| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 712.2 | 802.3 | 700.8 | 685.9 | 635.9 | 726.6 | 640.2 | 625.1 | 594.0 | 676.2 | 598.3 | 590.9 | 560.7 | 667.5 | 547.7 | 555.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 2,901.2 | 2,824.9 | 2,585.9 | 2,426.2 | 2,308.3 | 2,074.9 | 1,783.6 | 1,812.2 | 1,748.6 | 1,675.6 | 1,555.3 | 1,579.2 | 1,588.5 | 1,577.2 | 1,595.3 | 1,554.6 | 1,980.7 | 2,440.4 | |
| Cost of Revenue | - | - | - | - | - | - | - | 0.0 | 0.0 | 616.3 | 629.4 | 617.8 | 644.0 | 626.9 | 651.3 | 640.3 | 806.5 | 1,021.2 | |
| Gross Profit | - | - | - | - | - | - | - | 1,812.2 | 1,748.6 | 1,059.3 | 926.0 | 961.4 | 944.5 | 950.3 | 944.0 | 914.3 | 1,174.3 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 268.0 | 264.3 | 248.2 | 228.8 | 204.2 | 160.9 | 133.4 | 106.4 | 84.1 | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 463.5 | 431.6 | 351.1 | 276.3 | 202.0 | 268.0 | 176.3 | 175.6 | 190.2 | 176.6 | 112.7 | 136.6 | 91.9 | 156.1 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | 43.5 | 37.5 | 22.1 | 7.3 | 6.6 | 14.0 | 19.7 | 14.5 | 9.9 | 9.0 | 7.3 | 5.2 | 1.5 | 0.4 | 0.5 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 103.3 | 107.3 | 89.6 | 69.8 | 62.1 | 70.5 | 14.6 | 24.5 | 48.6 | 104.0 | 4.4 | 33.9 | (3.5) | 37.9 | 94.6 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 2.36 | 2.11 | 1.79 | 1.41 | 1.04 | 1.31 | 0.60 | 0.84 | 0.76 | 0.03 | 0.18 | 0.38 | 0.22 | 0.43 | 0.92 | (0.26) | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 516.6 | 434.0 | 362.4 | 284.6 | 325.5 | 238.4 | 236.2 | 249.2 | 238.5 | 174.4 | 198.2 | 171.4 | 241.6 | 207.4 | 243.2 | |||
| 537.4 |
| 594.2 |
| 509.1 |
| 498.5 |
| 473.0 |
| 509.4 |
| 426.9 |
| 403.8 |
| 443.6 |
| 508.4 |
| 428.5 |
| 436.3 |
| 439.1 |
| 417.3 |
| 413.9 |
| 484.1 |
| 385.6 |
| 407.1 |
| 398.8 |
| 439.7 |
| 363.5 |
| 372.6 |
| 379.5 |
| 444.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 230.1 | 243.7 | (239.4) | 0.0 | 0.0 | 239.4 | 163.4 | 154.3 | 163.2 | 150.2 | 149.7 | 153.3 | 162.2 | 156.6 | 152.7 | 157.9 | 156.4 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 173.6 | 200.0 | 747.7 | 428.5 | 436.3 | 199.7 | 253.9 | 259.6 | 320.9 | 235.5 | 257.4 | 245.5 | 277.5 | 206.9 | 219.9 | 221.7 | 288.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 70.2 | 66.9 | 67.0 | 63.9 | 66.5 | 61.8 | 61.0 | 62.2 | 63.2 | 58.3 | 57.4 | 56.0 | 57.1 | 55.5 | 50.5 | 50.8 | 47.4 | 41.6 | 40.6 | 39.7 | 38.9 | 37.1 | 34.3 | 31.0 | 31.0 | 30.8 | 26.7 | 25.3 | 23.7 | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 77.3 | 92.4 | 79.6 | 69.2 | 66.0 | 82.9 | 69.1 | 61.3 | 65.1 | 68.3 | 62.6 | 62.2 | 67.0 | 62.5 | 64.7 | 62.8 | 77.6 | |||||||||||||||||||||||
| General & Administrative | 86.5 | 89.0 | 76.6 | 82.6 | 79.9 | 76.0 | 76.2 | 76.9 | 78.8 | 75.8 | 81.9 | 72.3 | 81.1 | 76.8 | 72.0 | 69.1 | 71.4 | |||||||||||||||||||||||
| Depreciation & Amortization | 20.6 | - | - | - | 21.4 | - | - | - | 20.7 | - | - | - | 20.8 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 7.0 | - | - | - | 6.8 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 621.6 | 640.7 | 596.0 | 579.3 | 577.3 | 580.0 | 563.5 | 545.7 | 545.7 | 547.2 | 534.8 | 535.1 | 532.8 | 609.2 | 496.7 | 504.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 90.6 | 161.6 | 104.8 | 106.6 | 58.6 | 146.6 | 76.7 | 79.4 | 48.3 | 129.0 | 63.6 | 55.8 | 27.9 | 93.0 | 51.0 | 51.7 | 6.3 | 77.7 | 49.0 | 73.3 | 68.1 | 80.5 | 39.6 | 28.8 | 27.3 | 78.0 | 25.1 | 37.9 | 34.6 | 41.4 | 34.1 | 90.5 | 31.8 | 26.5 | 27.8 | 66.6 | 9.0 | 9.1 | 27.9 | 87.7 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | 11.5 | 11.6 | 10.1 | 10.2 | 10.3 | 9.6 | 8.9 | 8.6 | 7.9 | 6.0 | 4.8 | 3.4 | 2.7 | 1.8 | 1.5 | 1.2 | 1.2 | 1.6 | 2.1 | 1.7 | (6.7) | 3.7 | 3.0 | 14.0 | 2.6 | 5.1 | 5.4 | 6.6 | 3.8 | 2.8 | 2.7 | 2.8 | 2.3 | 2.1 | 2.8 | 2.1 | 1.9 | 2.2 | 3.1 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 98.3 | 167.6 | 108.0 | 111.7 | 64.0 | 155.6 | 85.0 | 87.1 | 55.7 | 139.9 | 70.0 | 61.0 | 31.8 | 93.7 | 50.8 | 85.6 | 5.8 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 10.4 | 37.8 | 26.4 | 28.7 | 14.4 | 31.9 | 20.9 | 21.5 | 15.2 | 29.6 | 16.4 | 14.4 | 9.4 | 22.9 | 14.2 | 23.9 | 1.1 | 22.5 | 20.3 | 18.2 | 9.5 | (4.5) | 7.3 | 5.8 | 6.0 | 7.7 | 6.1 | 9.4 | 1.3 | 10.1 | 5.3 | 63.1 | 23.4 | 6.7 | 10.7 | 13.4 | 0.1 | 0.1 | (9.2) | 28.0 |
| Net Income From Continuing Ops | 87.9 | 129.8 | 81.6 | 82.9 | 49.6 | 123.7 | 64.1 | 65.5 | 40.4 | 110.2 | 53.6 | 46.6 | 22.3 | 70.8 | 36.6 | 61.8 | 4.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 87.9 | 129.8 | 81.6 | 82.9 | 49.6 | 123.7 | 64.1 | 65.5 | 40.4 | 110.2 | 53.6 | 46.6 | 22.3 | 70.8 | 36.6 | 61.8 | 4.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 87.9 | 129.8 | 81.6 | 82.9 | 49.6 | 123.7 | 64.1 | 65.5 | 40.4 | 109.9 | 53.6 | 46.6 | 22.3 | 70.8 | 36.6 | 61.8 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 87.9 | 129.8 | 81.6 | 82.9 | 49.6 | 123.7 | 64.1 | 65.5 | 40.4 | 109.9 | 53.6 | 46.6 | 22.3 | 70.8 | 36.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.54 | - | 0.50 | 0.51 | 0.30 | - | 0.39 | 0.40 | 0.25 | - | 0.33 | 0.28 | 0.14 | - | 0.22 | 0.37 | 0.03 | - | 0.33 | 0.32 | 0.25 | - | 0.20 | 0.14 | 0.20 | - | 0.10 | 0.15 | 0.18 | 0.15 | 0.13 | - | 0.20 | 0.10 | 0.08 | - | 0.00 | 0.00 | (0.05) | - |
| EPS Diluted | 0.54 | - | 0.50 | 0.50 | 0.30 | - | 0.39 | 0.40 | 0.24 | - | 0.32 | 0.28 | 0.13 | - | 0.22 | 0.37 | 0.03 | - | ||||||||||||||||||||||
| Shares Basic | 162.0 | - | 163.0 | 163.3 | 163.8 | - | 164.4 | 164.5 | 164.6 | - | 164.6 | 164.7 | 165.0 | - | 166.4 | 167.6 | 167.9 | - | ||||||||||||||||||||||
| Shares Diluted | 163.7 | - | 164.4 | 164.3 | 164.9 | - | 165.8 | 165.5 | 165.6 | - | 165.4 | 165.0 | 165.4 | - | 166.5 | 167.6 | 168.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 111.2 | - | - | - | 80.0 | - | - | - | 69.0 | - | - | - | 48.7 | - | - | - | 25.0 | - | - | - | 82.8 | - | - | - | 42.5 | - | - | - | 49.5 | - | 49.1 | - | - | - | 44.0 | - | - | - | 43.4 | - |
| EBIT | 90.6 | 161.6 | 104.8 | 106.6 | 58.6 | 146.6 | 76.7 | 79.4 | 48.3 | 129.0 | 63.6 | 55.8 | 27.9 | 93.0 | 51.0 | 51.7 | 6.3 | 77.7 | 49.0 | |||||||||||||||||||||
| 2,939.8 |
| 1,310.3 |
| 1,419.2 |
| 1,629.4 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | 0.0 | 0.0 | 815.1 | 728.3 | 713.8 | 761.1 | 706.4 | 711.1 | 687.6 | 909.9 | 1,152.9 | 1,328.4 |
| Selling & Marketing | 318.4 | 307.1 | 278.4 | 260.2 | 267.6 | 294.9 | 229.0 | 272.6 | 271.2 | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 334.6 | 328.1 | 307.9 | 311.0 | 289.3 | 250.1 | 223.6 | 206.8 | 196.6 | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 85.0 | 82.9 | 86.1 | 82.7 | 57.5 | 62.1 | 60.7 | 59.0 | 61.9 | 61.7 | 61.6 | 79.5 | 85.5 | 103.8 | 116.5 | 121.0 | 133.8 | 144.4 |
| Amortization of Intangibles | - | 27.6 | 27.5 | 29.3 | 27.1 | - | - | - | - | - | - | - | - | - | - | 7.1 | 8.1 | 8.2 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | 0.0 | 0.0 | 186.4 | 192.7 | 186.1 | 197.5 | 201.9 | 213.6 | 216.1 | 248.8 | 330.1 | 438.9 |
| Total Operating Expenses | 2,437.7 | 2,393.4 | 2,234.8 | 2,149.9 | 2,106.4 | 1,806.8 | 1,607.4 | 1,634.6 | 1,558.8 | 1,493.3 | 1,419.4 | 1,393.2 | 1,484.5 | 1,411.7 | 1,441.4 | 1,411.7 | 1,813.0 | 2,307.8 | 2,783.1 |
| 103.7 |
| 126.7 |
| 145.3 |
| 74.1 |
| (41.2) |
| 1.2 |
| 1.4 |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 5.0 | 0.0 | 10.8 | 18.6 | (36.3) | (0.8) | (8.4) | (3.2) | 2.9 | (0.3) | 19.0 | 20.7 | 17.1 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 485.6 | 451.3 | 383.4 | 302.6 | 236.0 | 290.5 | 115.4 | 164.5 | 176.1 | 111.2 | 30.5 | 96.8 | 29.9 | 94.8 | 258.6 | 66.0 | 88.4 | 3.8 | - |
| 21.4 |
| 33.3 |
| 2.2 |
| (6.0) |
| Net Income From Continuing Ops | 382.4 | 344.0 | 293.8 | 232.8 | 173.9 | 220.0 | 100.1 | 140.0 | 127.5 | 7.3 | 26.1 | 62.8 | 33.4 | 56.9 | 163.9 | 44.6 | 55.1 | 1.6 | (65.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | (2.3) | 0.0 | (1.1) | 7.9 | (27.9) | (82.8) | 53.6 | (1.2) | 8.6 |
| Net Income | 382.4 | 344.0 | 293.8 | 232.8 | 173.9 | 220.0 | 100.8 | 140.0 | 127.5 | 6.8 | 23.8 | 62.8 | 32.3 | 64.9 | 136.0 | (38.2) | 108.7 | 19.9 | (57.3) |
| Net Income Attributable To Parent | 382.4 | 344.0 | 293.8 | 232.4 | 173.9 | 220.0 | 100.1 | 140.0 | 125.7 | 4.3 | 29.1 | 63.2 | 33.3 | 65.1 | 135.8 | (37.6) | 107.7 | 19.9 | (57.8) |
| Less: Minority Interest | - | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.7 | 0.0 | 1.8 | 2.5 | (5.2) | (0.4) | (1.0) | (0.2) | 0.2 | (0.6) | 1.0 | 0.0 | 0.5 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 382.4 | 344.0 | 293.8 | 232.4 | 173.9 | 220.0 | 100.1 | 140.0 | 125.7 | 4.3 | 29.1 | 63.2 | 33.3 | 65.1 | 135.8 | (37.6) | 107.7 | 19.9 | (57.8) |
| 0.74 |
| 0.14 |
| (0.40) |
| EPS Diluted | 2.34 | 2.09 | 1.77 | 1.40 | 1.04 | 1.31 | 0.60 | 0.83 | 0.75 | 0.03 | 0.18 | 0.38 | 0.20 | 0.41 | 0.89 | (0.25) | 0.71 | 0.14 | (0.40) |
| Shares Basic | 162.0 | 163.2 | 164.4 | 164.7 | 166.9 | 167.9 | 167.0 | 166.0 | 164.8 | 161.9 | 161.1 | 164.4 | 150.7 | 149.8 | 148.1 | 147.2 | 145.6 | 144.2 | 143.8 |
| Shares Diluted | 163.7 | 164.9 | 165.8 | 165.7 | 167.1 | 168.5 | 168.0 | 167.5 | 166.9 | 164.3 | 162.8 | 166.4 | 161.3 | 157.8 | 152.7 | 152.0 | 152.6 | 146.4 | 143.8 |
| 266.3 |
| 207.8 |
| 103.2 |
| EBIT | 463.5 | 431.6 | 351.1 | 276.3 | 202.0 | 268.0 | 176.3 | 175.6 | 190.2 | 176.6 | 112.7 | 136.6 | 91.9 | 156.1 | 103.7 | 126.7 | 145.3 | 74.1 | (41.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (221.5) |
| 0.0 |
| 0.0 |
| 221.5 |
| 202.5 |
| 208.6 |
| 216.7 |
| 185.4 |
| 213.8 |
| 199.1 |
| 193.4 |
| 184.6 |
| 172.1 |
| 178.2 |
| 180.7 |
| 97.5 |
| 83.8 |
| 53.6 |
| 60.2 |
| 65.0 |
| 50.6 |
| 39.6 |
| 73.8 |
| 71.3 |
| 64.2 |
| 62.3 |
| 74.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.8 |
| 64.4 |
| 62.3 |
| 56.6 |
| 60.8 |
| 51.1 |
| 58.8 |
| 52.9 |
| 54.7 |
| 50.0 |
| 50.4 |
| 51.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.7 |
| - |
| - |
| - |
| 14.7 |
| - |
| - |
| - |
| 15.2 |
| - |
| - |
| - |
| 14.9 |
| - |
| 15.0 |
| - |
| - |
| - |
| 16.2 |
| - |
| - |
| - |
| 15.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 47.5 |
| 45.7 |
| 51.6 |
| 44.3 |
| 45.1 |
| 45.4 |
| 52.8 |
| 47.3 |
| 45.1 |
| 47.5 |
| 50.4 |
| 496.4 |
| 503.9 |
| 460.1 |
| 421.4 |
| 421.4 |
| 428.8 |
| 387.3 |
| 374.9 |
| 416.3 |
| 430.4 |
| 401.5 |
| 398.3 |
| 404.5 |
| 380.8 |
| 378.0 |
| 394.8 |
| 351.3 |
| 378.6 |
| 368.6 |
| 371.3 |
| 356.6 |
| 339.9 |
| 351.6 |
| 352.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| (12.8) |
| 31.6 |
| (0.3) |
| 0.2 |
| 5.6 |
| 0.5 |
| (0.4) |
| (41.9) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.4 |
| 74.9 |
| 72.6 |
| 50.6 |
| 6.3 |
| 40.9 |
| 29.4 |
| 38.9 |
| 75.9 |
| 22.5 |
| 34.6 |
| 31.5 |
| 35.1 |
| 27.2 |
| 5.2 |
| 59.9 |
| 22.3 |
| 23.9 |
| 53.3 |
| 0.4 |
| (0.4) |
| (22.8) |
| 79.7 |
| 69.9 |
| 54.7 |
| 54.3 |
| 41.1 |
| 10.0 |
| 33.6 |
| 23.7 |
| 32.9 |
| 68.2 |
| 16.4 |
| 25.2 |
| 30.2 |
| 25.0 |
| 21.9 |
| (57.9) |
| 36.5 |
| 15.6 |
| 13.1 |
| 39.9 |
| 0.3 |
| (0.5) |
| (13.6) |
| 51.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 69.9 |
| 54.7 |
| 54.3 |
| 41.1 |
| 10.7 |
| 33.6 |
| 23.7 |
| 32.9 |
| 68.2 |
| 16.4 |
| 25.2 |
| 30.2 |
| 25.0 |
| 21.9 |
| (57.8) |
| 36.0 |
| 15.6 |
| 13.1 |
| 37.6 |
| 0.3 |
| (0.5) |
| (13.6) |
| 51.7 |
| 4.7 |
| 69.9 |
| 54.7 |
| 54.3 |
| 41.1 |
| 10.0 |
| 33.6 |
| 23.7 |
| 32.9 |
| 68.2 |
| 16.4 |
| 25.2 |
| 30.2 |
| 25.0 |
| 21.9 |
| (56.8) |
| 32.3 |
| 15.6 |
| 13.2 |
| 37.1 |
| 0.4 |
| (0.2) |
| (8.3) |
| 51.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| (1.0) |
| 3.7 |
| (0.0) |
| (0.1) |
| 0.5 |
| (0.1) |
| (0.3) |
| (5.3) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.8 |
| 4.7 |
| 69.9 |
| 54.7 |
| 54.3 |
| 41.1 |
| 10.0 |
| 33.6 |
| 23.7 |
| 32.9 |
| 68.2 |
| 16.4 |
| 25.2 |
| 30.2 |
| 25.0 |
| 21.9 |
| (56.8) |
| 32.3 |
| 15.6 |
| 13.2 |
| 37.1 |
| 0.4 |
| (0.2) |
| (8.3) |
| 51.7 |
| 0.32 |
| 0.32 |
| 0.24 |
| - |
| 0.20 |
| 0.14 |
| 0.20 |
| - |
| 0.10 |
| 0.15 |
| 0.18 |
| 0.15 |
| 0.13 |
| - |
| 0.20 |
| 0.09 |
| 0.08 |
| - |
| 0.00 |
| 0.00 |
| (0.05) |
| - |
| 168.0 |
| 168.0 |
| 167.6 |
| - |
| 167.1 |
| 166.9 |
| 166.5 |
| - |
| 166.1 |
| 166.2 |
| 165.7 |
| 165.1 |
| 164.1 |
| - |
| 162.2 |
| 161.8 |
| 161.4 |
| - |
| 161.2 |
| 161.1 |
| 161.0 |
| - |
| 168.5 |
| 168.3 |
| 168.2 |
| - |
| 168.1 |
| 168.1 |
| 167.8 |
| - |
| 167.6 |
| 167.5 |
| 167.1 |
| 167.0 |
| 166.2 |
| - |
| 164.4 |
| 163.8 |
| 162.6 |
| - |
| 162.9 |
| 161.1 |
| 161.0 |
| - |
| 73.3 |
| 68.1 |
| 80.5 |
| 39.6 |
| 28.8 |
| 27.3 |
| 78.0 |
| 25.1 |
| 37.9 |
| 34.6 |
| 41.4 |
| 34.1 |
| 90.5 |
| 31.8 |
| 26.5 |
| 27.8 |
| 66.6 |
| 9.0 |
| 9.1 |
| 27.9 |
| 87.7 |