| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 10.8 | 13.3 | 14.5 | 13.5 | 10.7 | 17.1 | 15.4 | 16.4 | 14.8 | 14.8 | 15.1 | 15.2 | 13.4 | 14.1 | 12.0 | 12.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 52.0 | 52.0 | 63.7 | 58.4 | 51.5 | 43.5 | 17.4 | 4.2 | 2.0 | 1.9 | 1.9 | 1.8 | 0.8 | - | 0.0 |
| Cost of Revenue | 6.6 | 6.6 | 5.6 | 5.3 | 4.5 | 4.4 | 2.1 | 2.3 | 0.5 | 0.5 | 0.4 | 0.3 | 0.1 | - | 0.0 |
| Gross Profit | 45.4 | 45.4 | 58.1 | 53.2 | 47.0 | 39.1 | 15.3 | 1.9 | 1.5 | 1.5 | 1.4 | 1.4 | 0.7 | - | 0.0 |
| Operating Expenses | |||||||||||||||
| Research & Development | 220.5 | 197.1 | 127.6 | 61.1 | 53.5 | 50.1 | 28.7 | 41.1 | 36.9 | 30.9 | 27.1 | 26.6 | 18.9 | 10.5 | 11.5 |
| Operating Income | |||||||||||||||
| Operating Income | (299.4) | (270.0) | (171.8) | (82.4) | (78.7) | (78.0) | (62.8) | (85.8) | (59.1) | (61.9) | (43.3) | (38.2) | (27.1) | (12.9) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Per Share | |||||||||||||||
| EPS Basic | (1.30) | (1.42) | (1.22) | (1.01) | (0.92) | (0.09) | (2.56) | (1.91) | - | - | - | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | (265.7) | (168.0) | (79.4) | (76.5) | (75.6) | (60.1) | (83.3) | (56.8) | (60.3) | (42.4) | (37.4) | (26.5) | (12.5) | (13.3) |
| EBIT | |||||||||||||||
| 13.2 |
| 12.3 |
| 12.2 |
| 11.7 |
| 7.3 |
| 7.3 |
| 5.9 |
| 1.6 |
| 2.6 |
| 2.3 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| Cost of Revenue | 1.3 | 1.6 | 1.8 | 1.9 | 1.3 | 1.2 | 1.6 | 1.5 | 1.3 | 1.4 | 1.4 | 1.3 | 1.2 | 1.0 | 1.1 | 1.2 | 1.3 | 1.1 | 1.3 | 1.1 | 0.9 | 0.7 | 0.5 | 0.1 | 0.8 | 0.8 | 0.8 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Gross Profit | 9.5 | 11.7 | 12.8 | 11.5 | 9.4 | 15.9 | 13.9 | 14.9 | 13.4 | 13.4 | 13.7 | 13.9 | 12.2 | 13.1 | 10.9 | 11.1 | 11.9 | 11.2 | 10.8 | 10.6 | 6.5 | 6.7 | 5.4 | 1.4 | 1.8 | 1.4 | 0.0 | 0.1 | 0.4 | 0.4 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 66.2 | 50.8 | 52.4 | 51.1 | 42.9 | 41.0 | 37.1 | 28.9 | 20.7 | 16.2 | 15.0 | 15.1 | 14.7 | 13.5 | 13.7 | 13.1 | 13.1 | 12.6 | 12.7 | 13.9 | 10.9 | 7.6 | 7.0 | 8.0 | 6.1 | 10.1 | 10.2 | 9.4 | 11.3 | 10.3 | 9.7 | 8.7 | 8.2 | 7.9 | 8.1 | 8.1 | 6.7 | 7.3 | 5.7 | 7.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 16.6 | 13.0 | 13.1 | 13.7 | 14.1 | 10.8 | 10.6 | 10.0 | 10.2 | 9.2 | 9.3 | 11.2 | 10.8 | 10.5 | 10.2 | 10.1 | 9.1 | |||||||||||||||||||||||
| General & Administrative | 20.0 | 17.7 | 16.0 | 14.3 | 16.3 | 14.6 | 12.2 | 19.7 | 14.1 | 8.0 | 8.6 | 8.2 | 9.1 | 8.3 | 8.5 | 7.8 | 7.6 | |||||||||||||||||||||||
| Depreciation & Amortization | 1.3 | - | - | - | 1.0 | - | - | - | 0.9 | - | - | - | 0.5 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 104.1 | 83.0 | 83.2 | 81.1 | 74.6 | 67.7 | 61.4 | 60.0 | 46.4 | 34.9 | 34.3 | 35.8 | 35.9 | 33.4 | 33.5 | 32.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (93.3) | (69.8) | (68.7) | (67.6) | (63.9) | (50.6) | (46.0) | (43.6) | (31.6) | (20.0) | (19.2) | (20.6) | (22.5) | (19.4) | (21.5) | (19.9) | (17.8) | (18.0) | (19.5) | (20.2) | (20.2) | (14.3) | (14.0) | (17.9) | (16.6) | (21.4) | (23.1) | (21.6) | (19.7) | (17.3) | (14.8) | (13.6) | (13.5) | (12.7) | (15.2) | (18.3) | (15.7) | (12.5) | (9.2) | (11.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.8 | 2.8 | 3.0 | 3.0 | 3.0 | 3.1 | 3.2 | 3.2 | 4.1 | 4.2 | 3.4 | 2.0 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 4.7 | 5.1 | (0.7) | (0.2) | (0.1) | 2.2 | 9.5 | (0.2) | (33.2) | (9.2) | 18.7 | (0.1) | (7.8) | 3.8 | (2.6) | 1.2 | 5.3 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (88.6) | (64.7) | (69.4) | (67.8) | (64.1) | (48.4) | (36.5) | (43.8) | (64.8) | (29.2) | (0.5) | (20.7) | (30.3) | (15.5) | (24.2) | (18.8) | (12.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (88.6) | (64.7) | (69.4) | (67.8) | (64.1) | (48.4) | (36.5) | (43.8) | (64.8) | (29.2) | (0.5) | (20.7) | (30.3) | (15.5) | (24.2) | (18.8) | (12.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (88.6) | (64.7) | (69.4) | (67.8) | (64.1) | (48.4) | (36.5) | (43.8) | (64.8) | (29.2) | (0.5) | (20.7) | (30.3) | (15.5) | (24.2) | (18.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (88.6) | (64.7) | (69.4) | (67.8) | (64.1) | (48.4) | (36.5) | (43.8) | (64.8) | (29.2) | (0.5) | (20.7) | (30.3) | (15.5) | (24.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.40) | - | (0.38) | (0.39) | (0.38) | - | (0.22) | (0.26) | (0.49) | - | (0.01) | (0.26) | (0.39) | - | (0.31) | (0.24) | (0.16) | - | 0.03 | (0.11) | 0.04 | - | (0.19) | (0.64) | (0.41) | - | (0.40) | - | (0.41) | - | (0.38) | - | (0.40) | - | - | - | - | - | - | - |
| EPS Diluted | (0.40) | - | (0.38) | (0.39) | (0.38) | - | (0.22) | (0.26) | (0.49) | - | (0.25) | (0.26) | (0.39) | - | (0.31) | (0.25) | (0.22) | - | ||||||||||||||||||||||
| Shares Basic | 224.1 | - | 183.9 | 172.6 | 169.4 | - | 167.0 | 165.8 | 132.0 | - | 79.4 | 78.0 | 77.4 | - | 77.0 | 76.8 | 76.7 | - | ||||||||||||||||||||||
| Shares Diluted | 224.1 | - | 183.9 | 172.6 | 169.4 | - | 167.0 | 165.8 | 132.0 | - | 85.1 | 78.0 | 77.4 | - | 77.0 | 82.5 | 82.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (92.1) | - | - | - | (62.9) | - | - | - | (30.7) | - | - | - | (22.1) | - | - | - | (17.3) | - | - | - | (19.6) | - | - | - | (15.9) | - | - | - | (19.1) | - | - | - | (12.9) | - | - | - | (15.4) | - | - | - |
| EBIT | (93.3) | (69.8) | (68.7) | (67.6) | (63.9) | (50.6) | (46.0) | (43.6) | (31.6) | (20.0) | (19.2) | (20.6) | (22.5) | (19.4) | (21.5) | (19.9) | (17.8) | (18.0) | (19.5) | |||||||||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 56.4 | 53.9 | 41.6 | 40.5 | 39.9 | 35.2 | 26.6 | 24.5 | 4.9 | 17.0 | 6.7 | 3.9 | 2.0 | 0.6 | 0.7 |
| General & Administrative | 68.0 | 64.4 | 60.7 | 33.9 | 32.2 | 31.9 | 22.9 | 22.1 | 18.8 | 15.5 | 11.0 | 9.2 | 6.9 | 1.8 | 1.5 |
| Depreciation & Amortization | - | 4.3 | 3.8 | 3.0 | 2.1 | 2.4 | 2.8 | 2.5 | 2.3 | 1.6 | 0.9 | 0.8 | 0.5 | 0.4 | 0.4 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 351.5 | 322.0 | 235.5 | 140.8 | 130.1 | 121.6 | 80.3 | 90.0 | 61.1 | 63.8 | 45.2 | 39.9 | 27.9 | 12.9 | 13.7 |
| (13.7) |
| Interest Expense |
| 11.6 |
| 11.8 |
| 13.6 |
| 11.3 |
| 7.0 |
| 6.7 |
| 6.8 |
| 6.1 |
| 1.7 |
| 1.9 |
| 1.7 |
| 1.7 |
| 1.1 |
| 0.4 |
| 0.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 8.9 | 4.1 | (21.7) | 1.6 | 7.6 | 71.5 | (92.8) | (0.6) | (0.9) | (1.5) | (1.4) | (1.6) | (1.6) | (0.4) | (0.4) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (290.5) | (265.9) | (193.5) | (80.7) | (71.0) | (6.6) | (155.6) | (86.4) | 60.0 | 63.4 | (44.7) | (39.7) | (28.6) | (13.3) | (14.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (290.5) | (265.9) | (193.5) | (80.7) | (71.0) | (6.6) | (155.6) | (86.4) | 60.0 | 63.4 | (44.7) | (39.7) | (28.6) | (13.3) | (14.1) |
| Net Income Attributable To Parent | (290.5) | (265.9) | (193.5) | (80.7) | (71.0) | (6.6) | (155.6) | (86.4) | (60.0) | (63.4) | (44.7) | (39.7) | (28.6) | (13.3) | (14.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (290.5) | (265.9) | (193.5) | (80.7) | (71.0) | (6.6) | (155.6) | (86.4) | (60.0) | (63.4) | (44.7) | (39.7) | (28.7) | (13.3) | (14.1) |
| (1.30) |
| (1.42) |
| (1.22) |
| (1.02) |
| (0.97) |
| (0.98) |
| (2.56) |
| (1.91) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 224.1 | 187.2 | 158.3 | 79.8 | 76.9 | 76.4 | 60.8 | 45.3 | - | - | - | - | - | - | - |
| Shares Diluted | 224.1 | 187.2 | 158.3 | 85.6 | 82.6 | 82.2 | 60.8 | 45.3 | - | - | - | - | - | - | - |
| (299.4) |
| (270.0) |
| (171.8) |
| (82.4) |
| (78.7) |
| (78.0) |
| (62.8) |
| (85.8) |
| (59.1) |
| (61.9) |
| (43.3) |
| (38.2) |
| (27.1) |
| (12.9) |
| (13.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 9.6 |
| 8.4 |
| 8.1 |
| 6.8 |
| 6.5 |
| 6.2 |
| 7.1 |
| 7.1 |
| 6.8 |
| 7.2 |
| 3.3 |
| 2.3 |
| 1.1 |
| 0.9 |
| 0.7 |
| 0.9 |
| 3.2 |
| 6.8 |
| 6.0 |
| 2.5 |
| 1.3 |
| 1.5 |
| 7.5 |
| 8.1 |
| 8.6 |
| 7.7 |
| 6.6 |
| 6.0 |
| 5.1 |
| 5.2 |
| 5.6 |
| 6.2 |
| 5.1 |
| 5.4 |
| 5.1 |
| 4.4 |
| 4.4 |
| 4.8 |
| 4.3 |
| 4.2 |
| 3.7 |
| 3.3 |
| 3.0 |
| 2.6 |
| 3.0 |
| 0.6 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.0 |
| 30.4 |
| 31.7 |
| 31.9 |
| 27.6 |
| 21.7 |
| 19.9 |
| 19.5 |
| 19.2 |
| 23.7 |
| 24.0 |
| 22.2 |
| 20.2 |
| 17.8 |
| 15.3 |
| 14.2 |
| 13.8 |
| 13.2 |
| 15.7 |
| 18.8 |
| 16.1 |
| 13.0 |
| 9.7 |
| 11.5 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.0 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 22.2 |
| 11.8 |
| 23.3 |
| (71.3) |
| 2.1 |
| (18.7) |
| (4.9) |
| (4.6) |
| 4.4 |
| (2.9) |
| 2.5 |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.9) |
| 2.7 |
| (8.5) |
| 3.1 |
| (85.6) |
| (11.9) |
| (36.6) |
| (21.5) |
| (26.0) |
| (18.8) |
| (24.5) |
| (17.1) |
| 75.0 |
| (15.0) |
| (13.8) |
| 13.8 |
| 113.7 |
| (15.6) |
| (18.7) |
| (16.0) |
| (12.8) |
| (9.6) |
| (11.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.9) |
| 2.7 |
| (8.5) |
| 3.1 |
| (85.6) |
| (11.9) |
| (36.6) |
| (21.5) |
| (26.0) |
| (18.8) |
| (24.5) |
| (17.1) |
| 75.0 |
| (15.0) |
| (13.8) |
| 13.8 |
| 113.7 |
| (15.6) |
| (18.7) |
| (16.0) |
| (12.8) |
| (9.6) |
| (11.4) |
| (12.5) |
| (3.9) |
| 2.7 |
| (8.5) |
| 3.1 |
| (85.6) |
| (11.9) |
| (36.6) |
| (21.5) |
| (26.0) |
| (18.8) |
| (24.5) |
| (17.1) |
| (17.4) |
| (15.0) |
| (13.8) |
| (13.8) |
| (13.1) |
| (15.6) |
| (18.7) |
| (16.0) |
| (12.8) |
| (9.6) |
| (11.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (18.8) |
| (12.5) |
| (3.9) |
| 2.7 |
| (8.5) |
| 3.1 |
| (85.6) |
| (11.9) |
| (36.6) |
| (21.5) |
| (26.0) |
| (18.8) |
| (24.5) |
| (17.1) |
| (17.4) |
| (15.0) |
| (13.8) |
| (13.8) |
| (13.1) |
| (15.6) |
| (18.7) |
| (16.0) |
| (12.8) |
| (9.6) |
| (11.4) |
| (0.23) |
| (0.25) |
| (0.24) |
| - |
| (0.21) |
| (0.64) |
| (0.41) |
| - |
| (0.45) |
| - |
| (0.45) |
| - |
| (0.38) |
| - |
| (0.40) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.6 |
| 76.3 |
| 76.1 |
| - |
| 63.0 |
| 57.4 |
| 51.9 |
| - |
| 46.9 |
| - |
| 42.3 |
| - |
| 39.0 |
| - |
| 34.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 85.4 |
| 82.1 |
| 87.2 |
| - |
| 68.8 |
| 57.4 |
| 51.9 |
| - |
| 52.7 |
| - |
| 44.2 |
| - |
| 39.0 |
| - |
| 34.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (20.2) |
| (20.2) |
| (14.3) |
| (14.0) |
| (17.9) |
| (16.6) |
| (21.4) |
| (23.1) |
| (21.6) |
| (19.7) |
| (17.3) |
| (14.8) |
| (13.6) |
| (13.5) |
| (12.7) |
| (15.2) |
| (18.3) |
| (15.7) |
| (12.5) |
| (9.2) |
| (11.1) |