| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 59.1 | 110.8 | 29.9 | 19.9 | 124.7 | 53.6 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 75.3 | 81.2 | 23.0 | - | - |
| Cash And Short Term Investments | 59.1 | 110.8 | 105.2 | 101.2 | 147.7 | 53.6 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.8 | 2.2 | 3.9 | 5.2 | 6.1 | 1.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 2.1 | 2.1 | 2.1 | 0.6 | 0.3 | 0.2 | - |
| Accumulated Depreciation | 1.5 | 1.1 | 0.7 | 0.1 | 0.1 | 0.1 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.4 | 3.0 | 3.4 | 1.9 | 2.0 | 0.9 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.5 | 0.5 | 1.1 | - | - | |
| Common Equity | |||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 270.4 | 258.6 | 0.2 | 236.7 | 231.9 | 2.8 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 192.1 | 59.1 | 70.3 | 83.4 | 96.7 | 110.8 | 60.7 | 36.0 | 20.4 | 27.6 | 11.7 | 9.1 | 30.4 | 19.9 | 62.1 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 60.8 | 113.0 | 33.8 | 106.4 | 153.7 | 55.0 | - |
| - |
| Property,Plant & Equipment Net | 0.6 | 1.0 | 1.4 | 0.5 | 0.2 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.4 | 0.8 | 0.5 | 1.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 62.1 | 114.9 | 35.7 | 108.2 | 154.0 | 55.2 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.2 | 0.4 | - | - | - |
| Accrued Expenses | 2.7 | 7.0 | 3.7 | 4.8 | 4.2 | 3.7 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.9 | 10.5 | 7.3 | 7.1 | 6.2 | 4.6 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | - | - | - | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 5.9 | 11.1 | 7.8 | 8.2 | 6.8 | 4.6 | - |
| - |
| Retained Earnings | (214.2) | (154.7) | (102.1) | (136.7) | (84.7) | (45.0) | - |
| Accumulated Other Comprehensive Income | - | - | 0.0 | (0.0) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 56.2 | 103.8 | (101.8) | (54.4) | 147.2 | (42.1) | (23.1) |
| Total Equity | 56.2 | 103.8 | (101.8) | (54.4) | 147.2 | (42.1) | (23.1) |
| Working Capital | 54.9 | 102.5 | 26.5 | 99.2 | 147.5 | 50.4 | - |
| Book Value | 56.2 | 103.8 | (101.8) | (54.4) | 147.2 | (42.1) | (23.1) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 118.3 |
| 121.1 |
| 124.7 |
| 126.4 |
| 140.4 |
| 91.2 |
| 53.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 16.0 | 40.7 | 62.5 | 75.3 | 113.9 | 133.6 | 63.4 | 81.2 | 53.9 | 8.6 | 17.6 | 23.0 | 31.3 | 27.0 | - | - | - | - | - | - |
| Cash And Short Term Investments | 192.1 | 59.1 | 70.3 | 83.4 | 96.7 | 110.8 | 76.7 | 76.7 | 82.8 | 103.0 | 125.6 | 142.7 | 93.8 | 101.2 | 116.1 | 126.9 | 138.7 | 147.7 | 157.7 | 167.3 | 91.2 | 53.6 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.4 | 1.8 | 1.2 | 1.2 | 1.5 | 2.2 | 0.3 | 1.3 | 1.1 | 3.7 | 3.2 | 3.6 | 3.2 | 5.2 | 4.9 | 5.2 | 4.1 | 6.1 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 197.5 | 60.8 | 71.5 | 84.6 | 98.2 | 113.0 | 77.0 | 78.0 | 83.9 | 106.6 | 128.8 | 146.3 | 97.0 | 106.4 | 121.0 | 132.0 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 2.1 | 2.1 | 2.1 | 2.2 | 2.2 | 2.1 | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Accumulated Depreciation | 1.6 | 1.5 | 1.4 | 1.4 | 1.2 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.6 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.4 | 0.5 | 0.5 | 0.6 | 1.0 | 1.1 | 1.2 | 1.3 | 1.2 | 1.3 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 198.7 | 62.1 | 72.8 | 86.1 | 99.9 | 114.9 | 77.6 | 78.7 | 84.6 | 107.4 | 130.4 | 148.0 | 98.9 | 108.2 | 122.5 | 133.6 | 144.4 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 11.0 | 1.4 | 1.3 | 2.4 | 2.3 | 3.0 | 0.2 | 0.1 | 0.7 | 8.7 | 2.5 | 1.8 | 1.8 | 1.9 | 2.2 | 1.6 | 1.6 | 2.0 | 1.3 | 0.4 | 0.6 | 0.9 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||
| Accrued Expenses | 1.1 | 2.7 | 3.0 | 4.7 | 5.9 | 7.0 | 0.7 | 1.0 | 1.8 | 9.1 | 10.8 | 11.6 | 8.3 | 4.8 | 6.9 | 6.4 | 5.9 | 4.2 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 14.3 | 5.9 | 6.2 | 7.6 | 8.8 | 10.5 | 3.2 | 1.3 | 2.8 | 18.2 | 13.6 | 13.7 | 10.5 | 7.1 | 9.5 | 8.3 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | 0.1 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 0.9 | 1.1 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 14.3 | 5.9 | 6.4 | 7.9 | 9.2 | 11.1 | 3.6 | 1.8 | 3.4 | 18.8 | 15.4 | 15.5 | 11.8 | 8.2 | 10.5 | 9.5 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 413.7 | 270.4 | 267.2 | 264.2 | 261.3 | 258.6 | 310.0 | 309.1 | 308.2 | 307.1 | 305.5 | 303.9 | 238.9 | 236.7 | 235.2 | 234.1 | 233.0 | |||||||||
| Retained Earnings | (229.4) | (214.2) | (200.7) | (186.0) | (170.6) | (154.7) | (236.0) | (232.3) | (226.9) | (218.5) | (190.5) | (171.3) | (151.8) | (136.7) | (123.1) | (110.1) | (97.8) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.2 | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 184.4 | 56.2 | 66.4 | 78.2 | 90.6 | 103.8 | (135.1) | (123.6) | (111.3) | (101.8) | 114.9 | 132.5 | 87.1 | 100.0 | 112.0 | 124.2 | 135.3 | |||||||||
| Total Equity | 184.4 | 56.2 | 66.4 | 78.2 | 90.6 | 103.8 | (135.1) | (123.6) | (111.3) | (101.8) | 114.9 | 132.5 | 87.1 | 100.0 | 112.0 | 124.2 | 135.3 | 147.2 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | 183.2 | 54.9 | 65.3 | 77.0 | 89.4 | 102.5 | 73.8 | 76.6 | 81.1 | 88.4 | 115.2 | 132.6 | 86.5 | 99.2 | 111.5 | 123.7 | 134.8 | 147.5 | ||||||||
| Book Value | 184.4 | 56.2 | 66.4 | 78.2 | 90.6 | 103.8 | (135.1) | (123.6) | (111.3) | (101.8) | 114.9 | 132.5 | 87.1 | 100.0 | 112.0 | 124.2 | 135.3 | 147.2 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 4.9 |
| 3.8 |
| 2.3 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 142.7 |
| 153.7 |
| 162.7 |
| 171.1 |
| 93.6 |
| 55.0 |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 1.7 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 154.0 |
| 162.9 |
| 171.3 |
| 95.3 |
| 55.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 2.9 |
| 3.4 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 6.2 |
| 6.4 |
| 3.3 |
| 3.9 |
| 4.6 |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 6.8 |
| 6.7 |
| 3.8 |
| 4.0 |
| 4.6 |
| - |
| - |
| - |
| - |
| 231.9 |
| 230.3 |
| 228.9 |
| 3.5 |
| 2.8 |
| - |
| - |
| - |
| - |
| (84.7) |
| (74.1) |
| (61.4) |
| (97.8) |
| (45.0) |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 147.2 |
| 156.2 |
| 167.6 |
| (48.7) |
| (42.1) |
| (36.0) |
| (31.0) |
| (27.4) |
| (23.1) |
| 156.2 |
| 167.6 |
| (48.7) |
| (42.1) |
| (36.0) |
| (31.0) |
| (27.4) |
| (23.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 156.3 |
| 167.8 |
| 89.6 |
| 50.4 |
| - |
| - |
| - |
| - |
| 156.2 |
| 167.6 |
| (48.7) |
| (42.1) |
| (36.0) |
| (31.0) |
| (27.4) |
| (23.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |