| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 3.8 | 0.6 | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 3.8 | 0.6 | - | - | - |
| Receivables | |||||
| Accounts Receivable | 1.7 | 1.6 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.2 | - | - | - |
| Other Current Assets | 0.2 | 0.2 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.8 | 0.8 | - | - | - |
| Accumulated Depreciation | 0.7 | 0.7 | - | - | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 3.2 | 2.6 | - | - | - |
| Short Term Debt | 1.6 | 1.6 | - | - | - |
| Deferred Revenue Current | 0.3 | 0.6 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 5.9 | 5.7 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 131.2 | 116.6 | - | - | - |
| Retained Earnings | (146.1) | (139.2) | |||
| Supplementary Data | |||||
| Total Debt | 7.4 | 7.2 | - | - | - |
| Net debt | 3.7 | 6.6 | - | - | - |
| Working Capital | (4.4) | (5.7) | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 0.6 | 0.7 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 0.6 | 0.7 | - |
| Receivables | |||
| Accounts Receivable | 1.6 | 2.2 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 0.2 | 0.4 | - |
| Other Current Assets | 0.2 | 0.1 | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 0.8 | 0.7 | - |
| Accumulated Depreciation | 0.7 | 0.6 | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 2.6 | 2.6 | - |
| Short Term Debt | 1.6 | - | - |
| Deferred Revenue Current | 0.6 | 0.8 | 0.3 |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 5.7 | 12.8 | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 0.0 | 0.0 | - |
| Additional Paid In Capital | 116.6 | 111.5 | - |
| Retained Earnings | (139.2) | (128.1) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 7.2 | 12.8 | - |
| Net debt | 6.6 | 12.1 | - |
| Working Capital | (5.7) | (3.8) | - |
| Book Value | (22.7) | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 5.8 | 2.4 | - | - | - |
| 0.1 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 5.9 | 2.5 | - | - | - |
| - |
| 0.3 |
| 0.3 |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 1.5 | 1.7 | - | - | - |
| Other Current Liabilities | 0.0 | 0.1 | - | - | - |
| Total Current Liabilities | 10.2 | 8.1 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 16.1 | 13.8 | - | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (15.0) | (22.7) | (16.1) | (16.5) | (13.7) |
| Total Equity | (15.0) | (22.7) | (16.1) | (16.5) | (13.7) |
| - |
| - |
| - |
| Book Value | (15.0) | (22.7) | (16.1) | (16.5) | (13.7) |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| Total Current Assets | 2.4 | 3.4 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 2.5 | 3.5 | - |
| - |
| - |
| - |
| Accrued Expenses | 1.7 | 1.3 | - |
| Other Current Liabilities | 0.1 | 0.1 | - |
| Total Current Liabilities | 8.1 | 7.2 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 13.8 | 20.0 | - |
| (0.1) |
| 0.0 |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | (22.7) | (16.5) | (13.7) |
| Total Equity | (22.7) | (16.5) | (13.7) |
| (16.5) |
| (13.7) |
| Tangible Book Value | - | - | - |