| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 32.3 | 17.1 | 17.7 | 17.2 | 29.4 | 21.3 | 9.2 | 2.0 |
| Restricted Cash | 32.3 | 6.5 | 14.7 | 11.8 | 29.4 | - | - | - |
| Short Term Investments | 3.0 | 5.3 | 3.2 | - | 3.7 | 1.1 | 1.7 | - |
| Cash And Short Term Investments | 35.3 | 22.4 | 20.9 | 17.2 | 33.1 | 22.4 | 10.9 | 2.0 |
| Receivables | ||||||||
| Accounts Receivable | 0.4 | 0.0 | - | 0.0 | 0.0 | 0.4 | 1.3 | - |
| Current Assets | ||||||||
| Inventory | 0.6 | 1.2 | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 1.1 | 0.1 | 4.4 | 1.4 | 0.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | 8.5 | 9.2 | - | - | - |
| Accumulated Depreciation | 1.3 | 1.1 | 1.0 | 0.8 | 0.5 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | 3.0 | 1.6 | 1.2 | 0.3 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 47.5 | 29.7 | 22.4 | 22.3 | 21.9 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 32.3 | 17.1 | 17.7 | 17.2 | 29.4 | 21.3 | 9.2 | 2.0 |
| Restricted Cash | 32.3 | 6.5 | 14.7 | 11.8 | 29.4 | - | - | - |
| Short Term Investments | 3.0 | 5.3 | 3.2 | - | 3.7 | 1.1 | 1.7 | - |
| Cash And Short Term Investments | 35.3 | 22.4 | 20.9 | 17.2 | 33.1 | 22.4 | 10.9 | 2.0 |
| Receivables | ||||||||
| Accounts Receivable | 0.4 | 0.0 | - | 0.0 | 0.0 | 0.4 | 1.3 | - |
| Current Assets | ||||||||
| Inventory | 0.6 | 1.2 | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 1.1 | 0.1 | 4.4 | 1.4 | 0.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | 8.5 | 9.2 | - | - | - |
| Accumulated Depreciation | 1.3 | 1.1 | 1.0 | 0.8 | 0.5 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | 3.0 | 1.6 | 1.2 | 0.3 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 47.5 | 29.7 | 22.4 | 22.3 | 21.9 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 56.9 | 41.9 | 37.9 | 42.2 | 36.1 | 39.0 | 12.2 | - |
| 0.3 |
| 0.1 |
| - |
| Property,Plant & Equipment Net | 8.5 | 8.6 | 9.2 | 9.4 | 9.9 | 0.4 | 0.5 | - |
| Long Term Investments | 0.9 | 0.9 | 0.9 | 0.9 | 0.5 | 0.5 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 1.5 | 0.5 | 0.8 | 1.1 | 0.6 | 0.7 | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Deferred Tax Assets | 0.1 | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 2.5 | 1.6 | 1.8 | 4.8 | 1.7 | 2.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 66.5 | 53.0 | 48.6 | 53.4 | 50.8 | 41.1 | 14.7 | - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.1 | 0.2 | 0.4 | 0.7 | 0.2 | 0.2 | - |
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.9 | 3.1 | 3.1 | 3.8 | 3.6 | 7.5 | 1.6 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.9 | 3.1 | 3.1 | 3.8 | 3.6 | 7.5 | 1.6 | - |
| 18.9 |
| 1.6 |
| - |
| Retained Earnings | 18.4 | 22.3 | 24.7 | 28.3 | 25.1 | 13.6 | 11.6 | - |
| Accumulated Other Comprehensive Income | (1.5) | (2.2) | (1.7) | (1.2) | 1.1 | 0.9 | (0.2) | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 64.6 | 49.9 | 45.5 | 49.6 | 47.2 | 33.6 | 13.1 | 2.6 |
| Total Equity | 64.6 | 49.9 | 45.5 | 49.6 | 47.2 | 33.6 | 13.1 | 2.6 |
| - |
| - |
| Working Capital | 55.1 | 38.8 | 34.8 | 38.4 | 32.5 | 31.5 | 10.6 | - |
| Book Value | 64.6 | 49.9 | 45.5 | 49.6 | 47.2 | 33.6 | 13.1 | 2.6 |
| Tangible Book Value | 64.6 | 48.4 | 45.0 | 48.8 | 46.1 | 33.0 | 12.4 | - |
| 0.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 56.9 | 41.9 | 37.9 | 42.2 | 36.1 | 39.0 | 12.2 | - |
| 0.3 |
| 0.1 |
| - |
| Property,Plant & Equipment Net | 8.5 | 8.6 | 9.2 | 9.4 | 9.9 | 0.4 | 0.5 | - |
| Long Term Investments | 0.9 | 0.9 | 0.9 | 0.9 | 0.5 | 0.5 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 1.5 | 0.5 | 0.8 | 1.1 | 0.6 | 0.7 | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Deferred Tax Assets | 0.1 | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.1 | 2.5 | 1.6 | 1.8 | 4.8 | 1.7 | 2.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 66.5 | 53.0 | 48.6 | 53.4 | 50.8 | 41.1 | 14.7 | - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.1 | 0.2 | 0.4 | 0.7 | 0.2 | 0.2 | - |
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.9 | 3.1 | 3.1 | 3.8 | 3.6 | 7.5 | 1.6 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.9 | 3.1 | 3.1 | 3.8 | 3.6 | 7.5 | 1.6 | - |
| 18.9 |
| 1.6 |
| - |
| Retained Earnings | 18.4 | 22.3 | 24.7 | 28.3 | 25.1 | 13.6 | 11.6 | - |
| Accumulated Other Comprehensive Income | (1.5) | (2.2) | (1.7) | (1.2) | 1.1 | 0.9 | (0.2) | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 64.6 | 49.9 | 45.5 | 49.6 | 47.2 | 33.6 | 13.1 | 2.6 |
| Total Equity | 64.6 | 49.9 | 45.5 | 49.6 | 47.2 | 33.6 | 13.1 | 2.6 |
| - |
| - |
| Working Capital | 55.1 | 38.8 | 34.8 | 38.4 | 32.5 | 31.5 | 10.6 | - |
| Book Value | 64.6 | 49.9 | 45.5 | 49.6 | 47.2 | 33.6 | 13.1 | 2.6 |
| Tangible Book Value | 64.6 | 48.4 | 45.0 | 48.8 | 46.1 | 33.0 | 12.4 | - |