| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 831.7 | 959.5 | 959.2 | 3,331.1 | 3,348.5 | 2,637.7 | 458.2 | 297.2 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 831.7 | 959.5 | 959.2 | 3,331.1 | 3,348.5 | 2,637.7 | 458.2 | 297.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 0.0 | 38.5 | 38.5 | 36.3 | 167.6 | 163.9 | 138.4 | 75.7 | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 850.0 | 850.0 | 579.5 | 615.2 | 652.1 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 850.0 | 850.0 | 579.5 | 615.2 | 652.1 | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | 0.0 | 27.0 | 25.3 | 22.2 | 61.9 | 53.7 | 45.3 | 36.4 | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | 0.0 | 11.4 | 13.3 | 14.1 | 105.7 | 110.2 | 93.1 | 39.3 | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 99.0 | 121.8 | 72.2 | - |
| Goodwill | - | - | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | 69.3 | 69.3 | 69.3 | 69.3 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | 0.0 | 0.0 | 0.0 | 314.3 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 0.0 | 3.5 | 4.2 | 3.1 | 229.1 | 202.5 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,800.3 | 7,073.4 | 7,555.9 | 5,654.9 | 14,397.8 | 10,394.1 | 9,264.8 | 10,432.2 | 9,014.8 | 7,649.1 | 51,762.7 | 53,320.7 | 45,263.3 | 43,870.0 | 44,294.2 | 47,843.7 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,464.5 | 1,603.0 | 1,634.5 | 1,565.8 | 10,402.0 | 7,798.8 | 6,696.4 | 6,982.8 | 6,133.6 | 5,419.9 | 11,781.5 | 9,822.8 | 4,720.0 | 2,805.3 | 2,121.5 | 46,606.9 | - |
| - |
| Additional Paid In Capital | 1,777.8 | 1,663.4 | 1,529.9 | 908.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 76.4 | 329.6 | 334.3 | 246.4 | 251.8 | 119.9 | 51.5 | 100.7 | 80.1 | 54.5 | 0.0 | 11.4 | (114.9) | (336.9) | (444.7) | - | - |
| Accumulated Other Comprehensive Income | - | 0.0 | (13.1) | (9.1) | (3.3) | (5.4) | (3.5) | 1.1 | 0.4 | 1.8 | (1.2) | (1.1) | (1.1) | (1.7) | (1.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 9.4 | 7.8 | 333.2 | 360.7 | - | - | - | - | - | - | 1,043.9 | 1,266.0 | 0.0 | 1,087.5 | 935.9 | - | - |
| Total Stockholders Equity | 2,254.8 | 2,393.6 | 2,251.7 | 1,546.0 | 1,660.4 | 1,335.1 | 1,198.9 | 1,395.4 | 869.0 | 805.9 | 734.0 | 546.7 | 474.2 | 306.4 | 188.1 | 1,236.7 | 959.8 |
| Total Equity | 2,264.2 | 2,401.4 | 2,584.9 | 1,906.6 | 2,272.6 | 1,880.0 | 1,702.2 | 2,487.7 | 2,020.6 | 1,885.2 | 1,808.1 | 1,840.1 | 1,708.4 | 1,393.9 | 1,124.0 | 1,236.7 | 959.8 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | (2,481.1) | (2,498.5) | (2,058.2) | 157.0 | 354.9 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,254.8 | 2,393.6 | 2,251.7 | 1,546.0 | 1,660.4 | 1,335.1 | 1,198.9 | 1,395.4 | 869.0 | 805.9 | 734.0 | 546.7 | 474.2 | 306.4 | 188.1 | 1,236.7 | 959.8 |
| Tangible Book Value | - | - | 2,233.3 | 1,527.6 | 1,642.0 | 1,316.7 | 1,180.5 | 1,011.8 | 799.7 | 736.6 | 664.7 | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 856.1 |
| 846.2 |
| 1,049.3 |
| 959.5 |
| 1,236.1 |
| 1,201.8 |
| 924.0 |
| 959.2 |
| 762.1 |
| 631.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 856.1 | 846.2 | 1,049.3 | 959.5 | 1,236.1 | 1,201.8 | 924.0 | 959.2 | 762.1 | 631.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 36.3 | 35.4 | 34.8 | 36.3 | 172.9 | 172.5 | 171.3 | 167.6 | 165.9 | 164.6 | 165.3 | 163.9 | 160.3 | 153.1 | 142.9 | 138.4 | 136.6 | 79.3 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,307.4 | 6,800.3 | 6,630.0 | 6,454.8 | 7,014.7 | 7,073.4 | 6,966.5 | 8,918.9 | 8,248.7 | 7,555.9 | 6,500.6 | 6,511.7 | 6,107.5 | 5,654.9 | 14,481.3 | 14,414.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 971.9 | 909.7 | 865.1 | 864.5 | 864.0 | 863.5 | 862.9 | 862.4 | 861.9 | - | - | 484.0 | - | 796.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,566.8 | 1,464.5 | 1,345.3 | 1,175.1 | 1,737.7 | 1,603.0 | 1,608.5 | 2,974.1 | 2,203.9 | 1,634.5 | 682.8 | 807.1 | 1,212.4 | 1,565.8 | 10,166.8 | 10,269.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,835.1 | 1,777.8 | 1,795.8 | 1,782.8 | 1,703.2 | 1,663.4 | 1,601.4 | 1,563.9 | 1,527.9 | 1,529.9 | 1,528.0 | 1,512.7 | 1,055.9 | 908.1 | 1,211.2 | 1,173.6 | ||||||||||||||||||||||||
| Retained Earnings | 105.0 | 76.4 | (25.0) | (17.7) | 144.9 | 329.6 | 302.9 | 325.0 | 402.6 | 334.3 | 215.5 | 200.2 | 283.7 | 246.4 | 109.2 | 128.2 | 166.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | 0.0 | (14.1) | (14.1) | (13.1) | (21.8) | (10.1) | (9.1) | (9.1) | (3.5) | 2.1 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 9.7 | 9.4 | 9.5 | 9.5 | 9.5 | 7.8 | 8.2 | 291.5 | 382.9 | 333.2 | 282.2 | 285.3 | - | 360.7 | 465.4 | 485.4 | 538.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 2,340.6 | 2,254.8 | 2,171.4 | 2,165.7 | 2,248.6 | 2,393.6 | 2,304.8 | 2,275.4 | 2,317.0 | 2,251.7 | 2,122.3 | 2,103.4 | 1,731.0 | 1,546.0 | 1,717.5 | 1,704.4 | ||||||||||||||||||||||||
| Total Equity | 2,350.3 | 2,264.2 | 2,180.9 | 2,175.2 | 2,258.2 | 2,401.4 | 2,313.0 | 2,566.8 | 2,699.9 | 2,584.9 | 2,404.4 | 2,388.7 | 2,106.9 | 1,906.6 | 2,182.9 | 2,189.8 | 2,240.3 | 2,272.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 971.9 | 909.7 | 865.1 | 864.5 | 864.0 | 863.5 | 862.9 | 862.4 | 861.9 | - | - | 484.0 | - | 796.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,340.6 | 2,254.8 | 2,171.4 | 2,165.7 | 2,248.6 | 2,393.6 | 2,304.8 | 2,275.4 | 2,317.0 | 2,251.7 | 2,122.3 | 2,103.4 | 1,731.0 | 1,546.0 | 1,717.5 | 1,704.4 | 1,702.0 | 1,660.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.5 |
| 22.5 |
| 21.8 |
| 22.2 |
| 68.5 |
| 66.6 |
| 64.5 |
| 61.9 |
| 59.9 |
| 57.9 |
| 56.6 |
| 53.7 |
| 51.3 |
| 50.9 |
| 48.4 |
| 45.3 |
| 43.0 |
| 42.1 |
| - |
| - |
| - |
| - |
| - |
| 12.7 |
| 12.9 |
| 13.0 |
| 14.1 |
| 104.5 |
| 105.9 |
| 106.8 |
| 105.7 |
| 106.0 |
| 106.7 |
| 108.7 |
| 110.2 |
| 109.0 |
| 102.3 |
| 94.5 |
| 93.1 |
| 93.6 |
| 37.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.4 |
| 18.4 |
| 18.4 |
| 18.4 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| 69.3 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 301.7 |
| 305.9 |
| 310.1 |
| 314.3 |
| 318.5 |
| 322.8 |
| 327.0 |
| 331.2 |
| 15.3 |
| 16.3 |
| 17.3 |
| 18.3 |
| 19.3 |
| 20.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,041.7 |
| 14,397.8 |
| 13,120.1 |
| 12,095.3 |
| 11,262.3 |
| 10,394.1 |
| 9,118.7 |
| 8,623.5 |
| 8,613.0 |
| 9,264.8 |
| 11,739.2 |
| 10,679.0 |
| 10,555.2 |
| 10,432.2 |
| 9,430.0 |
| 9,051.0 |
| 9,122.7 |
| 9,014.8 |
| 8,866.9 |
| 8,514.4 |
| 8,130.4 |
| 7,649.1 |
| 7,099.4 |
| 6,624.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,534.5 |
| 10,402.0 |
| 9,685.5 |
| 9,276.9 |
| 8,273.4 |
| 7,798.8 |
| 6,861.3 |
| 6,651.2 |
| 6,179.4 |
| 6,696.4 |
| 8,528.0 |
| 7,162.0 |
| 7,029.4 |
| 6,982.8 |
| 6,310.9 |
| 6,105.0 |
| 6,203.8 |
| 6,133.6 |
| 6,248.3 |
| 5,917.3 |
| 5,753.3 |
| 5,419.9 |
| 4,964.9 |
| 4,631.2 |
| 1,139.0 |
| 1,011.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 251.8 |
| 202.7 |
| 163.6 |
| 293.1 |
| 119.9 |
| (39.3) |
| (36.5) |
| (137.9) |
| 51.5 |
| 0.0 |
| 60.1 |
| 94.2 |
| 100.7 |
| 76.2 |
| 62.6 |
| 99.8 |
| 80.1 |
| 102.9 |
| 141.1 |
| 70.0 |
| 54.5 |
| 36.4 |
| 14.9 |
| (3.7) |
| (3.3) |
| (10.9) |
| (16.2) |
| (11.6) |
| (5.4) |
| (10.2) |
| (6.5) |
| (8.5) |
| (3.5) |
| (1.5) |
| 2.4 |
| 2.8 |
| 1.1 |
| 0.8 |
| 0.4 |
| 0.4 |
| 0.4 |
| (1.2) |
| (0.5) |
| (0.1) |
| 1.8 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 612.2 |
| 570.6 |
| - |
| - |
| 544.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 969.9 |
| 1,702.0 |
| 1,660.4 |
| 1,542.0 |
| 1,419.1 |
| 1,545.3 |
| 1,335.1 |
| 1,168.6 |
| 1,135.3 |
| 1,031.3 |
| 1,198.9 |
| 1,565.7 |
| 1,400.9 |
| 1,395.3 |
| 1,395.4 |
| 1,359.5 |
| 1,108.4 |
| 966.7 |
| 869.0 |
| 875.4 |
| 904.1 |
| 829.6 |
| 805.9 |
| 777.8 |
| 745.6 |
| 2,112.5 |
| 1,973.5 |
| 2,183.9 |
| 1,880.0 |
| 1,612.6 |
| 1,581.0 |
| 1,410.1 |
| 1,702.2 |
| 2,129.8 |
| 2,423.7 |
| 2,484.8 |
| 2,487.7 |
| 2,422.8 |
| 2,150.4 |
| 2,057.1 |
| 2,020.6 |
| 2,009.3 |
| 2,099.7 |
| 1,923.5 |
| 1,885.2 |
| 1,814.8 |
| 1,744.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 17.3 |
| (186.4) |
| (97.1) |
| (374.2) |
| - |
| - |
| (475.2) |
| - |
| 164.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,542.0 |
| 1,419.1 |
| 1,545.3 |
| 1,335.1 |
| 1,168.6 |
| 1,135.3 |
| 1,031.3 |
| 1,198.9 |
| 1,565.7 |
| 1,400.9 |
| 1,395.3 |
| 1,395.4 |
| 1,359.5 |
| 1,108.4 |
| 966.7 |
| 869.0 |
| 875.4 |
| 904.1 |
| 829.6 |
| 805.9 |
| 777.8 |
| 745.6 |
| - |
| - |
| - |
| - |
| 1,150.2 |
| 1,116.9 |
| 1,012.9 |
| 1,180.5 |
| 1,194.7 |
| 1,025.7 |
| 1,015.9 |
| 1,011.8 |
| 971.7 |
| 716.4 |
| 570.4 |
| 468.5 |
| 790.8 |
| 818.5 |
| 743.0 |
| 718.3 |
| 689.2 |
| 656.0 |