| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | - | 0.0 | - | 0.0 | |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| Gross Profit | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | (0.0) | - | 0.0 | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | (0.1) | (0.1) | (0.1) | (0.3) | (0.1) | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | (0.1) | (0.1) | (0.1) | (0.3) | (0.1) | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | - | ||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Cost of Revenue | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 |
| Gross Profit | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (0.6) | (0.6) | (0.9) | (0.5) | (0.2) |
| Non-Operating | |||||
| Interest Income | 0.0 | 0.0 | 0.0 | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.6) | (0.6) | (0.9) | (0.5) | (0.2) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.00) | (0.01) | (0.01) | 0.00 | (0.02) |
| EPS Diluted | (0.00) | 0.00 | 0.00 | 0.00 | (0.02) |
| Shares Basic | 126.1 | 116.3 | |||
| Supplementary Data | |||||
| EBITDA | (0.6) | (0.6) | (0.9) | (0.5) | (0.2) |
| EBIT | (0.6) | (0.6) | (0.9) | (0.5) | (0.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.1) |
| - |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | - | - | (0.0) | - | - | - | 0.0 | - | - | - | - | - | - |
| Pre-Tax Income | (0.1) | (0.1) | (0.1) | (0.3) | (0.1) | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | - | - | - | - | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Net Income From Continuing Ops | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.1) |
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | 0.0 | (0.1) |
| 0.00 |
| 0.00 |
| 0.00 |
| 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Basic | 126.1 | 125.6 | 118.8 | - | 117.4 | 116.0 | 114.4 | - | 114.1 | 114.0 | 113.8 | - | 113.1 | 109.6 | 100.6 | - | 95.2 | 94.4 | 89.0 | 60.2 |
| Shares Diluted | 176.1 | 175.6 | 174.5 | - | 174.0 | 172.7 | 171.2 | - | 171.0 | 169.7 | 170.7 | - | 170.2 | 166.0 | 158.3 | - | 152.9 | 138.5 | 89.0 | 60.2 |
| (0.1) |
| - |
| - |
| - |
| EBIT | (0.1) | (0.1) | (0.1) | (0.3) | (0.1) | (0.2) | (0.1) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.1) |
| - |
| - |
| - |
| - |
| General & Administrative | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.6 | 0.8 | 0.4 | 0.2 |
| - |
| - |
| - |
| Other Non-Operating Income | 0.0 | (0.0) | (0.0) | 0.0 | - |
| Pre-Tax Income | (0.6) | (0.6) | (0.9) | (0.5) | - |
| - |
| - |
| - |
| - |
| Net Income | (0.6) | (0.6) | (0.9) | (0.5) | (0.2) |
| Net Income Attributable To Parent | (0.6) | (0.6) | (0.9) | (0.5) | (0.2) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (0.6) | (0.6) | (0.9) | (0.5) | (0.2) |
| 114.0 |
| 109.5 |
| 94.1 |
| Shares Diluted | 176.1 | 173.0 | 171.8 | 166.7 | 136.4 |