| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (33.1) | (41.4) | (29.7) | (24.7) | (9.8) | (12.3) | (10.0) | (27.3) | (24.0) | (14.3) | (8.7) | (4.5) | (4.7) | 2.8 | 1.5 | 0.1 | (0.4) | (0.5) | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | 32.8 | - | - | - | 0.3 | - | - | - | 0.1 | - | - | - | - | - | - | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | (50.7) | - | - | - | (12.6) | - | - | - | (7.4) | - | - | - | - | - | - | - | |||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (128.9) | (105.7) | (73.6) | (32.2) | 3.9 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 0.6 | 0.5 | 0.3 | 0.1 | - |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | 55.1 | 41.8 | 12.5 | 0.8 | - |
| Deffered Income Tax | - | (4.5) | 0.0 | 0.0 | 0.3 |
| Asset Impairments | - | - | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | (1.5) | (1.8) | 1.3 | - |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (82.2) | (38.4) | (16.0) | (1.0) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 33.2 | 0.4 | 0.1 | - |
| Acquisitions | - | 0.9 | 0.0 | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | 1,263.6 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | 691.3 | 87.3 | 0.2 | 0.2 |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (115.4) | (38.7) | (16.1) | - |
| Free Cash Flow To Equity | - | - | - | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 15.6 | 19.0 | 9.1 | 11.4 | 2.3 | 1.7 | 1.6 | 8.5 | 0.7 | - | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Deffered Income Tax | 0.0 | - | - | - | (4.7) | - | - | - | 0.0 | - | - | - | (0.3) | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (0.1) | - | - | - | (1.8) | - | - | - | (0.6) | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (17.9) | - | - | - | (12.2) | - | - | - | (7.3) | - | - | - | (0.7) | - | - | - | (0.2) | - | - |
| - |
| - |
| - |
| - |
| Acquisitions | 0.0 | - | - | - | 0.9 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | 130.5 | - | - | - | 37.2 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (359.0) | - | - | - | 6.1 | - | - | - | (0.1) | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | 1,181.9 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 1,182.6 | - | - | - | (0.9) | - | - | - | 35.5 | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | 805.7 | - | - | - | (7.1) | - | - | - | 28.2 | - | - | - | (0.7) | - | - | - | (0.2) | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | 377.0 | 116.2 | 0.0 | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (489.7) | (175.8) | (0.1) | 1.2 |
| 0.0 |
| - |
| - |
| Common Stock Repurchased | - | - | - | 215.9 | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 1,263.2 | 301.4 | 16.3 | - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |