| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 0.8 | 0.4 | 0.5 | - | - | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.7 | 0.2 | 0.8 | 0.5 | 0.2 | 0.2 | 0.4 |
| Restricted Cash | - | - | - | 0.7 | 0.6 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.8 | 0.4 | 0.5 | - | - | 0.4 | 0.5 | 0.6 | 0.4 | 0.4 | 0.7 | 0.2 | 0.8 | 0.5 | 0.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | 2.5 | 2.2 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 1.1 | - | - | 0.0 | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | - | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.4 | 0.3 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | 2.6 | 2.0 | - | - | - | 3.1 | 3.4 | 0.1 | 0.0 | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 1.6 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 2.6 | 2.0 | - | - | - | 3.1 | 3.4 | 0.1 | 0.0 | - | - | - | - | - | - | - | |
| 0.2 |
| 0.4 |
| - |
| - |
| - |
| Prepaid Expenses | 0.0 | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.1 | - |
| Other Current Assets | - | - | - | 1.5 | 0.4 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5.2 | 4.3 | 2.5 | 5.4 | 3.5 | 1.1 | 1.2 | 1.2 | 1.2 | 0.9 | 2.0 | 0.3 | 0.9 | 0.7 | 0.8 | 0.3 | - |
| 0.2 |
| 0.1 |
| - |
| Accumulated Depreciation | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | - |
| Long Term Investments | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | 0.7 | 0.5 | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.5 | 0.1 | 0.1 | 0.4 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 5.7 | 5.0 | 3.1 | 6.3 | 4.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.8 | 2.7 | 0.5 | 1.0 | 1.2 | 1.0 | 0.5 | - |
| 0.1 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 4.9 | 3.5 | 1.3 | 0.9 | 1.9 | - | - | - | 0.0 | - | - | 0.0 | 0.1 | - | 0.3 | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.3 | 5.3 | 2.9 | 1.6 | 1.5 | 1.5 | 1.2 | 1.2 | 0.9 | 0.7 | 0.5 | 0.3 | 0.3 | 0.4 | 0.1 | 0.0 | - |
| Other Current Liabilities | - | - | - | - | 1.9 | 0.3 | 0.4 | 0.1 | 0.2 | - | - | - | - | - | - | 0.0 | - |
| Total Current Liabilities | 24.2 | 49.8 | 34.7 | 19.6 | 16.3 | 22.8 | 39.8 | 14.1 | 8.4 | 12.0 | 15.5 | 7.7 | 2.4 | 1.7 | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.5 | 2.5 | 0.1 | - | 0.1 | 1.9 | 3.9 | 2.2 | 2.8 | 1.6 | - | - | 0.1 | - | - | - | - |
| Total Liabilities | 26.7 | 52.3 | 34.9 | 21.5 | 16.3 | 24.6 | 43.7 | 16.2 | 11.2 | 13.6 | 15.5 | 7.7 | 2.5 | 1.7 | 1.8 | 0.1 | - |
| - |
| Additional Paid In Capital | 124.0 | 85.4 | 81.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (155.7) | (137.4) | (119.2) | (109.0) | (98.2) | (94.0) | (107.3) | (79.8) | (68.5) | (63.2) | (59.1) | (47.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 1.7 | (3.0) | (2.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (28.4) | (54.9) | (39.3) | (26.0) | (22.3) | (29.6) | (44.6) | (16.6) | (9.8) | (11.8) | (12.8) | (7.2) | (1.5) | (0.5) | (0.8) | 0.4 | 0.5 |
| Total Equity | (28.4) | (54.9) | (39.3) | (26.0) | (22.3) | (29.6) | (44.6) | (16.6) | (9.8) | (11.8) | (12.8) | (7.2) | (1.5) | (0.5) | (0.8) | 0.4 | 0.5 |
| - |
| Net debt | 1.8 | 1.6 | - | - | - | 2.7 | 2.9 | (0.5) | (0.4) | - | - | - | - | - | - | - | - |
| Working Capital | (19.0) | (45.4) | (32.2) | (14.2) | (12.8) | (21.7) | (38.6) | (12.9) | (7.2) | (11.1) | (13.5) | (7.3) | (1.5) | (1.0) | - | - | - |
| Book Value | (28.4) | (54.9) | (39.3) | (26.0) | (22.3) | (29.6) | (44.6) | (16.6) | (9.8) | (11.8) | (12.8) | (7.2) | (1.5) | (0.5) | (0.8) | 0.4 | 0.5 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | (12.5) | (13.2) | - | - | (0.9) | (1.0) | - | - |