| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.5 | 77.5 | 31.5 | 23.0 | 18.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.5 | 77.5 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 167.5 | 160.9 | 126.2 | 69.5 | 60.8 | 57.2 | 53.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 255.2 | 197.5 | 196.5 | 195.4 | 229.1 | 235.5 | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 255.2 | 197.5 | 196.5 | 195.4 | 229.1 | 235.5 | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| - |
| 31.5 |
| 23.0 |
| 18.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 51.1 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | 56.3 | 59.2 | 54.9 | 41.1 | 36.0 | 33.6 | 31.2 | 28.8 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 111.2 | 101.8 | 71.4 | 28.4 | 24.7 | 23.7 | 22.2 | 22.3 | 22.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 517.5 | 523.3 | 506.1 | 506.1 | 500.3 | 500.3 | 374.6 | 338.4 | 150.5 | 145.1 | 1.8 | - | - | - | - | - | - | - |
| Intangible Assets | 9.0 | 12.7 | 9.5 | 13.5 | 18.2 | 23.7 | 15.6 | 17.0 | 8.9 | 10.9 | 0.3 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.6 | 15.5 | 19.0 | 19.1 | 17.4 | 22.6 | 18.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 50.1 | 63.4 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14,564.3 | 13,421.2 | 13,538.3 | 13,103.9 | 11,739.6 | 11,448.3 | 8,246.1 | 7,516.2 | 5,416.0 | 5,166.9 | 2,593.1 | 2,356.7 | 2,249.7 | 2,269.2 | 2,302.1 | 2,251.3 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12,901.8 | 11,718.5 | 11,876.3 | 11,518.4 | 10,223.1 | 9,964.2 | 7,093.0 | 6,476.8 | 4,814.1 | 4,595.0 | 2,354.6 | 2,138.5 | 2,035.4 | 2,049.4 | 2,085.2 | 2,050.1 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 265.3 | 263.3 | 262.7 | 262.8 | 260.7 | - | - |
| Retained Earnings | 662.6 | 641.7 | 592.5 | 540.5 | 442.3 | 378.3 | 358.7 | 305.1 | 271.0 | 238.2 | 229.1 | 217.7 | 206.2 | 198.1 | 186.7 | 174.7 | - | - |
| Accumulated Other Comprehensive Income | (2.2) | (15.9) | (20.9) | (36.0) | (2.8) | 0.6 | (1.2) | (3.5) | (5.3) | (5.7) | (6.2) | (7.1) | (6.6) | 0.0 | (2.5) | (5.6) | - | - |
| Treasury Stock | - | - | - | - | 61.7 | 25.7 | 36.9 | 10.8 | 16.0 | 22.5 | 251.5 | 254.6 | 245.3 | 237.5 | 226.3 | 224.5 | - | - |
| Minority Interest | 0.0 | 1.1 | 0.8 | 0.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,662.6 | 1,701.7 | 1,661.2 | 1,584.7 | 1,516.6 | 1,484.1 | 1,153.1 | 1,039.4 | 601.9 | 571.9 | 238.4 | 218.3 | 214.4 | 219.8 | 216.8 | 201.3 | 183.5 | 119.8 |
| Total Equity | 1,662.6 | 1,702.8 | 1,661.9 | 1,585.5 | 1,516.6 | 1,484.1 | 1,153.1 | 1,039.4 | 601.9 | 571.9 | 238.4 | 218.3 | 214.4 | 219.8 | 216.8 | 201.3 | 183.5 | 119.8 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,662.6 | 1,701.7 | 1,661.2 | 1,584.7 | 1,516.6 | 1,484.1 | 1,153.1 | 1,039.4 | 601.9 | 571.9 | 238.4 | 218.3 | 214.4 | 219.8 | 216.8 | 201.3 | 183.5 | 119.8 |
| Tangible Book Value | 1,136.0 | 1,165.7 | 1,145.5 | 1,065.0 | 998.0 | 960.1 | 762.9 | 683.9 | 442.6 | 415.9 | 236.4 | - | - | - | - | - | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Q3 FY 19 |
|---|
| Q2 FY 19 |
|---|
| Q1 FY 19 |
|---|
| Q4 FY 18 |
|---|
| Q3 FY 18 |
|---|
| Q2 FY 18 |
|---|
| Q1 FY 18 |
|---|
| Q4 FY 17 |
|---|
| Q3 FY 17 |
|---|
| Q2 FY 17 |
|---|
| Q1 FY 17 |
|---|
| Q4 FY 16 |
|---|
| Q3 FY 16 |
|---|
| Q2 FY 16 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | ||||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 104.6 | 102.7 | 103.7 | 105.9 | 113.2 | 111.2 | 112.3 | 113.8 | 121.8 | 101.8 | 64.4 | 59.5 | 70.8 | 71.4 | 51.2 | 49.4 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 517.5 | 517.5 | 523.3 | 523.3 | 523.3 | 523.3 | 506.1 | 506.1 | 506.1 | 506.1 | 506.1 | 506.1 | 506.1 | 506.1 | 506.1 | 506.1 | 500.3 | 500.3 | 500.3 | 500.3 | 500.3 | 500.3 | 500.8 | 501.5 | 500.1 | 374.6 | 374.5 | 374.6 | 375.1 | 338.4 | 338.1 | 339.0 | 337.5 | 150.5 | 148.1 | 148.4 | 147.8 | 145.1 | 66.5 | 67.1 |
| Intangible Assets | 8.2 | 9.0 | 9.9 | 10.8 | 11.7 | 12.7 | 7.1 | 7.9 | 8.7 | 9.5 | 10.5 | 11.5 | 12.5 | 13.5 | 14.7 | 15.8 | 17.0 | 18.2 | 19.6 | 20.9 | 22.3 | 23.7 | 25.2 | 26.7 | 28.3 | 15.6 | 16.6 | 17.6 | 18.6 | 17.0 | 18.0 | 18.9 | 20.0 | 8.9 | 9.4 | 9.9 | 10.4 | 10.9 | 3.7 | 3.9 |
| Operating Lease Right Of Use Assets | 16.5 | 17.6 | 16.8 | 15.0 | 16.1 | 15.5 | 16.1 | 17.0 | 18.0 | 19.0 | 19.6 | 20.0 | 20.1 | 19.1 | 19.5 | 20.5 | 14.2 | 17.4 | 21.1 | 21.6 | 21.6 | 22.6 | 24.8 | 24.9 | 27.0 | 18.7 | 19.6 | 20.4 | 20.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14,556.3 | 14,564.3 | 14,324.7 | 13,327.8 | 13,309.3 | 13,421.2 | 13,488.5 | 13,321.8 | 13,419.0 | 13,538.3 | 13,498.2 | 13,538.9 | 13,555.2 | 13,103.9 | 12,683.5 | 12,438.7 | 12,164.9 | 11,739.6 | 11,829.7 | 11,483.9 | 11,577.5 | 11,448.3 | 11,651.3 | 11,345.4 | 10,489.1 | 8,246.1 | 8,135.2 | 8,029.1 | 8,092.9 | 7,516.2 | 7,562.6 | 7,736.9 | 7,494.9 | 5,416.0 | 5,383.9 | 5,202.2 | 5,196.3 | 5,167.1 | 4,151.0 | 4,047.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12,887.0 | 12,901.8 | 12,671.2 | 11,684.2 | 11,600.2 | 11,718.5 | 11,794.0 | 11,645.1 | 11,753.1 | 11,876.3 | 11,860.6 | 11,912.6 | 11,944.8 | 11,518.4 | 11,143.2 | 10,917.2 | 10,645.6 | 10,223.1 | 10,316.4 | 9,975.1 | 10,078.8 | 9,964.2 | 10,189.6 | 9,868.9 | 9,079.2 | 7,093.0 | 6,990.6 | 6,891.8 | 6,965.8 | 6,476.8 | 6,532.7 | 6,724.3 | 6,487.4 | 4,814.1 | 4,787.7 | 4,614.9 | 4,613.7 | 4,595.0 | 3,733.8 | 3,638.2 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 671.7 | 662.6 | 661.0 | 655.1 | 650.5 | 641.7 | 632.5 | 620.0 | 608.4 | 592.5 | 577.7 | 569.9 | 554.9 | 540.5 | 500.0 | 474.1 | 456.3 | 442.3 | 430.7 | 417.7 | 398.3 | 378.3 | 356.4 | 372.6 | 364.3 | 358.7 | 343.6 | 327.3 | 317.0 | 305.1 | 286.5 | 273.7 | 269.0 | 271.0 | 266.1 | 258.5 | 256.0 | 238.2 | 236.5 | 230.9 |
| Accumulated Other Comprehensive Income | (4.6) | (2.2) | (8.8) | (11.4) | (13.3) | (15.9) | (12.2) | (17.2) | (19.4) | (20.9) | (28.8) | (30.3) | (29.3) | (36.0) | (38.5) | (29.1) | (15.2) | (2.8) | (0.7) | 0.0 | 0.3 | 0.6 | 0.9 | 1.1 | 0.5 | (1.2) | (1.4) | (1.6) | (2.7) | (3.5) | (3.9) | (3.7) | (5.3) | (5.3) | (5.0) | (5.2) | (5.4) | (5.6) | (5.6) | (5.8) |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 63.9 | 61.7 | 56.3 | 46.6 | 35.6 | 25.7 | 25.7 | 25.7 | 25.7 | 36.9 | 28.9 | 18.2 | 14.6 | 10.8 | 0.0 | 0.0 | 0.0 | 16.0 | 16.4 | 17.0 | 17.9 | 22.5 | 120.1 | 121.7 |
| Minority Interest | - | - | 0.9 | 0.8 | 0.8 | 1.1 | 0.9 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 1.0 | 0.9 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,669.4 | 1,662.6 | 1,652.5 | 1,642.8 | 1,708.3 | 1,701.7 | 1,693.7 | 1,675.9 | 1,665.1 | 1,661.2 | 1,636.9 | 1,625.4 | 1,609.6 | 1,584.7 | 1,539.3 | 1,520.5 | 1,519.3 | 1,516.6 | 1,513.2 | 1,508.8 | 1,498.7 | 1,484.1 | 1,461.7 | 1,476.4 | 1,409.8 | 1,153.1 | 1,144.5 | 1,137.3 | 1,127.2 | 1,039.4 | 1,029.8 | 1,012.6 | 1,007.5 | 601.9 | 596.1 | 587.2 | 582.5 | 571.9 | 417.2 | 409.3 |
| Total Equity | 1,669.4 | 1,662.6 | 1,653.4 | 1,643.7 | 1,709.1 | 1,702.8 | 1,694.5 | 1,676.7 | 1,665.8 | 1,661.9 | 1,637.6 | 1,626.3 | 1,610.4 | 1,585.5 | 1,540.2 | 1,521.4 | 1,519.3 | 1,516.6 | 1,513.2 | 1,508.8 | 1,498.7 | 1,484.1 | 1,461.7 | 1,476.4 | 1,409.8 | 1,153.1 | 1,144.5 | 1,137.3 | 1,127.2 | 1,039.4 | 1,029.8 | 1,012.6 | 1,007.5 | 601.9 | 596.1 | 587.2 | 582.5 | 571.9 | 417.2 | 409.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,669.4 | 1,662.6 | 1,652.5 | 1,642.8 | 1,708.3 | 1,701.7 | 1,693.7 | 1,675.9 | 1,665.1 | 1,661.2 | 1,636.9 | 1,625.4 | 1,609.6 | 1,584.7 | 1,539.3 | 1,520.5 | 1,519.3 | 1,516.6 | 1,513.2 | 1,508.8 | 1,498.7 | 1,484.1 | 1,461.7 | 1,476.4 | 1,409.8 | 1,153.1 | 1,144.5 | 1,137.3 | 1,127.2 | 1,039.4 | 1,029.8 | 1,012.6 | 1,007.5 | 601.9 | 596.1 | 587.2 | 582.5 | 571.9 | 417.2 | 409.3 |
| Tangible Book Value | 1,143.7 | 1,136.0 | 1,119.3 | 1,108.7 | 1,173.3 | 1,165.7 | 1,180.5 | 1,161.9 | 1,150.3 | 1,145.5 | 1,120.3 | 1,107.8 | 1,090.9 | 1,065.0 | 1,018.5 | 998.5 | 1,002.0 | 998.0 | 993.4 | 987.6 | 976.1 | 960.1 | 935.7 | 948.2 | 881.5 | 762.9 | 753.4 | 745.1 | 733.4 | 683.9 | 673.8 | 654.6 | 650.0 | 442.6 | 438.6 | 428.9 | 424.3 | 415.9 | 347.0 | 338.3 |