| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 25.7 | 21.1 | 19.9 | 19.6 | 20.9 | 19.6 | 19.4 | 19.9 | 26.4 | 26.0 | 20.6 | 17.6 | 21.6 | 20.3 | 17.6 | 17.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 86.3 | 79.7 | 90.6 | 77.4 | 124.4 | 116.8 | 150.8 | 65.8 | 60.3 | 70.2 | 67.6 | 72.2 | 88.6 | 86.1 | 100.6 | 82.0 | 68.1 |
| Cost of Revenue | 58.2 | 59.5 | 69.7 | 59.9 | 90.5 | 86.7 | 113.7 | 51.2 | 45.6 | 52.9 | 51.6 | 73.3 | 65.6 | 59.4 | 70.5 | 54.4 | 45.3 |
| Gross Profit | 28.1 | 20.2 | 20.9 | 17.5 | 33.9 | 30.1 | 37.1 | 14.6 | 14.7 | 17.3 | 16.0 | (1.1) | 23.0 | 26.7 | 30.0 | 27.6 | 22.7 |
| Operating Expenses | |||||||||||||||||
| Research & Development | 0.9 | 1.2 | 1.5 | 1.9 | 1.7 | 1.7 | 1.7 | 1.4 | 1.9 | 2.0 | 1.7 | 2.6 | 2.0 | 2.3 | 2.5 | ||
| Operating Income | |||||||||||||||||
| Operating Income | (1.6) | (10.6) | (10.8) | (16.0) | 8.4 | 6.8 | 13.1 | (6.2) | (13.0) | (12.5) | (19.9) | (31.9) | (8.3) | (6.6) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.6 | 0.8 | 0.9 | 0.6 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.1 | 0.0 | 0.0 | 18.0 | 2.2 | (19.6) | 0.2 | 0.0 | (0.0) | (0.3) | 0.0 | 0.0 | (2.1) | 4.1 | 0.4 | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.89) | (3.59) | (3.59) | (1.08) | 0.20 | 0.85 | 0.41 | (0.23) | (0.46) | (0.44) | (0.73) | (1.43) | (0.30) | (0.50) | 0.02 | 0.02 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 0.1 | (8.0) | (8.2) | (13.9) | 10.0 | 8.3 | 14.7 | (4.4) | (11.0) | (10.2) | (15.8) | (27.8) | (3.8) | (2.0) | 4.8 | 3.2 | |
| 22.1 |
| 30.7 |
| 36.5 |
| 35.1 |
| 35.5 |
| 44.3 |
| 26.3 |
| 10.8 |
| 25.9 |
| 34.2 |
| 48.3 |
| 42.4 |
| 22.4 |
| 16.3 |
| 13.2 |
| 13.8 |
| 15.1 |
| 17.3 |
| 15.4 |
| 12.6 |
| 15.3 |
| 20.6 |
| 18.7 |
| 15.6 |
| Cost of Revenue | 16.2 | 14.6 | 13.7 | 13.7 | 15.2 | 13.8 | 14.9 | 15.6 | 19.6 | 19.6 | 16.0 | 14.4 | 16.9 | 15.5 | 13.1 | 14.4 | 16.8 | 23.1 | 25.7 | 24.9 | 26.3 | 33.2 | 19.0 | 8.2 | 20.1 | 26.0 | 35.5 | 32.1 | 18.1 | 12.1 | 10.7 | 10.4 | 11.8 | 12.1 | 11.8 | 9.8 | 14.4 | 14.5 | 12.4 | 11.6 |
| Gross Profit | 9.5 | 6.5 | 6.2 | 5.9 | 5.7 | 5.8 | 4.5 | 4.3 | 6.8 | 6.4 | 4.6 | 3.2 | 4.7 | 4.8 | 4.4 | 3.6 | 5.3 | 7.6 | 10.8 | 10.2 | 9.2 | 11.0 | 7.3 | 2.6 | 5.8 | 8.3 | 12.8 | 10.3 | 4.4 | 4.2 | 2.5 | 3.5 | 3.2 | 5.1 | 3.6 | 2.7 | 0.9 | 6.2 | 6.2 | 4.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 2.8 | 2.5 | 2.4 | 2.4 | 3.0 | 2.9 | 2.8 | 2.9 | 3.2 | 3.2 | 3.3 | 3.3 | 2.9 | 3.0 | 2.6 | 2.9 | 2.8 | |||||||||||||||||||||||
| General & Administrative | 7.2 | 3.4 | 3.8 | 4.3 | 5.1 | 3.9 | 4.6 | 4.5 | 1.1 | 4.9 | 5.0 | 5.7 | 6.3 | 5.5 | 3.9 | 3.8 | 2.9 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 0.2 | - | - | - | 0.3 | - | - | - | 0.3 | - | - | - | 0.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 10.3 | 6.1 | 6.4 | 6.9 | 8.4 | 7.0 | 7.7 | 7.7 | 5.0 | 8.4 | 8.7 | 9.6 | 9.6 | 9.4 | 7.4 | 7.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.8) | 0.4 | (0.2) | (1.0) | (2.6) | (1.2) | (3.3) | (3.4) | 1.8 | (2.1) | (4.2) | (6.4) | (4.8) | (4.6) | (2.9) | (3.6) | (1.4) | 1.3 | 5.0 | 3.4 | 2.5 | 4.5 | 1.9 | (2.0) | (0.4) | 2.4 | 6.9 | 4.2 | (0.7) | (0.6) | (2.3) | (2.6) | (1.6) | (1.4) | (3.5) | (6.5) | (7.3) | (1.0) | (1.0) | (3.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | 0.0 | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.7) | (0.2) | (0.3) | (0.2) | (0.3) | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | (1.5) | 0.2 | (0.6) | (1.2) | (2.9) | (1.5) | (3.6) | (3.7) | 1.6 | (2.3) | (4.4) | (6.6) | (5.1) | (4.7) | (3.0) | (3.7) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 19.4 | (0.6) | (0.8) | (0.2) | 0.2 | 1.3 | 0.9 | (19.7) | 0.1 | (0.1) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) |
| Net Income From Continuing Ops | (1.5) | 0.2 | (0.6) | (1.2) | (2.9) | (1.5) | (3.6) | (3.8) | 1.6 | (2.3) | (4.4) | (6.6) | (5.1) | (24.1) | (2.3) | (2.8) | (1.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.5) | 0.2 | (0.6) | (1.2) | (2.9) | (1.5) | (3.6) | (3.8) | 1.6 | (2.3) | (4.4) | (6.6) | (5.1) | (24.1) | (2.3) | (2.8) | (1.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.5) | 0.2 | (0.6) | (1.2) | (2.9) | (1.5) | (3.6) | (3.8) | 1.6 | (2.3) | (4.4) | (6.6) | (5.1) | (24.1) | (2.3) | (2.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.5) | 0.2 | (0.6) | (1.2) | (2.9) | (1.5) | (3.6) | (3.8) | 1.6 | (2.3) | (4.4) | (6.6) | (5.1) | (24.1) | (2.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.05 | (0.17) | (0.04) | - | (0.46) | (1.10) | (0.12) | - | (0.07) | (0.14) | (0.21) | - | (0.75) | (0.07) | (0.09) | - | 0.04 | 0.12 | 0.08 | - | 0.14 | 0.06 | (0.07) | - | 0.08 | 0.22 | 0.13 | - | (0.02) | (0.08) | (0.09) | - | (0.05) | (0.13) | (0.23) | - | (0.04) | (0.03) | (0.11) |
| EPS Diluted | - | 0.04 | (0.17) | (0.04) | - | (0.46) | (1.10) | (0.12) | - | (0.07) | (0.14) | (0.21) | - | (0.75) | (0.07) | (0.09) | - | 0.04 | ||||||||||||||||||||||
| Shares Basic | - | 3.5 | 3.5 | 33.3 | - | 3.3 | 3.3 | 32.6 | - | 32.5 | 32.5 | 32.3 | - | 32.0 | 31.3 | 31.1 | - | 31.1 | ||||||||||||||||||||||
| Shares Diluted | - | 3.6 | 3.5 | 33.3 | - | 3.3 | 3.3 | 32.6 | - | 32.5 | 32.5 | 32.3 | - | 32.0 | 31.3 | 31.1 | - | 31.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | (0.8) | - | - | - | (3.1) | - | - | - | (6.1) | - | - | - | (3.3) | - | - | - | 3.7 | 3.1 | 4.8 | 2.2 | (1.8) | 0.3 | 2.7 | 7.2 | 4.5 | 0.1 | (0.3) | (1.9) | (2.3) | (0.6) | (1.0) | (3.2) | (6.1) | (6.0) | (0.7) | (0.6) | (2.9) |
| EBIT | (0.8) | 0.4 | (0.2) | (1.0) | (2.6) | (1.2) | (3.3) | (3.4) | 1.8 | (2.1) | (4.2) | (6.4) | (4.8) | (4.6) | (2.9) | (3.6) | (1.4) | 1.3 | 5.0 | |||||||||||||||||||||
| 2.3 |
| 1.9 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 10.1 | 11.6 | 13.0 | 11.4 | 11.6 | 10.3 | 11.1 | 9.1 | 11.9 | 12.8 | 11.3 | 13.3 | 13.5 | 17.1 | 15.6 | 13.7 | 12.6 |
| General & Administrative | 18.7 | 18.0 | 16.7 | 19.5 | 11.7 | 11.3 | 11.2 | 10.2 | 13.2 | 14.8 | 16.9 | 14.9 | 15.0 | 13.9 | 11.4 | 11.7 | 12.8 |
| Depreciation & Amortization | 1.8 | 2.6 | 2.6 | 2.1 | 1.6 | 1.5 | 1.6 | 1.8 | 2.0 | 2.3 | 4.2 | 4.2 | 4.5 | 4.6 | 4.2 | 3.3 | 2.7 |
| Amortization of Intangibles | 0.7 | 1.1 | 1.1 | 0.7 | 0.2 | 0.3 | 0.4 | 0.4 | 0.6 | 0.9 | 1.2 | 1.3 | 0.7 | 0.1 | 0.1 | 0.1 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 29.7 | 30.8 | 31.7 | 33.5 | 25.5 | 23.3 | 24.0 | 20.7 | 27.7 | 29.9 | 35.9 | 30.8 | 31.3 | 33.3 | 29.5 | 27.7 | 27.3 |
| 0.5 |
| (0.1) |
| (4.6) |
| 0.7 |
| Interest Expense | - | - | - | - | - | - | - | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.4 | 0.3 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.5) | (1.2) | (0.8) | (0.4) | (0.1) | (0.3) | (0.5) | (0.5) | (0.2) | (0.0) | (0.2) | (0.1) | 0.1 | 0.3 | 0.3 | (0.8) | 0.1 |
| Pre-Tax Income | (3.1) | (11.8) | (11.6) | (16.4) | 8.3 | 6.5 | 12.6 | (6.7) | (13.1) | (12.5) | (20.1) | (32.0) | (8.3) | (6.3) | 0.9 | (0.9) | (4.5) |
| (1.2) |
| (1.0) |
| Net Income From Continuing Ops | (3.2) | (11.8) | (11.7) | (34.3) | 6.1 | 26.1 | 12.5 | (6.7) | (13.1) | (12.3) | (20.1) | (32.1) | (6.2) | (10.4) | 0.5 | 0.3 | (3.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (3.2) | (11.8) | (11.7) | (34.3) | 6.1 | 26.1 | 12.5 | (6.7) | (13.1) | (12.3) | (20.1) | (32.1) | (6.2) | (10.4) | 0.5 | 0.3 | (3.5) |
| Net Income Attributable To Parent | (3.2) | (11.8) | (11.7) | (34.3) | 6.1 | 26.1 | 12.5 | (6.7) | (13.1) | (12.3) | (20.1) | (32.1) | (6.2) | (10.4) | 0.5 | 0.3 | (3.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (3.2) | (11.8) | (11.7) | (34.3) | 6.1 | 26.1 | 12.5 | (6.7) | (13.1) | (12.3) | (20.1) | (32.1) | (6.2) | (10.4) | 0.5 | 0.3 | (3.5) |
| (0.16) |
| EPS Diluted | (0.89) | (3.59) | (3.59) | (1.08) | 0.19 | 0.83 | 0.40 | (0.23) | (0.46) | (0.44) | (0.73) | (1.43) | (0.30) | (0.50) | 0.02 | 0.01 | (0.16) |
| Shares Basic | 3.6 | 3.3 | 3.2 | 31.7 | 31.0 | 30.6 | 30.1 | 29.4 | 28.8 | 28.2 | 27.6 | 22.4 | 21.0 | 21.0 | 23.0 | 22.7 | 21.8 |
| Shares Diluted | 3.6 | 3.3 | 3.2 | 31.7 | 31.3 | 31.3 | 31.0 | 29.4 | 28.8 | 28.2 | 27.6 | 22.4 | 21.0 | 21.0 | 23.4 | 23.2 | 21.8 |
| (1.9) |
| EBIT | (1.6) | (10.6) | (10.8) | (16.0) | 8.4 | 6.8 | 13.1 | (6.2) | (13.0) | (12.5) | (19.9) | (31.9) | (8.3) | (6.6) | 0.5 | (0.1) | (4.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.7 |
| 3.2 |
| 3.0 |
| 3.1 |
| 2.3 |
| 1.9 |
| 2.8 |
| 2.7 |
| 2.9 |
| 2.7 |
| 2.2 |
| 2.2 |
| 2.1 |
| 2.6 |
| 2.6 |
| 3.0 |
| 2.9 |
| 3.4 |
| 3.7 |
| 3.1 |
| 3.1 |
| 2.9 |
| 2.9 |
| 2.8 |
| 3.1 |
| 3.2 |
| 3.0 |
| 2.6 |
| 2.4 |
| 2.9 |
| 2.7 |
| 2.6 |
| 3.0 |
| 2.6 |
| 2.3 |
| 2.3 |
| 3.1 |
| 1.8 |
| 2.9 |
| 3.2 |
| 5.3 |
| 3.7 |
| 3.5 |
| 3.6 |
| 3.9 |
| - |
| - |
| - |
| 0.3 |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.7 |
| 0.3 |
| 0.4 |
| 0.3 |
| 1.0 |
| 0.4 |
| 0.3 |
| 0.4 |
| 1.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 6.3 |
| 5.8 |
| 6.8 |
| 6.7 |
| 6.5 |
| 5.4 |
| 4.7 |
| 6.1 |
| 5.8 |
| 5.9 |
| 6.1 |
| 5.1 |
| 4.8 |
| 4.8 |
| 6.1 |
| 4.8 |
| 6.5 |
| 7.2 |
| 9.2 |
| 8.2 |
| 7.2 |
| 7.2 |
| 7.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| 0.0 |
| 0.0 |
| (1.4) |
| 1.3 |
| 5.0 |
| 3.4 |
| 2.5 |
| 4.4 |
| 1.8 |
| (2.1) |
| (0.4) |
| 2.3 |
| 6.7 |
| 4.0 |
| (0.9) |
| (0.7) |
| (2.4) |
| (2.7) |
| (1.5) |
| (1.5) |
| (3.7) |
| (6.6) |
| (7.3) |
| (1.1) |
| (1.0) |
| (3.2) |
| 1.1 |
| 3.7 |
| 2.5 |
| 22.1 |
| 4.3 |
| 1.9 |
| (2.2) |
| (0.5) |
| 2.3 |
| 6.7 |
| 4.0 |
| (0.9) |
| (0.7) |
| (2.4) |
| (2.7) |
| (1.5) |
| (1.4) |
| (3.7) |
| (6.6) |
| (7.3) |
| (1.1) |
| (1.0) |
| (2.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 3.7 |
| 2.5 |
| 22.1 |
| 4.3 |
| 1.9 |
| (2.2) |
| (0.5) |
| 2.3 |
| 6.7 |
| 4.0 |
| (0.9) |
| (0.7) |
| (2.4) |
| (2.7) |
| (1.5) |
| (1.4) |
| (3.7) |
| (6.6) |
| (7.3) |
| (1.1) |
| (1.0) |
| (2.9) |
| (1.2) |
| 1.1 |
| 3.7 |
| 2.5 |
| 22.1 |
| 4.3 |
| 1.9 |
| (2.2) |
| (0.5) |
| 2.3 |
| 6.7 |
| 4.0 |
| (0.9) |
| (0.7) |
| (2.4) |
| (2.7) |
| (1.5) |
| (1.4) |
| (3.7) |
| (6.6) |
| (7.3) |
| (1.1) |
| (1.0) |
| (2.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.8) |
| (1.2) |
| 1.1 |
| 3.7 |
| 2.5 |
| 22.1 |
| 4.3 |
| 1.9 |
| (2.2) |
| (0.5) |
| 2.3 |
| 6.7 |
| 4.0 |
| (0.9) |
| (0.7) |
| (2.4) |
| (2.7) |
| (1.5) |
| (1.4) |
| (3.7) |
| (6.6) |
| (7.3) |
| (1.1) |
| (1.0) |
| (2.9) |
| 0.12 |
| 0.08 |
| - |
| 0.14 |
| 0.06 |
| (0.07) |
| - |
| 0.07 |
| 0.22 |
| 0.13 |
| - |
| (0.02) |
| (0.08) |
| (0.09) |
| - |
| (0.05) |
| (0.13) |
| (0.23) |
| - |
| (0.04) |
| (0.03) |
| (0.11) |
| 31.0 |
| 30.9 |
| - |
| 30.7 |
| 30.7 |
| 30.4 |
| - |
| 30.2 |
| 30.2 |
| 29.7 |
| - |
| 29.6 |
| 29.5 |
| 29.1 |
| - |
| 28.9 |
| 28.8 |
| 28.5 |
| - |
| 28.3 |
| 28.2 |
| 27.9 |
| 31.3 |
| 31.3 |
| - |
| 31.3 |
| 31.2 |
| 30.4 |
| - |
| 30.8 |
| 30.8 |
| 30.6 |
| - |
| 29.6 |
| 29.5 |
| 29.1 |
| - |
| 28.9 |
| 28.8 |
| 28.5 |
| - |
| 28.3 |
| 28.2 |
| 27.9 |
| 3.4 |
| 2.5 |
| 4.5 |
| 1.9 |
| (2.0) |
| (0.4) |
| 2.4 |
| 6.9 |
| 4.2 |
| (0.7) |
| (0.6) |
| (2.3) |
| (2.6) |
| (1.6) |
| (1.4) |
| (3.5) |
| (6.5) |
| (7.3) |
| (1.0) |
| (1.0) |
| (3.3) |