159.7 | 5.6 | 12.4 | 0.7 | 0.7 | - | 0.7 | 0.7 | 0.7 | 0.7 | 1.4 | 20.0 | 20.1 | 0.0 | 20.3 | |||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 524.1 | 92.9 | 48.9 | 46.5 | 16.4 | 10.4 | 6.6 |
| - |
| Property,Plant & Equipment Net | - | - | - | 1.0 | 0.4 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Lease Right Of Use Assets | - | - | - | 0.0 | 2.3 | 2.8 | 0.0 |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | 12.1 | 3.0 | - | - |
| Total Assets | 524.1 | 92.9 | 48.9 | 46.5 | 19.5 | 13.5 | 6.6 |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | 0.6 | 0.6 | 0.0 |
| Accrued Expenses | - | - | - | 0.3 | 0.2 | 0.3 | (0.0) |
| Other Current Liabilities | - | - | - | - | 3.8 | 3.1 | - |
| Total Current Liabilities | 3.9 | 3.1 | 4.2 | 4.8 | 3.0 | 2.2 | 1.8 |
| 0.0 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 64.6 | 8.2 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 64.6 | 8.2 | - | - | - | - | - |
| Total Liabilities | 68.6 | 11.3 | 4.2 | 4.8 | 4.9 | 4.6 | 1.8 |
| 0.2 |
| Retained Earnings | 152.3 | 9.9 | (11.6) | (1.7) | 7.4 | 2.3 | (0.4) |
| Accumulated Other Comprehensive Income | - | - | (0.0) | (0.3) | 0.9 | 0.6 | 0.0 |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 455.6 | 81.6 | 44.7 | 41.7 | 14.5 | 8.9 | 4.8 |
| Total Equity | 455.6 | 81.6 | 44.7 | 41.7 | 14.5 | 8.9 | 4.8 |
| Working Capital | 520.2 | 89.9 | 44.7 | 41.7 | 13.4 | 8.2 | 4.8 |
| Book Value | 455.6 | 81.6 | 44.7 | 41.7 | 14.5 | 8.9 | 4.8 |
| Tangible Book Value | - | - | - | 41.7 | 14.5 | 8.8 | 4.8 |
| 7.2 |
| 7.6 |
| 0.6 |
| 1.4 |
| 3.2 |
| 2.7 |
| 4.6 |
| 6.8 |
| 5.6 |
| 5.2 |
| 6.6 |
| 0.2 |
| 0.0 |
| - |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 159.7 | 5.6 | 12.4 | 0.7 | 0.7 | - | 0.7 | 0.7 | 0.7 | 0.7 | 1.4 | 20.0 | 20.1 | 0.0 | 20.3 | 7.2 | 7.6 | 0.6 | 1.4 | 3.2 | 2.7 | 4.6 | 6.8 | 5.6 | 5.2 | 6.6 | 0.2 | 0.0 | - | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 0.4 | 0.4 | 0.1 | 0.5 | 1.4 | - | - | - | - | - | 0.1 | - | 6.6 | 6.2 | 4.5 | 1.1 | 1.0 | 5.6 | 6.7 | 4.2 | 2.9 | 2.6 | 1.0 | - | - | 0.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.5 | 2.0 | 0.3 | - | - | - | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 2.5 | 3.1 | 0.1 | 15.0 | 4.2 | 4.1 | 2.8 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 551.2 | 524.1 | 679.5 | 633.3 | 483.8 | - | 66.0 | 64.7 | 73.1 | 48.9 | 41.4 | 30.7 | 31.3 | 46.2 | 44.7 | 15.6 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | 1.0 | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | 0.0 | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.8 | 0.9 | 1.1 | 1.0 | 1.1 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.9 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | 11.7 | 11.9 | 12.0 | 1.4 | 3.2 | 3.6 | |||||||||||||
| Total Assets | 551.2 | 524.1 | 679.5 | 633.3 | 483.8 | - | 79.4 | 78.1 | 73.1 | 48.9 | 41.4 | 42.4 | 43.2 | 46.2 | 46.1 | 18.9 | 20.1 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 1.5 | 0.8 | - | - | 0.7 | - | - | 0.9 | 0.9 | 0.8 | 0.1 | 0.1 | 0.1 | 0.1 | 2.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.7 | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.6 | 2.0 | - | - | - | - | - | - | - | - | 1.4 | 20.0 | - | 0.0 | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | 3.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.6 | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | ||||||||||||
| Other Current Liabilities | - | - | - | - | - | 2.0 | - | 1.8 | - | 1.7 | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 3.0 | 3.9 | 6.0 | 2.5 | 3.1 | - | 2.7 | 3.0 | 4.7 | 4.2 | 2.1 | 3.5 | 3.7 | 4.5 | 4.0 | 3.4 | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.5 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | 37.3 | 64.6 | 98.5 | 91.2 | 59.7 | - | 2.7 | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | 37.3 | 64.6 | 98.5 | 91.2 | 59.7 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 40.4 | 68.6 | 104.4 | 93.7 | 62.8 | - | 5.4 | 5.4 | 8.8 | 4.2 | 2.1 | 3.5 | 3.7 | 4.5 | 4.0 | 4.9 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | - | - | 270.9 | 217.7 | 217.7 | - | 71.7 | 71.7 | 56.3 | 56.3 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | 56.3 | 43.7 | 43.7 | 43.7 | 43.7 | 6.2 | 6.2 | |||||||||||||
| Retained Earnings | 46.5 | 152.3 | 304.2 | 321.9 | 203.3 | - | 2.4 | 1.0 | 7.9 | (11.6) | (17.1) | (3.9) | (3.9) | (1.7) | - | 7.6 | 8.0 | |||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.9) | (0.3) | (0.3) | (0.6) | 0.2 | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 510.9 | 455.6 | 575.1 | 539.6 | 421.0 | - | 74.1 | 72.7 | 64.3 | 44.7 | 39.4 | 39.9 | 41.1 | 41.7 | 42.0 | 13.9 | 13.8 | |||||||||||||
| Total Equity | 510.9 | 455.6 | 575.1 | 539.6 | 421.0 | - | 74.1 | 72.7 | 64.3 | 44.7 | 39.4 | 39.9 | 41.1 | 41.7 | 42.0 | 13.9 | 13.8 | 14.5 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | 0.6 | 2.0 | - | - | - | - | - | - | - | - | 1.4 | 20.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (159.1) | (3.6) | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | |||||||||||
| Working Capital | 548.2 | 520.2 | 673.6 | 630.8 | 480.7 | - | 63.3 | 61.6 | 68.4 | 44.7 | 39.3 | 27.2 | 27.6 | 41.7 | 40.6 | 12.2 | 13.3 | 13.4 | ||||||||||||
| Book Value | 510.9 | 455.6 | 575.1 | 539.6 | 421.0 | - | 74.1 | 72.7 | 64.3 | 44.7 | 39.4 | 39.9 | 41.1 | 41.7 | 42.0 | 13.9 | 13.8 | 14.5 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | 39.8 | 41.1 | 41.7 | 42.0 | 13.9 | 13.8 | |||||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.5 |
| 16.4 |
| 14.8 |
| 12.9 |
| 11.4 |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.1 |
| 0.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.3 |
| 2.4 |
| 2.6 |
| 2.7 |
| 2.8 |
| 2.8 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 2.9 |
| 2.8 |
| 2.9 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.5 |
| 17.7 |
| 15.7 |
| 14.4 |
| 13.5 |
| 11.2 |
| 6.1 |
| 5.3 |
| 6.6 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| 3.7 |
| 3.7 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.0 |
| 2.6 |
| 2.0 |
| 2.6 |
| 2.2 |
| 1.5 |
| 0.7 |
| 0.4 |
| 1.8 |
| 0.3 |
| - |
| - |
| - |
| 1.8 |
| 1.9 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.5 |
| 2.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 4.9 |
| 4.7 |
| 4.2 |
| 4.9 |
| 4.6 |
| 4.1 |
| 0.7 |
| 0.4 |
| 1.8 |
| 0.3 |
| - |
| - |
| - |
| 6.2 |
| 6.1 |
| 6.1 |
| 6.1 |
| 6.1 |
| 6.1 |
| 5.2 |
| 5.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| 7.4 |
| 6.2 |
| 4.8 |
| 2.9 |
| 2.3 |
| 0.9 |
| 0.1 |
| (0.4) |
| (0.4) |
| (0.3) |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.2 |
| (0.1) |
| (0.1) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.5 |
| 12.9 |
| 11.5 |
| 9.5 |
| 8.9 |
| 7.1 |
| 5.4 |
| 4.8 |
| 4.8 |
| (0.0) |
| (0.1) |
| 0.0 |
| - |
| 12.9 |
| 11.5 |
| 9.5 |
| 8.9 |
| 7.1 |
| 5.4 |
| 4.8 |
| 4.8 |
| (0.0) |
| (0.1) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.1 |
| 10.9 |
| 8.9 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.9 |
| 11.5 |
| 9.5 |
| 8.9 |
| 7.1 |
| 5.4 |
| 4.8 |
| 4.8 |
| (0.0) |
| (0.1) |
| 0.0 |
| - |
| 14.5 |
| 12.9 |
| 11.5 |
| 9.4 |
| 8.8 |
| 7.1 |
| 5.3 |
| 4.8 |
| 4.8 |
| - |
| - |
| - |
| - |