| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 14.3 | 14.1 | 13.4 | 13.6 | 12.6 | 10.3 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.86) | - | 0.22 | 0.25 | (0.54) | - | 0.27 | 0.26 | 0.42 | - | 0.40 | 0.38 | 0.37 | - | 0.33 | 0.47 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | 46.3 | 42.4 | 43.0 | - | - |
| Interest Expense | 16.5 | 16.5 | 16.6 | 19.5 | 17.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (37.4) | (33.1) | 28.4 | (0.5) | |||||
| Per Share | |||||||||
| EPS Basic | (2.79) | (2.47) | 2.12 | (0.04) | 1.37 | 1.00 | 0.92 | - | - |
| EPS Diluted | (2.79) | (2.47) | 2.12 | (0.04) | 1.37 | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - |
| Other Operating Expenses | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 9.8 |
| 10.1 |
| Interest Expense | 3.9 | 4.3 | 4.5 | 3.8 | 3.9 | 3.9 | 4.0 | 4.1 | 4.6 | 4.7 | 4.9 | 5.0 | 4.9 | 4.8 | 4.7 | 3.9 | 3.6 | 4.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | (11.6) | (10.8) | (5.3) | (9.6) | (7.3) | 25.5 | 1.7 | 10.3 | (9.0) | (4.1) | 1.8 | (2.0) | 3.8 | 2.4 | (9.6) | (8.8) | 8.4 | 13.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (11.6) | (10.8) | (5.3) | (9.6) | (7.3) | 25.5 | 1.7 | 10.3 | (9.0) | (4.1) | 1.8 | (2.0) | 3.8 | 2.4 | (9.6) | (8.8) | 8.4 | 13.2 |
| Net Income Attributable To Parent | (11.6) | (10.8) | (5.3) | (9.6) | (7.3) | 25.5 | 1.7 | 10.3 | (9.0) | (4.1) | 1.8 | (2.0) | 3.8 | 2.4 | (9.6) | (8.8) | 8.4 | 13.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (11.6) | (10.8) | (5.3) | (9.6) | (7.3) | 25.5 | 1.7 | 10.3 | (9.0) | (4.1) | 1.8 | (2.0) | 3.8 | 2.4 | (9.6) | (8.8) | 8.4 | 13.2 |
| 0.22 |
| 0.24 |
| EPS Diluted | (0.86) | - | 0.22 | 0.25 | (0.54) | - | 0.27 | 0.26 | 0.42 | - | 0.40 | 0.38 | 0.37 | - | 0.33 | 0.47 | 0.22 | 0.24 |
| Shares Basic | 13.4 | - | 13.4 | 13.4 | 13.4 | - | 13.4 | 13.4 | 13.4 | - | 13.4 | 13.4 | 13.4 | - | 13.4 | 13.4 | 13.4 | 13.4 |
| Shares Diluted | 13.4 | - | 13.4 | 13.4 | 13.4 | - | 13.4 | 13.4 | 13.4 | - | 13.4 | 13.4 | 13.4 | - | 13.4 | 13.4 | 13.4 | 13.4 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | 0.0 | 0.1 | 0.4 | 0.4 | 0.2 | 0.2 | - | - |
| Other Operating Expenses | 1.1 | 1.1 | 1.3 | 1.7 | 1.7 | 1.4 | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - |
| 17.5 |
| 18.8 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (7.6) |
| 56.9 |
| 3.7 |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (37.4) | (33.1) | 28.4 | (0.5) | (7.6) | 56.9 | 3.7 | - | - |
| Net Income Attributable To Parent | (37.4) | (33.1) | 28.4 | (0.5) | (7.6) | 56.9 | 3.7 | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (37.4) | (33.1) | 28.4 | (0.5) | (7.6) | 56.9 | 3.7 | - | - |
| 1.00 |
| - |
| - |
| - |
| Shares Basic | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.3 |
| Shares Diluted | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.3 |
| - |
| - |
| - |