| (in millions of USD, except per-share data) | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | 0.0 | - | - | - | 0.0 | (0.0) | 0.3 | 0.0 | 0.4 | 0.2 | 1.9 | 3.2 | 3.2 | - |
| Operating Income | ||||||||||||||
| Operating Income | (1.0) | (1.8) | (0.8) | (0.7) | (0.6) | 0.7 | (2.7) | (2.8) | (5.4) | (0.9) | (3.2) | (6.9) | (5.1) | (0.0) |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 1.0 | 0.4 | 0.1 | 0.0 | 0.0 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (0.09) | - | (0.20) | (0.63) | 0.48 | - | (0.53) | (0.43) | (2.90) | - | (0.16) | (0.31) | (0.23) | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (1.0) | |||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | 0.0 | 0.7 | 8.4 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (4.2) | (3.8) | (10.2) | (16.1) |
| Non-Operating | ||||
| Interest Income | - | - | - | 1.5 |
| Interest Expense | - | - | 0.1 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (30.7) | (9.5) | (114.5) | (17.4) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.34) | (0.34) | (4.35) | (0.74) |
| EPS Diluted | (0.34) | (0.34) | (4.35) | (0.74) |
| Shares Basic | 91.0 | 27.5 | 26.3 | 23.4 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (4.2) | (3.8) | (10.2) | (16.1) |
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.9 | 1.8 | 0.8 | 0.7 | 0.6 | (0.6) | 2.4 | 2.8 | 5.0 | 0.8 | 1.3 | 3.7 | 1.9 | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.0 | 1.8 | 0.8 | 0.7 | 0.6 | (0.7) | 2.7 | 2.8 | 5.4 | 0.9 | 3.2 | 6.9 | 5.1 | 0.0 |
| 0.3 |
| - |
| - |
| - |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (7.3) | 2.0 | (4.8) | (16.6) | 13.6 | (17.5) | (11.4) | (8.6) | (66.7) | (0.0) | (0.5) | (0.4) | (0.3) | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (8.2) |
| 0.3 |
| (5.5) |
| (17.2) |
| 13.0 |
| (16.9) |
| (14.1) |
| (11.4) |
| (72.1) |
| (1.0) |
| (3.7) |
| (7.3) |
| (5.4) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.2) | 0.3 | (5.5) | (17.2) | 13.0 | (16.9) | (14.1) | (11.4) | (72.1) | (1.0) | (3.7) | (7.3) | (5.4) | (0.0) |
| Net Income Attributable To Parent | (8.2) | 0.3 | (5.5) | (17.2) | 13.0 | (16.9) | (14.1) | (11.4) | (72.1) | (1.0) | (3.7) | (7.3) | (5.4) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.2) | 0.3 | (5.5) | (17.2) | 13.0 | (16.9) | (14.1) | (11.4) | (72.1) | (1.0) | (3.7) | (7.3) | (5.4) | (0.0) |
| (0.09) |
| - |
| (0.20) |
| (0.63) |
| 0.48 |
| - |
| (0.53) |
| (0.43) |
| (2.90) |
| - |
| (0.16) |
| (0.31) |
| (0.23) |
| - |
| Shares Basic | 91.0 | - | 27.5 | 27.5 | 27.3 | - | 26.6 | 26.5 | 24.8 | - | 23.4 | 23.4 | 23.4 | - |
| Shares Diluted | 91.0 | - | 27.5 | 27.5 | 27.3 | - | 26.6 | 26.5 | 24.8 | - | 23.4 | 23.4 | 23.4 | - |
| (1.8) |
| (0.8) |
| (0.7) |
| (0.6) |
| 0.7 |
| (2.7) |
| (2.8) |
| (5.4) |
| (0.9) |
| (3.2) |
| (6.9) |
| (5.1) |
| (0.0) |
| - |
| General & Administrative | 4.1 | 3.8 | 9.5 | 7.7 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 4.2 | 3.8 | 10.2 | 16.1 |
| - |
| Other Non-Operating Income | (26.6) | (5.7) | (104.3) | (1.2) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (30.7) | (9.5) | (114.5) | (17.4) |
| Net Income Attributable To Parent | (30.7) | (9.5) | (114.5) | (17.4) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (30.7) | (9.5) | (114.5) | (17.4) |
| Shares Diluted | 91.0 | 27.5 | 26.3 | 23.4 |