| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 34.7 | 22.3 | 30.6 | 19.8 | 1.8 | 2.0 |
| Restricted Cash | - | - | - | 0.2 | 1.8 | 2.0 |
| Short Term Investments | 71.8 | 44.6 | 57.0 | 63.9 | - | - |
| Cash And Short Term Investments | 106.5 | 66.8 | 87.5 | 83.7 | 1.8 | 2.0 |
| Receivables | ||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Current Assets | ||||||
| Inventory | 0.3 | 0.2 | 0.1 | 0.3 | - | - |
| Prepaid Expenses | 1.0 | 2.1 | 1.3 | 0.5 | 0.0 | 0.1 |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 3.3 | 2.7 | 2.3 | 2.3 | - | - |
| Accumulated Depreciation | 1.6 | 1.3 | 1.0 | 0.8 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 6.1 | 5.1 | 2.9 | 4.0 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 15.0 | 15.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 1.7 | 1.0 | 1.7 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 416.1 | 342.8 | 316.9 | 252.3 | - | 5.2 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 15.0 | 15.0 | - | - | - | - |
| Net debt | (91.5) | (51.8) | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 28.4 | 34.7 | 42.0 | 18.7 | 18.3 | 22.3 | 25.6 | 23.7 | 23.3 | 30.6 | 19.1 | 16.4 | 18.7 | 19.8 | 0.7 | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 107.9 | 69.2 | 89.1 | 84.7 | 1.8 | 2.1 |
| Property,Plant & Equipment Net |
| 1.7 |
| 1.4 |
| 1.3 |
| 1.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 2.1 | 1.6 | 2.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 114.9 | 76.2 | 95.2 | 95.6 | 161.8 | 162.2 |
| - |
| 4.4 |
| 2.5 |
| 6.4 |
| - |
| - |
| Operating Lease Liabilities Current | 0.8 | 0.6 | 0.6 | 0.7 | - | - |
| Accrued Expenses | 9.9 | 6.1 | 5.1 | 5.4 | 0.0 | 0.1 |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 16.7 | 16.2 | 11.2 | 18.6 | 0.2 | 0.1 |
| Deferred Revenue Non-Current |
| - |
| 11.0 |
| 14.9 |
| 13.1 |
| - |
| - |
| Deferred Tax Liabilities | 0.4 | 0.6 | 0.5 | 0.6 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.0 | - | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 51.5 | 43.2 | 27.2 | 43.0 | 5.8 | 5.7 |
| (362.6) |
| (309.9) |
| (248.9) |
| (199.7) |
| (3.9) |
| (3.6) |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | (0.0) | (0.0) | - | (3.6) |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 53.6 | 33.0 | 68.0 | (6.9) | (3.9) | (3.6) |
| Total Equity | 53.6 | 33.0 | 68.0 | 52.5 | (19.8) | (3.6) |
| 91.2 |
| 53.0 |
| 77.9 |
| 66.1 |
| 1.6 |
| 2.0 |
| Book Value | 53.6 | 33.0 | 68.0 | (6.9) | (3.9) | (3.6) |
| Tangible Book Value | - | - | - | - | - | - |
| 1.3 |
| 1.4 |
| 1.8 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.0 |
| 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 735,000.0 | 1.3 | 1.4 | - | 1.8 | 1.8 | 2.0 | - | - | - |
| Short Term Investments | 66.0 | 71.8 | 53.8 | 15.2 | 31.5 | 44.6 | 41.3 | 41.5 | 51.7 | 57.0 | 89.4 | 101.3 | 108.4 | 63.9 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 94.4 | 106.5 | 95.8 | 33.9 | 49.9 | 66.8 | 66.9 | 65.2 | 75.0 | 87.5 | 108.5 | 117.7 | 127.1 | 83.7 | 0.7 | 1.3 | 1.4 | 1.8 | 1.8 | 1.9 | 2.0 | 2.0 | 2.0 | 0.2 |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.0 | 1.5 | 1.7 | 1.8 | 2.1 | 1.3 | 1.2 | 1.2 | 1.3 | 1.1 | 1.5 | 2.3 | 0.5 | 0.1 | 0.0 | 0.1 | 0.0 | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 96.2 | 107.9 | 97.8 | 35.9 | 51.9 | 69.2 | 68.6 | 66.5 | 76.4 | 89.1 | 110.2 | 119.6 | 129.9 | 84.7 | 0.9 | 1.3 | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 3.6 | 3.3 | 3.1 | 2.8 | 2.8 | 2.7 | 2.5 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.7 | 1.6 | 1.5 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.8 | 0.8 | - | - | - | |||||||
| Property,Plant & Equipment Net | 1.8 | 1.7 | 1.6 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | - | - | - | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | 1.3 | 1.5 | 1.7 | 1.8 | 2.0 | 2.1 | 1.7 | 1.3 | 1.5 | 1.6 | 1.7 | 1.9 | 2.0 | 2.2 | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 100.7 | 114.9 | 104.8 | 42.8 | 59.1 | 76.2 | 75.3 | 72.4 | 82.6 | 95.2 | 116.4 | 125.9 | 136.3 | 95.6 | 68.6 | 161.6 | 161.5 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 6.3 | 6.1 | 8.5 | 5.3 | 5.6 | 5.1 | 4.7 | 6.3 | 3.4 | 2.9 | 3.2 | 3.0 | 2.8 | 4.0 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | 4.6 | 4.5 | 3.9 | 4.4 | 4.1 | 3.7 | 3.1 | 2.5 | 3.7 | 4.3 | 5.3 | 6.4 | - | - | - | |||||||
| Operating Lease Liabilities Current | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | ||||||||
| Accrued Expenses | 6.6 | 9.9 | 6.8 | 6.7 | 5.4 | 6.1 | 7.0 | 4.2 | 3.5 | 5.1 | 4.3 | 3.8 | 3.3 | 5.4 | 1.2 | 0.9 | 0.2 | 0.0 | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | 13.7 | 16.7 | 20.7 | 17.1 | 15.5 | 16.2 | 16.2 | 14.5 | 10.4 | 11.2 | 21.5 | 11.9 | 12.1 | 18.6 | 1.4 | |||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 15.0 | - | 15.0 | 15.0 | 15.0 | - | - | - | - | - | 10.0 | 10.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.7 | 0.9 | 1.1 | 1.3 | 1.5 | 1.7 | 1.4 | 1.1 | 1.2 | 1.0 | 1.1 | 1.3 | 1.5 | 1.7 | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | 8.7 | 9.6 | 10.8 | 11.0 | 11.4 | 12.7 | 13.9 | 14.9 | 13.8 | 13.5 | 13.2 | 13.1 | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | - | - | - | - | 0.3 | 0.2 | 0.2 | 0.2 | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 49.7 | 51.5 | 61.1 | 42.5 | 42.2 | 43.2 | 29.1 | 28.3 | 25.4 | 27.2 | 36.7 | 36.4 | 36.5 | 43.0 | 7.0 | 6.7 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 424.5 | 416.1 | 412.5 | 348.3 | 345.4 | 342.8 | 339.8 | 322.4 | 319.5 | 316.9 | 315.8 | 312.3 | 310.5 | 252.3 | - | - | - | |||||||
| Retained Earnings | (383.3) | (362.6) | (368.8) | (348.0) | (328.6) | (309.9) | (293.7) | (278.3) | (262.3) | (248.9) | (236.0) | (222.7) | (210.7) | (199.7) | (6.1) | (5.3) | (4.4) | |||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | - | - | ||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 41.2 | 53.6 | 43.7 | 0.3 | 16.9 | 33.0 | 46.2 | 44.1 | 57.2 | 68.0 | 79.7 | 89.4 | 99.8 | 52.5 | (6.1) | (5.3) | 0.1 | |||||||
| Total Equity | 41.2 | 53.6 | 43.7 | 0.3 | 16.9 | 33.0 | 46.2 | 44.1 | 57.2 | 68.0 | 79.7 | 89.4 | 99.8 | 52.5 | 61.4 | 69.5 | 0.1 | (19.8) | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 15.0 | - | 15.0 | 15.0 | 15.0 | - | - | - | - | - | 10.0 | 10.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (79.4) | - | (80.8) | (18.9) | (34.9) | - | - | - | - | - | (98.5) | (107.7) | - | - | - | - | - | - | - | |||||
| Working Capital | 82.5 | 91.2 | 77.1 | 18.8 | 36.4 | 53.0 | 52.3 | 52.0 | 66.0 | 77.9 | 88.7 | 107.7 | 117.8 | 66.1 | (0.6) | 0.2 | 1.2 | 1.6 | ||||||
| Book Value | 41.2 | 53.6 | 43.7 | 0.3 | 16.9 | 33.0 | 46.2 | 44.1 | 57.2 | 68.0 | 79.7 | 89.4 | 99.8 | 52.5 | (6.1) | (5.3) | 0.1 | (19.8) | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.8 |
| 161.9 |
| 162.0 |
| 162.1 |
| 162.2 |
| 162.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 5.8 |
| 5.7 |
| 5.8 |
| 5.8 |
| 5.7 |
| 5.7 |
| - |
| - |
| - |
| 5.4 |
| 5.3 |
| 5.2 |
| 5.1 |
| - |
| (3.9) |
| (3.9) |
| (0.4) |
| (0.3) |
| (3.6) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.8) |
| (3.9) |
| (3.8) |
| (3.7) |
| (3.6) |
| (3.5) |
| 0.0 |
| (3.9) |
| (3.8) |
| (3.7) |
| (3.6) |
| (3.5) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.1 |
| - |
| (3.9) |
| (3.8) |
| (3.7) |
| (3.6) |
| (3.5) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |