| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 434.8 | 445.0 | 232.9 | 171.1 | 258.6 | 824.5 | 54.0 | 10.4 | 6.9 | 9.4 | - | - | - | - | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | 4.5 | 1.1 | 0.7 | 4.2 | 4.2 | 36.5 | 10.2 | 1.8 | 0.1 | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 434.8 | 445.0 | 232.9 | 171.1 | 258.6 | 824.5 | 54.0 | 10.4 | 6.9 | 9.4 | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 3,975.0 | 3,650.0 | 3,800.0 | 3,200.0 | 2,550.0 | 1,750.0 | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 3,975.0 | 3,650.0 | 3,800.0 | 3,200.0 | 2,550.0 | 1,750.0 | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 373.5 | 434.8 | 417.2 | 800.4 | 319.0 | 445.0 | 397.0 | 442.8 | 680.2 | 232.9 | 344.1 | 253.7 | 164.6 | 171.1 | 187.7 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 53,413.9 | 50,914.0 | 43,514.3 | 37,752.4 | 31,959.1 | 17,466.2 | 16,400.0 | 13,826.9 | 12,669.8 | 11,877.2 | 10,609.1 | 9,766.7 | 8,784.6 | 5,022.9 | 4,157.9 | 3,401.2 | 2,808.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4,932.2 | 4,932.2 | 3,731.5 | 3,731.5 | 3,676.7 | 14.2 | 14.4 | 14.6 | 15.0 | 15.1 | 15.3 | 15.5 | 15.7 | 16.9 | 17.2 | 17.2 | 17.2 | - | - |
| Intangible Assets | 5,717.2 | 6,323.0 | 5,017.9 | 5,168.4 | 5,275.3 | 1,710.7 | 1,493.4 | 1,199.6 | 1,194.9 | 1,082.3 | 1,034.4 | 1,039.7 | 935.5 | 242.1 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 592.3 | 619.4 | 594.7 | 603.1 | 631.5 | 112.0 | 120.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 72,795.6 | 68,835.0 | 57,779.4 | 49,673.1 | 43,137.5 | 20,740.3 | 18,554.8 | 15,260.5 | 14,058.2 | 13,152.9 | 11,845.4 | 11,012.6 | 9,924.4 | 5,429.3 | 4,419.4 | 3,535.6 | 2,914.8 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 32,671.6 | 29,783.4 | 24,672.4 | 20,829.8 | 18,008.1 | 9,722.6 | 8,750.6 | 7,139.5 | 6,667.5 | 6,365.8 | 5,292.0 | 5,371.5 | 4,503.1 | 3,016.6 | 2,164.5 | 1,688.6 | 1,426.8 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 105.0 | 38.2 | 73.9 | 46.8 | 4.9 | (54.6) | (17.1) | (8.1) | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 685.3 | 210.9 | 165.5 | 130.1 | 76.8 | 32.2 | 29.7 | 32.2 | 19.2 | 20.2 | 21.7 | 27.7 | 35.9 | - | - | - | - | - | - |
| Total Stockholders Equity | 39,438.7 | 38,840.7 | 32,941.5 | 28,713.1 | 25,052.6 | 10,985.5 | 9,774.5 | 8,088.7 | 7,371.5 | 6,766.8 | 6,531.6 | 5,613.4 | 5,385.4 | 2,412.8 | 2,254.9 | 1,847.0 | 1,488.0 | 1,554.7 | 1,538.1 |
| Total Equity | 40,124.0 | 39,051.7 | 33,107.0 | 28,843.3 | 25,129.4 | 11,017.7 | 9,804.2 | 8,121.0 | 7,390.7 | 6,787.1 | 6,553.3 | 5,641.1 | 5,421.4 | 2,412.8 | 2,254.9 | 1,847.0 | 1,488.0 | 1,554.7 | 1,538.1 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | 3,965.6 | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 39,438.7 | 38,840.7 | 32,941.5 | 28,713.1 | 25,052.6 | 10,985.5 | 9,774.5 | 8,088.7 | 7,371.5 | 6,766.8 | 6,531.6 | 5,613.4 | 5,385.4 | 2,412.8 | 2,254.9 | 1,847.0 | 1,488.0 | 1,554.7 | 1,538.1 |
| Tangible Book Value | 28,789.3 | 27,585.5 | 24,192.1 | 19,813.3 | 16,100.6 | 9,260.6 | 8,266.6 | 6,874.5 | 6,161.6 | 5,669.4 | 5,481.9 | 4,558.2 | 4,434.3 | 2,153.7 | 2,237.6 | 1,829.8 | 1,470.8 | - | - |
| 172.8 |
| 151.6 |
| 258.6 |
| 517.0 |
| 231.2 |
| 184.0 |
| 824.5 |
| 724.8 |
| 35.3 |
| 41.8 |
| 54.0 |
| 236.1 |
| 27.1 |
| 3.0 |
| 10.4 |
| 6.7 |
| 30.7 |
| 20.6 |
| 6.9 |
| 3.2 |
| 10.9 |
| 27.6 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3 | 9.1 | - | 7.5 | 7.1 | 0.0 | 4.6 | 3.5 | 2.9 | 25.3 | 4.2 | 11.6 | 21.1 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 300.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 373.5 | 434.8 | 417.2 | 800.4 | 319.0 | 445.0 | 397.0 | 442.8 | 680.2 | 232.9 | 344.1 | 253.7 | 164.6 | 171.1 | 187.7 | 172.8 | 151.6 | 258.6 | 517.0 | 231.2 | 184.0 | 824.5 | 724.8 | 335.3 | 41.8 | 54.0 | 236.1 | 27.1 | 3.0 | 10.4 | 6.7 | 30.7 | 20.6 | 6.9 | 3.2 | 10.9 | 27.6 | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 54,001.3 | 53,413.9 | 52,587.7 | 52,597.9 | 51,659.0 | 50,914.0 | 50,682.6 | 49,961.9 | 50,070.1 | 43,514.3 | 42,234.2 | 41,178.5 | 38,940.2 | 37,752.4 | 34,209.5 | 33,319.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 4,932.2 | 4,932.2 | 4,932.2 | 4,932.2 | 4,932.2 | 4,932.2 | 4,932.2 | 4,931.2 | 4,991.3 | 3,731.5 | 3,731.5 | 3,731.5 | 3,731.5 | 3,731.5 | 3,731.5 | 3,731.5 | 3,712.0 | 3,676.7 | ||||||||||||||||||||||
| Intangible Assets | 5,648.5 | 5,717.2 | 5,858.8 | 6,034.1 | 6,216.5 | 6,323.0 | 6,600.1 | 6,730.5 | 7,037.3 | 5,017.9 | 5,089.3 | 5,238.4 | 5,256.8 | 5,168.4 | 5,064.3 | 5,155.0 | 5,187.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 589.4 | 592.3 | 603.5 | 613.8 | 611.5 | 619.4 | 624.9 | 641.9 | 649.9 | 594.7 | 595.1 | 589.2 | 596.6 | 603.1 | 592.8 | 598.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 74,554.7 | 72,795.6 | 71,279.0 | 71,424.1 | 69,757.7 | 68,835.0 | 68,468.8 | 68,060.9 | 68,328.2 | 57,779.4 | 55,336.9 | 53,980.7 | 51,101.4 | 49,673.1 | 45,892.5 | 44,951.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,675.0 | - | 3,375.0 | 3,650.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 33,319.0 | 32,671.6 | 32,018.8 | 32,060.7 | 30,515.5 | 29,783.4 | 29,799.1 | 29,146.5 | 29,009.8 | 24,672.4 | 23,513.5 | 22,669.5 | 21,714.1 | 20,829.8 | 19,028.2 | 18,549.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 137.2 | 105.0 | 92.3 | 95.8 | 72.8 | 38.2 | 103.5 | 75.3 | 64.8 | 73.9 | 41.8 | 96.1 | 73.4 | 46.8 | (24.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 2,088.2 | 685.3 | 209.6 | 210.2 | 210.9 | 210.9 | 211.9 | 165.3 | 165.1 | 165.5 | 166.3 | 167.9 | 128.2 | 130.1 | 127.1 | 76.3 | 76.5 | |||||||||||||||||||||||
| Total Stockholders Equity | 39,147.5 | 39,438.7 | 39,050.6 | 39,153.1 | 39,031.3 | 38,840.7 | 38,457.8 | 38,581.8 | 38,986.0 | 32,941.5 | 31,657.1 | 31,143.2 | 29,259.1 | 28,713.1 | 26,737.1 | 26,326.6 | ||||||||||||||||||||||||
| Total Equity | 41,235.7 | 40,124.0 | 39,260.2 | 39,363.3 | 39,242.2 | 39,051.7 | 38,669.7 | 38,747.1 | 39,151.1 | 33,107.0 | 31,823.4 | 31,311.1 | 29,387.3 | 28,843.3 | 26,864.3 | 26,402.9 | 25,578.7 | 25,129.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,675.0 | - | 3,375.0 | 3,650.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 39,147.5 | 39,438.7 | 39,050.6 | 39,153.1 | 39,031.3 | 38,840.7 | 38,457.8 | 38,581.8 | 38,986.0 | 32,941.5 | 31,657.1 | 31,143.2 | 29,259.1 | 28,713.1 | 26,737.1 | 26,326.6 | 25,502.2 | 25,052.6 | ||||||||||||||||||||||
| Tangible Book Value | 28,566.8 | 28,789.3 | 28,259.6 | 28,186.8 | 27,882.6 | 27,585.5 | 26,925.5 | 26,920.2 | 26,957.4 | 24,192.1 | 22,836.4 | 22,173.3 | 20,270.8 | 19,813.3 | 17,941.3 | 17,440.1 | 16,602.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32,637.5 |
| 31,959.1 |
| 19,777.8 |
| 18,900.3 |
| 18,175.7 |
| 17,466.2 |
| 16,741.7 |
| 16,502.3 |
| 16,570.6 |
| 16,400.0 |
| 15,131.0 |
| 14,921.8 |
| 14,119.8 |
| 13,826.9 |
| 13,621.6 |
| 13,160.0 |
| 12,971.6 |
| 12,669.8 |
| 12,344.9 |
| 12,194.7 |
| 12,084.1 |
| 11,877.2 |
| 11,238.8 |
| 10,998.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 14.0 |
| 14.1 |
| 14.2 |
| 14.3 |
| 14.4 |
| 14.4 |
| 14.4 |
| 14.5 |
| 14.5 |
| 14.6 |
| 14.6 |
| 14.9 |
| 14.9 |
| 14.9 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.1 |
| 15.2 |
| 15.2 |
| 5,275.3 |
| 2,156.0 |
| 1,969.8 |
| 1,820.1 |
| 1,710.7 |
| 1,610.5 |
| 1,508.2 |
| 1,516.8 |
| 1,493.4 |
| 1,313.8 |
| 1,308.6 |
| 1,205.1 |
| 1,199.6 |
| 1,212.7 |
| 1,228.6 |
| 1,262.3 |
| 1,194.9 |
| 1,165.0 |
| 1,180.2 |
| 1,108.1 |
| 1,082.3 |
| 1,087.6 |
| 1,063.0 |
| 610.6 |
| 631.5 |
| 375.7 |
| 108.1 |
| 109.3 |
| 112.0 |
| 114.7 |
| 117.4 |
| - |
| 120.5 |
| - |
| - |
| 128.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44,062.0 |
| 43,137.5 |
| 23,711.1 |
| 21,984.9 |
| 20,979.6 |
| 20,740.3 |
| 19,785.4 |
| 19,102.5 |
| 18,796.4 |
| 18,554.8 |
| 17,179.9 |
| 16,748.6 |
| 15,762.9 |
| 15,260.5 |
| 15,095.3 |
| 14,674.1 |
| 14,474.1 |
| 14,058.2 |
| 13,701.4 |
| 13,574.1 |
| 13,422.2 |
| 13,152.9 |
| 12,536.5 |
| 12,249.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,483.3 |
| 18,008.1 |
| 10,342.0 |
| 10,111.3 |
| 9,412.6 |
| 9,722.6 |
| 9,285.6 |
| 8,728.6 |
| 8,378.8 |
| 8,750.6 |
| 7,861.8 |
| 7,886.0 |
| 7,753.8 |
| 7,139.5 |
| 7,384.1 |
| 7,161.6 |
| 7,176.4 |
| 6,667.5 |
| 6,327.5 |
| 6,553.1 |
| 6,367.5 |
| 6,365.8 |
| 5,766.0 |
| 5,429.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.4 |
| 37.9 |
| 4.9 |
| (1.1) |
| (19.4) |
| (8.5) |
| (54.6) |
| (52.4) |
| (53.1) |
| (42.6) |
| (17.1) |
| (13.6) |
| (14.6) |
| (11.8) |
| (8.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.8 |
| 34.0 |
| 34.1 |
| 32.1 |
| 32.2 |
| 29.3 |
| 29.5 |
| 29.6 |
| 29.7 |
| 24.7 |
| 25.1 |
| 25.2 |
| 32.2 |
| 35.0 |
| 36.7 |
| 29.7 |
| 19.2 |
| 19.5 |
| 19.6 |
| 19.8 |
| 20.2 |
| 15.8 |
| 19.4 |
| 25,502.2 |
| 25,052.6 |
| 13,335.1 |
| 11,839.5 |
| 11,534.9 |
| 10,985.5 |
| 10,470.5 |
| 10,344.4 |
| 10,388.0 |
| 9,774.5 |
| 9,293.4 |
| 8,837.5 |
| 7,983.9 |
| 8,088.7 |
| 7,676.2 |
| 7,475.8 |
| 7,268.0 |
| 7,371.5 |
| 7,354.4 |
| 7,001.4 |
| 7,034.9 |
| 6,766.8 |
| 6,754.7 |
| 6,800.6 |
| 13,369.1 |
| 11,873.7 |
| 11,567.0 |
| 11,017.7 |
| 10,499.8 |
| 10,373.9 |
| 10,417.6 |
| 9,804.2 |
| 9,318.1 |
| 8,862.6 |
| 8,009.1 |
| 8,121.0 |
| 7,711.3 |
| 7,512.5 |
| 7,297.7 |
| 7,390.7 |
| 7,373.9 |
| 7,021.1 |
| 7,054.7 |
| 6,787.1 |
| 6,770.5 |
| 6,820.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,647.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,335.1 |
| 11,839.5 |
| 11,534.9 |
| 10,985.5 |
| 10,470.5 |
| 10,344.4 |
| 10,388.0 |
| 9,774.5 |
| 9,293.4 |
| 8,837.5 |
| 7,983.9 |
| 8,088.7 |
| 7,676.2 |
| 7,475.8 |
| 7,268.0 |
| 7,371.5 |
| 7,354.4 |
| 7,001.4 |
| 7,034.9 |
| 6,766.8 |
| 6,754.7 |
| 6,800.6 |
| 16,100.6 |
| 11,165.1 |
| 9,855.7 |
| 9,700.6 |
| 9,260.6 |
| 8,845.8 |
| 8,821.9 |
| 8,856.8 |
| 8,266.6 |
| 7,965.1 |
| 7,514.4 |
| 6,764.2 |
| 6,874.5 |
| 6,448.7 |
| 6,232.3 |
| 5,990.8 |
| 6,161.6 |
| 6,174.4 |
| 5,806.2 |
| 5,911.8 |
| 5,669.4 |
| 5,651.9 |
| 5,722.4 |