| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 79.6 | 64.0 | 136.5 | 23.5 | 29.3 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 79.6 | 64.0 | 136.5 | 23.5 | 29.3 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 1,486.9 | 1,638.7 | 1,600.7 | 1,301.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.9 | 0.8 | 0.8 | 0.6 | - | - |
| Additional Paid In Capital | 2,350.1 | 2,264.4 | 2,166.3 | 1,827.7 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 1,486.9 | 1,638.7 | 1,600.7 | 1,301.0 | - | - |
| Net debt | 1,407.3 | 1,574.7 | 1,464.3 | 1,277.5 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 51.3 | 80.8 | 79.6 | 79.8 | 97.8 | 112.9 | 64.0 | 96.3 | 125.0 | 112.4 | 136.5 | 59.7 | 43.8 | 23.5 | - | - | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 51.3 | 80.8 | 79.6 | 79.8 | 97.8 | 112.9 | 64.0 | 96.3 | 125.0 | 112.4 | 136.5 | 59.7 | 43.8 | 23.5 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 1,481.7 | 1,610.0 | 1,486.9 | 1,447.6 | 1,448.5 | 1,577.8 | 1,638.7 | 1,697.2 | 1,635.6 | 1,622.7 | 1,600.7 | 1,740.1 | 1,723.8 | 1,301.0 | - | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 1,481.7 | 1,610.0 | 1,486.9 | 1,447.6 | 1,448.5 | 1,577.8 | 1,638.7 | 1,697.2 | 1,635.6 | 1,622.7 | 1,600.7 | 1,740.1 | 1,723.8 | 1,301.0 | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.0 | 1.7 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 3,003.0 | 3,198.3 | 3,217.8 | 2,646.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.3 | 0.0 | 0.0 | 0.0 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 1,537.2 | 1,710.5 | 1,702.1 | 1,400.8 | - | - |
| (885.1) |
| (777.5) |
| (651.3) |
| (582.8) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 1,465.8 | 1,487.8 | 1,515.8 | 1,245.6 | 1,312.8 | 914.9 |
| Total Equity | 1,465.8 | 1,487.8 | 1,515.8 | 1,245.6 | 1,312.8 | 914.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Book Value | 1,465.8 | 1,487.8 | 1,515.8 | 1,245.6 | 1,312.8 | 914.9 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 2.7 | 1.8 | 1.7 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,894.4 | 3,098.3 | 3,003.0 | 2,964.2 | 3,079.2 | 3,083.8 | 3,198.3 | 3,322.2 | 3,297.9 | 3,266.2 | 3,217.8 | 3,336.0 | 3,318.5 | 2,646.3 | - | - | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,512.4 | 1,662.1 | 1,537.2 | 1,487.7 | 1,604.1 | 1,634.0 | 1,710.5 | 1,826.0 | 1,773.8 | 1,754.5 | 1,702.1 | 1,826.5 | 1,803.4 | 1,400.8 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 2,350.1 | 2,350.1 | 2,350.1 | 2,367.3 | 2,367.3 | 2,264.4 | 2,264.4 | 2,264.4 | 2,248.4 | 2,200.6 | 2,166.3 | 2,163.5 | 2,163.5 | 1,827.7 | - | - | - | - |
| Retained Earnings | (968.9) | (914.8) | (885.1) | (891.7) | (893.1) | (815.5) | (777.5) | (769.1) | (725.1) | (689.7) | (651.3) | (654.9) | (649.1) | (582.8) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,382.1 | 1,436.2 | 1,465.8 | 1,476.5 | 1,475.1 | 1,449.8 | 1,487.8 | 1,496.1 | 1,524.1 | 1,511.7 | 1,515.8 | 1,509.4 | 1,515.2 | 1,245.6 | 1,263.5 | 1,330.4 | 1,312.8 | 914.9 |
| Total Equity | 1,382.1 | 1,436.2 | 1,465.8 | 1,476.5 | 1,475.1 | 1,449.8 | 1,487.8 | 1,496.1 | 1,524.1 | 1,511.7 | 1,515.8 | 1,509.4 | 1,515.2 | 1,245.6 | 1,263.5 | 1,330.4 | 1,312.8 | 914.9 |
| - |
| - |
| Net debt | 1,430.4 | 1,529.2 | 1,407.3 | 1,367.8 | 1,350.6 | 1,464.9 | 1,574.7 | 1,600.8 | 1,510.6 | 1,510.3 | 1,464.3 | 1,680.4 | 1,680.1 | 1,277.5 | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,382.1 | 1,436.2 | 1,465.8 | 1,476.5 | 1,475.1 | 1,449.8 | 1,487.8 | 1,496.1 | 1,524.1 | 1,511.7 | 1,515.8 | 1,509.4 | 1,515.2 | 1,245.6 | 1,263.5 | 1,330.4 | 1,312.8 | 914.9 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |