| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
| Cost of Revenue | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
| Gross Profit | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | ||||||||||||
| Research & Development | - | 0.0 | 0.1 | - | - | 1.6 | 0.0 | 23.0 | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (0.9) | (1.0) | (2.1) | (5.3) | (8.1) | (15.9) | (3.8) | (23.6) | (0.4) | (0.2) | (0.1) | (0.2) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.1 | 0.3 | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | (3.6) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | (0.03) | (0.02) | (0.01) | (0.07) | (0.09) | (0.18) | (0.05) | (0.34) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | (0.02) | (0.02) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | (2.1) | (5.3) | (8.1) | (15.9) | (3.8) | (23.6) | (0.4) | (0.2) | (0.1) | (0.2) |
| EBIT | (0.9) | (1.0) | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | 0.5 | 0.3 | 1.0 | 0.6 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.6 | 0.8 | 0.3 | 0.4 | 0.5 | 0.0 | 0.5 | 0.7 | 0.9 | (2.5) | 2.8 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | (0.0) | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.3) | (0.2) | (0.3) | (0.2) | (0.1) | (0.2) | (0.6) | (0.3) | (0.4) | (1.2) | (0.3) | (0.7) | (1.1) | (1.5) | (2.1) | (1.8) | (2.9) | (2.0) | (1.4) | (2.6) | (12.1) | (0.6) | (0.5) | (1.2) | (0.9) | (0.5) | (1.3) | (23.4) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 0.8 | (3.6) | (0.5) | (0.3) | (0.3) | (0.2) | (1.0) | (12.7) | (0.8) | 13.3 | (0.5) | (0.8) | (1.3) | (1.7) | (2.1) | 0.5 | (3.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.8 | (3.6) | (0.5) | (0.3) | (0.3) | (0.2) | (1.0) | (12.7) | (0.8) | 13.3 | (0.5) | (0.8) | (1.3) | (1.7) | (2.1) | 0.5 | (3.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.8 | (3.6) | (0.5) | (0.3) | (0.3) | (0.2) | (1.0) | (12.7) | (0.8) | 13.3 | (0.5) | (0.8) | (1.3) | (1.7) | (2.1) | (2.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.8 | (3.6) | (0.5) | (0.3) | (0.3) | (0.2) | (1.0) | (12.7) | (0.8) | 13.2 | (0.5) | (0.8) | (1.3) | (1.7) | (2.1) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.01 | (0.03) | 0.00 | - | 0.00 | 0.00 | (0.01) | - | (0.01) | 0.14 | (0.01) | - | (0.02) | (0.02) | (0.03) | - | (0.04) | (0.02) | (0.02) | - | (0.13) | - | - | - | (0.01) | (0.01) | (0.02) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - |
| EPS Diluted | 0.01 | (0.03) | 0.00 | - | 0.00 | 0.00 | (0.01) | - | (0.01) | 0.12 | (0.01) | - | (0.02) | (0.02) | (0.03) | - | (0.04) | (0.02) | ||||||||||||||||||||||
| Shares Basic | 108.0 | 107.9 | 106.0 | - | 104.7 | 104.7 | 104.7 | - | 103.8 | 92.0 | 81.0 | - | 83.2 | 81.8 | 80.9 | - | 83.9 | 91.6 | ||||||||||||||||||||||
| Shares Diluted | 186.7 | 107.9 | 106.0 | - | 104.7 | 104.7 | 104.7 | - | 103.8 | 114.1 | 81.0 | - | 83.2 | 81.8 | 80.9 | - | 83.9 | 91.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | (0.6) | - | - | - | (0.3) | - | - | - | (2.1) | - | - | - | (1.4) | - | - | - | (0.5) | - | - | - | (1.3) | - | - | - | (0.0) | - | - | - | (0.0) | - | - | - | (0.0) | - |
| EBIT | (0.3) | (0.2) | (0.3) | (0.2) | (0.1) | (0.2) | (0.6) | (0.3) | (0.4) | (1.2) | (0.3) | (0.7) | (1.1) | (1.5) | (2.1) | (1.8) | (2.9) | (2.0) | (1.4) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.9 | 1.0 | 2.1 | 2.1 | 2.9 | 4.8 | 3.8 | 23.4 | 0.3 | 0.2 | 0.1 | 0.2 |
| Depreciation & Amortization | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.5 |
| 0.6 |
| 0.8 |
| 1.1 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | (0.0) | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - |
| (1.7) |
| (0.8) |
| (5.9) |
| (5.9) |
| (8.4) |
| (4.3) |
| (23.4) |
| (0.5) |
| (0.2) |
| (0.1) |
| (0.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.6) | (1.7) | (0.8) | (5.9) | (5.9) | (8.4) | (4.3) | (23.4) | (0.5) | (0.2) | (0.1) | (0.2) |
| Net Income Attributable To Parent | (3.6) | (1.7) | (0.8) | (5.9) | (8.4) | (16.9) | (4.3) | (23.4) | (0.5) | (0.2) | (0.1) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.6) | (1.7) | (0.9) | (5.9) | (8.4) | (16.9) | (4.3) | (23.4) | (0.5) | (0.2) | (0.1) | (0.2) |
| (0.01) |
| (0.07) |
| (0.09) |
| (0.18) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 108.0 | 104.7 | 97.1 | 82.7 | 89.0 | 93.7 | 87.1 | 69.9 | 117.1 | 114.8 | 114.8 | 114.8 |
| Shares Diluted | 186.7 | 104.7 | 97.1 | 82.7 | 89.0 | 93.7 | - | - | - | - | - | - |
| (2.1) |
| (5.3) |
| (8.1) |
| (15.9) |
| (3.8) |
| (23.6) |
| (0.4) |
| (0.2) |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.1 |
| 1.6 |
| 2.1 |
| 0.6 |
| 0.5 |
| 1.2 |
| 0.9 |
| 0.5 |
| 1.3 |
| 23.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| (1.6) |
| 5.5 |
| (12.4) |
| (0.9) |
| (0.7) |
| (1.3) |
| (1.0) |
| (0.6) |
| (1.4) |
| (23.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| (1.6) |
| 5.5 |
| (12.4) |
| (0.9) |
| (0.7) |
| (1.3) |
| (1.0) |
| (0.6) |
| (1.4) |
| (23.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (3.1) |
| (1.7) |
| (1.6) |
| (2.9) |
| (12.4) |
| (0.9) |
| (0.7) |
| (1.3) |
| (1.0) |
| (0.6) |
| (1.4) |
| (23.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (3.1) |
| (1.7) |
| (1.6) |
| (2.9) |
| (12.4) |
| (0.9) |
| (0.7) |
| (1.3) |
| (1.0) |
| (0.6) |
| (1.4) |
| (23.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.02) |
| - |
| (0.13) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88.1 |
| - |
| 93.4 |
| - |
| - |
| - |
| 87.2 |
| 87.1 |
| 87.0 |
| - |
| 68.7 |
| 64.7 |
| 61.4 |
| - |
| 119.8 |
| 116.4 |
| 14.8 |
| - |
| 114.8 |
| 114.8 |
| 114.8 |
| - |
| 88.1 |
| - |
| 93.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.6) |
| (12.1) |
| (0.6) |
| (0.5) |
| (1.2) |
| (0.9) |
| (0.5) |
| (1.3) |
| (23.4) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |